IndiaOne Finance - Company Dashboard

Governance Classic Home

Balaji Telefilms LtdMedia and EntertainmentINE794B01026Consolidated₹95.25-0.72 (-0.75%)Jun-26

Valuation

Market Cap₹1.16K Cr

TTM PE-53.81x

Forward PE-52.14x

PEG0.95

Book Value₹51.18

P/B1.86x

TTM EPS₹-1.77

Fwd EPS₹-1.83

TTM Revenue₹378.30 Cr

TTM PAT₹-21.32 Cr

TTM EBITDA₹-30.21 Cr

TTM EBIT₹-36.51 Cr

Last Qtr PAT₹22.39 Cr

Last Qtr EBITDA₹25.74 Cr

Last Qtr EBIT₹24.34 Cr

Profitability

ROE-3.42%

ROCE1.87%

TTM NPM-5.64%

TTM EBITDA %-7.99%

Curr OPM9.16%

Last OPM-28.88%

Curr NPM—

Last NPM—

Curr EPS₹1.84

Last EPS₹-1.17

Balance sheet

Equity₹24.36 Cr

Reserve₹599.58 Cr

Total Debt₹18.93 Cr

D/E0.03x

Interest %1.97%

Curr Interest₹0.44 Cr

Price / range

Close₹95.25

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.75%

1W+5.10%

1M+2.65%

3M+7.97%

6M+5.72%

1Y-22.18%

2Y+43.36%

3Y+44.54%

5Y+53.38%

Diwali-9.63%

Sector peers — Media and Entertainment

Company	Close	Mkt Cap	TTM P/E	ROE
PFOCUS	344.35	₹26.74K Cr	223.60	6.95%
SAREGAMA	499.90	₹9.64K Cr	43.47	13.06%
TIPSMUSIC	657.70	₹8.41K Cr	39.17	82.56%
NETWORK18	27.00	₹4.16K Cr	-122.73	-0.65%
BALAJITELE	95.25	₹1.16K Cr	-53.81	-3.42%
ENIL	101.90	₹485.76 Cr	-59.59	-1.07%
SHEMAROO	116.39	₹334.39 Cr	-1.79	-66.84%
RADIOCITY	6.01	₹207.76 Cr	-4.97	-9.42%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	240.29+229.9%	47.62	41.58	48.81	72.83	210.83
Other Income	4.23	1.56	2.35	2.75	4.08	10.74
Total Income	244.53+217.9%	49.17	43.93	51.55	76.92	221.57
Interest	0.44	0.78	0.38	0.53	0.22	1.91
Expenditure	-222.53-164.8%	-65.85	-73.99	-57.56	-84.04	-281.44
PBDT	0	0	0	0	0	0
EBITDA	19.60+312.4%	-15.87	-30.40	-6.53	-9.23	-62.04
Depreciation	-1.40	-1.58	-1.63	-1.69	-1.76	-6.66
EBIT	18.20+265.6%	-17.45	-32.03	-8.22	-10.99	-68.70
PBT	21.99+408.4%	-16.67	-30.06	-6.01	-7.13	-59.87
Tax	-5.62	3.93	7	1.58	1.87	14.37
Equity	24.38	24.36	0	0	23.92	24.36
OPM	8.99	-33.90	-72.29	-12.31	-9.27	-27.02
Net Profit	16.37+411.2%	-12.74	-23.06	-4.43	-5.26	-45.49
NPM	6.69	-25.91	-55.46	-9.07	-6.84	-20.53
EPS	1.34+404.5%	-1.06	-1.93	-0.37	-0.44	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	210.83-53.5%	453.09-21.7%	578.83+11.9%	517.17+113.6%	242.12-23.3%	315.78
Other Income	10.74	13.92	3.28	23.79	6.95	13.81
Total Income	221.57-52.6%	467.01-19.8%	582.10+7.6%	540.95+117.2%	249.07-24.4%	329.60
Expenditure	-281.44+40.3%	-471.19+10.9%	-529.02-8.4%	-488.24-101.2%	-242.67+20.8%	-306.22
Interest	-1.91	-3.37	-10.37	-8.10	-1.64	-1.52
PBDT	0	0	0	0	0	0
EBITDA	-62.04-748.7%	-7.31-110.8%	67.79+45.5%	46.59+218.2%	14.64-60.9%	37.41
Depreciation	-6.66	-7.42	-7.61	-9.56	-13.55	-26.33
EBIT	-68.70-366.4%	-14.73-124.5%	60.18+62.5%	37.03+3297.2%	1.09-90.2%	11.08
PBT	-59.87-1332.3%	-4.18-107.9%	53.08+0.7%	52.72+723.8%	6.40-81.1%	33.82
Tax	14.37	94.77	-13.88	-13.80	-2.01	-8.54
Equity	24.36	23.92	0	0	0	0
OPM (%)	-27.02	-0.90	9.00	10.00	3.00	10.00
Net Profit	-45.49-150.2%	90.59+131.1%	39.20+0.7%	38.92+788.6%	4.38-82.7%	25.28
NPM (%)	-20.53	19.40	7.00	7.00	2.00	8.00
EPS (Rs)	0-100.0%	8.75+126.1%	3.87+0.5%	3.85+795.3%	0.43-82.8%	2.50
CEPS	0	8.69	3.87	3.83	0.43	2.50

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	240.29+229.9%	47.62	41.58	48.81	72.83	210.83
Other Income	4.12	1.46	2.24	2.65	3.99	10.33
Total Income	244.41+218.2%	49.07	43.82	51.45	76.82	221.17
Interest	0.44	0.78	0.38	0.53	0.22	1.91
Expenditure	-216.39-155.7%	-67.17	-75.38	-58	-84.64	-285.19
PBDT	0	0	0	0	0	0
EBITDA	25.74+361.9%	-17.19	-31.79	-6.97	-9.83	-65.79
Depreciation	-1.40	-1.58	-1.63	-1.69	-1.76	-6.66
EBIT	24.34+310.0%	-18.77	-33.42	-8.66	-11.59	-72.45
PBT	28.02+458.8%	-18.10	0	0	-7.81	-64.02
Tax	-5.62	3.93	7	1.58	1.87	14.37
Equity	24.38	24.36	0	0	23.92	24.36
OPM	11.46	-36.89	0.00	0.00	-10.17	-28.95
Net Profit	22.39+476.3%	-14.17	-24.57	-4.97	-5.95	-49.65
NPM	9.16	-28.88	-56.06	-9.66	-7.75	-22.45
EPS	1.84+483.3%	-1.17	-2.04	-0.40	-0.48	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	210.83-53.5%	453.09-27.5%	625.13	336.85+14.7%	293.70-48.8%	573.56
Other Income	10.33	14.44	5.99	7.32	13.44	8.61
Total Income	221.17-52.7%	467.53-25.9%	631.11	344.17+12.1%	307.14-47.2%	582.16
Expenditure	-285.19+40.3%	-477.72+20.1%	-597.83	-475.33-11.1%	-427.97+29.2%	-604.33
Interest	-1.91	-3.37	-10.56	-1.75	-1.67	-2.66
PBDT	0	0	0	0	0	0
EBITDA	-65.79-379.2%	-13.73-129.9%	45.98	-121.70-17.0%	-104.01-1068.4%	10.74
Depreciation	-6.66	-7.53	-8.12	-15.03	-28.59	-38.85
EBIT	-72.45-240.8%	-21.26-156.2%	37.86	-136.73-3.1%	-132.60-371.7%	-28.11
PBT	-64.02-527.6%	-10.20-130.6%	33.28	-131.15-18.8%	-110.38-397.9%	-22.17
Tax	14.37	94.77	-13.90	-2.01	-8.54	-36.79
Equity	24.36	23.92	0	0	0	0
OPM (%)	-28.95	-2.18	5.27	-38.11	-35.94	-3.81
Net Profit	-49.65-158.7%	84.58+336.4%	19.38	-133.17-12.0%	-118.92-101.7%	-58.96
NPM (%)	-22.45	18.09	3.07	-38.69	-38.72	-10.13
EPS (Rs)	0-100.0%	8.61+339.3%	1.96	-13.09-11.4%	-11.75-102.2%	-5.81
CEPS	0	8.59	1.95	-13.09	-11.75	-5.81

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2021	Final Dividend	0.2	23 Aug 2021
2020	Interim Dividend	0.4	24 Feb 2020
2019	Final Dividend	0.4	22 Aug 2019
2018	Final Dividend	0.4	23 Aug 2018
2017	Final Dividend	0.4	23 Aug 2017
2016	Interim Dividend	0.8	29 Mar 2016
2016	Special Dividend	0.4	29 Mar 2016
2015	Final Dividend	0.6	25 Aug 2015
2014	Final Dividend	0.4	22 Aug 2014
2013	Final Dividend	0.2	23 Jul 2013
2013	Final Dividend	0.2	23 Jul 2013
2013	Special Dividend	0.2	23 Jul 2013
2013	Special Dividend	0.2	23 Jul 2013
2012	Final Dividend	0.2	30 Aug 2012
2011	Final Dividend	0.2	13 Sep 2011
2010	Final Dividend	0.3	12 Aug 2010
2009	Final Dividend	0.3	16 Jul 2009
2008	Final Dividend	3.5	17 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split