IndiaOne Finance - Company Dashboard

Governance Classic Home

Tips Music LtdMedia and EntertainmentINE716B01029Standalone₹657.70+1.10 (+0.17%)Jun-26

Valuation

Market Cap₹8.41K Cr

TTM PE39.17x

Forward PE39.06x

PEG-39.17

Book Value₹20.34

P/B32.34x

TTM EPS₹16.79

Fwd EPS₹16.84

TTM Revenue₹393.95 Cr

TTM PAT₹214.61 Cr

TTM EBITDA₹272.80 Cr

TTM EBIT₹269.96 Cr

Last Qtr PAT₹43.70 Cr

Last Qtr EBITDA₹53.54 Cr

Last Qtr EBIT₹52.58 Cr

Profitability

ROE82.56%

ROCE109.00%

TTM NPM54.48%

TTM EBITDA %69.25%

Curr OPM38.90%

Last OPM54.83%

Curr NPM—

Last NPM—

Curr EPS₹3.42

Last EPS₹4.62

Balance sheet

Equity₹12.78 Cr

Reserve₹247.17 Cr

Total Debt₹5.43 Cr

D/E0.02x

Interest %0.23%

Curr Interest₹0.10 Cr

Price / range

Close₹657.70

vs 52W High-11.24%

vs 52W Low+36.24%

MA50—

MA200—

Returns

1D+0.17%

1W-0.58%

1M+0.31%

3M+2.37%

6M+24.80%

1Y+9.48%

2Y-3.27%

3Y+107.61%

5Y-46.01%

Diwali+20.19%

Sector peers — Media and Entertainment

Company	Close	Mkt Cap	TTM P/E	ROE
PFOCUS	344.35	₹26.74K Cr	-340.94	-3.68%
SAREGAMA	499.90	₹9.64K Cr	41.76	13.44%
TIPSMUSIC	657.70	₹8.41K Cr	39.17	82.56%
NETWORK18	27.00	₹4.16K Cr	-12.68	-6.67%
BALAJITELE	95.25	₹1.16K Cr	-47.15	-3.82%
ENIL	101.90	₹485.76 Cr	-97.98	-0.66%
SHEMAROO	116.39	₹334.39 Cr	-1.73	-68.00%
RADIOCITY	6.01	₹207.76 Cr	-4.97	-9.42%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	106.51+20.9%	103.93	94.29	89.22	88.07	375.51
Other Income	5.82	3.78	4.80	4.51	5.69	18.78
Total Income	112.34+19.8%	107.71	99.09	93.73	93.76	394.29
Interest	0.10	0.04	0.05	0.05	0.06	0.20
Expenditure	-54.03-67.7%	-27.67	-20.47	-22.06	-32.22	-102.42
PBDT	0	0	0	0	0	0
EBITDA	53.54-5.3%	76.91	74.52	67.83	56.53	275.79
Depreciation	-0.96	-0.61	-0.65	-0.62	-0.62	-2.50
EBIT	52.58-6.0%	76.30	73.87	67.21	55.91	273.29
PBT	58.30-5.2%	80.05	78.62	71.67	61.53	291.87
Tax	-14.60	-20.99	-19.97	-18.48	-15.69	-75.13
Equity	12.78	12.78	12.78	0	12.78	12.78
OPM	51.90	74.32	79.34	80.33	65.63	74.02
Net Profit	43.70-4.7%	59.06	58.66	53.19	45.84	216.75
NPM	38.90	54.83	59.20	59.62	48.89	54.97
EPS	3.42-4.7%	4.62	4.59	4.16	3.59	16.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	375.51+20.9%	310.69+28.6%	241.58+29.3%	186.78+37.8%	135.59+49.8%	90.53
Other Income	18.78	18.99	14.38	5.36	3.21	4.89
Total Income	394.29+19.6%	329.68+28.8%	255.96+33.2%	192.14+38.4%	138.80+45.5%	95.42
Expenditure	-102.42+3.8%	-106.50-24.7%	-85.43+1.2%	-86.49-72.4%	-50.18-38.6%	-36.20
Interest	-0.20	-0.30	-0.35	-0.29	-0.07	-0.02
PBDT	0	0	0	0	0	0
EBITDA	275.79+33.4%	206.69+30.4%	158.47+55.5%	101.91+18.2%	86.23+56.3%	55.16
Depreciation	-2.50	-2.20	-1.97	-1.33	-0.75	-0.81
EBIT	273.29+33.6%	204.49+30.7%	156.50+55.6%	100.58+17.7%	85.48+57.3%	54.35
PBT	291.87+30.8%	223.18+30.9%	170.53+61.4%	105.65+19.2%	88.62+49.6%	59.22
Tax	-75.13	-56.62	-43.36	-29.13	-24.06	-15.76
Equity	12.78	12.78	0	0	0	0
OPM (%)	74.02	67.70	67.00	55.00	64.00	62.00
Net Profit	216.75+30.1%	166.56+31.0%	127.17+66.2%	76.52+18.5%	64.56+48.5%	43.47
NPM (%)	54.97	50.52	50.00	40.00	47.00	46.00
EPS (Rs)	16.96	0-100.0%	9.90+67.5%	5.91-88.1%	49.78	0
CEPS	16.96	0	9.90	5.91	49.78	0

Metric	FY25-26
Revenue	375.52
Other Income	18.78
Total Income	394.29
Interest	0.20
Expenditure	-102.42
PBDT	0
EBITDA	275.80
Depreciation	-2.50
EBIT	273.30
PBT	291.87
Tax	-75.13
Equity	12.78
OPM	74.02
Net Profit	216.75
NPM	54.97
EPS	16.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	375.51+20.9%	310.69
Other Income	18.78	18.99
Total Income	394.29+19.6%	329.68
Expenditure	-102.42+3.8%	-106.50
Interest	-0.20	-0.30
PBDT	0	0
EBITDA	275.79+33.4%	206.69
Depreciation	-2.50	-2.20
EBIT	273.29+33.6%	204.49
PBT	291.87+30.8%	223.18
Tax	-75.13	-56.62
Equity	12.78	12.78
OPM (%)	74.02	67.70
Net Profit	216.75+30.1%	166.56
NPM (%)	54.97	50.52
EPS (Rs)	16.96	0
CEPS	16.96	0

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	5	23 Jan 2026
2026	Interim Dividend	4	20 Oct 2025
2026	Interim Dividend	4	05 Aug 2025
2025	Interim Dividend	3	28 Jan 2025
2025	Interim Dividend	2	24 Oct 2024
2025	Interim Dividend	2	01 Aug 2024
2024	Interim Dividend	3	01 Feb 2024
2024	Interim Dividend	2	31 Oct 2023
2023	Final Dividend	0.5	04 Aug 2023
2024	Interim Dividend	1	04 Aug 2023
2022	Final Dividend	2	19 Aug 2022
2021	Final Dividend	2	13 Sep 2021
2020	Final Dividend	1.5	17 Sep 2020
2019	Final Dividend	1	13 Sep 2019
2018	Final Dividend	1	17 Sep 2018
2017	Final Dividend	1	05 Sep 2017
2016	Final Dividend	1	08 Sep 2016
2015	Final Dividend	1	06 Aug 2015
2014	Final Dividend	1	28 Jul 2014
2013	Final Dividend	2.1	20 Aug 2013
2012	Final Dividend	2	18 Jul 2012
2011	Final Dividend	1.25	21 Jul 2011
2010	Final Dividend	1.25	26 Jul 2010
2009	Final Dividend	1.1	25 Aug 2009
2008	Final Dividend	2	12 Sep 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2023	Rs.10/- to Rs.1/-	21 Apr 2023

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split