IndiaOne Finance - Company Dashboard

Governance Classic Home

Entertainment Network (India) LtdMedia and EntertainmentINE265F01028Consolidated₹101.90+1.05 (+1.04%)Jun-26

Valuation

Market Cap₹485.76 Cr

TTM PE-59.59x

Forward PE-89.91x

PEG-5.77

Book Value₹159.00

P/B0.64x

TTM EPS₹-1.71

Fwd EPS₹-1.13

TTM Revenue₹561.92 Cr

TTM PAT₹-8.14 Cr

TTM EBITDA₹46.41 Cr

TTM EBIT₹-39.44 Cr

Last Qtr PAT₹-6.01 Cr

Last Qtr EBITDA₹9.02 Cr

Last Qtr EBIT₹-12.57 Cr

Profitability

ROE-1.07%

ROCE0.28%

TTM NPM-1.45%

TTM EBITDA %8.26%

Curr OPM-4.92%

Last OPM5.39%

Curr NPM—

Last NPM—

Curr EPS₹-1.26

Last EPS₹1.73

Balance sheet

Equity₹47.67 Cr

Reserve₹710.30 Cr

Total Debt₹0.00 Cr

D/E0.00x

Interest %-55.57%

Curr Interest₹3.34 Cr

Price / range

Close₹101.90

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.04%

1W+0.65%

1M+1.03%

3M-5.39%

6M-3.23%

1Y-36.77%

2Y-50.33%

3Y-30.84%

5Y-48.42%

Diwali-9.78%

Sector peers — Media and Entertainment

Company	Close	Mkt Cap	TTM P/E	ROE
PFOCUS	344.35	₹26.74K Cr	223.60	6.95%
SAREGAMA	499.90	₹9.64K Cr	43.47	13.06%
TIPSMUSIC	657.70	₹8.41K Cr	39.17	82.56%
NETWORK18	27.00	₹4.16K Cr	-122.73	-0.65%
BALAJITELE	95.25	₹1.16K Cr	-53.81	-3.42%
ENIL	101.90	₹485.76 Cr	-59.59	-1.07%
SHEMAROO	116.39	₹334.39 Cr	-1.79	-66.84%
RADIOCITY	6.01	₹207.76 Cr	-4.97	-9.42%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	110.76-1.9%	139.28	159.82	135.42	112.96	547.47
Other Income	8.24	11.13	6.46	6.50	7.82	31.91
Total Income	119-1.5%	150.41	166.28	141.92	120.78	579.38
Interest	3.03	3.40	3.45	3.28	3.19	13.33
Expenditure	-125.02+3.1%	-152.62	-170.02	-147.66	-129.05	-599.35
PBDT	0	0	0	0	0	0
EBITDA	8.78+41.8%	10.04	13.73	10.28	6.19	40.24
Depreciation	-20.01	-19.98	-20.48	-19.24	-19.09	-78.79
EBIT	-11.23+12.9%	-9.94	-6.75	-8.96	-12.90	-38.55
PBT	-6.02+27.2%	-3.82	-11.84	-5.74	-8.27	-29.67
Tax	1.51	13.10	5.63	2.17	3.13	24.03
Equity	47.67	47.67	0	0	47.67	47.67
OPM	-5.06	-2.54	-7.41	-4.24	-6.85	-5.12
Net Profit	-4.50+12.6%	9.28	-6.21	-3.57	-5.15	-5.64
NPM	-3.78	6.17	-3.88	-2.64	-4.26	-0.97
EPS	-0.94+13.0%	1.95	-1.30	-0.75	-1.08	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	547.47+4.0%	526.40+1.3%	519.77+23.9%	419.52+37.1%	305.92+14.7%	266.82
Other Income	31.91	37.08	27.04	18.88	15.99	17.73
Total Income	579.38+2.8%	563.47+3.0%	546.81+24.7%	438.41+36.2%	321.90+13.1%	284.55
Expenditure	-599.35-10.0%	-544.88-6.2%	-512.85-15.3%	-444.83-24.2%	-358.26+1.5%	-363.68
Interest	-13.33	-13.35	-14.75	-15.47	-16.16	-18.32
PBDT	0	0	0	0	0	0
EBITDA	40.24-44.5%	72.53-25.4%	97.23+44.0%	67.50+58.2%	42.66+162.4%	16.26
Depreciation	-78.79	-77.66	-75.56	-77.34	-78.84	-94.80
EBIT	-38.55-651.5%	-5.13-123.7%	21.67+320.2%	-9.84+72.8%	-36.18+53.9%	-78.54
PBT	-29.67-259.5%	18.60-46.1%	34.51+242.5%	-24.21+33.4%	-36.36+76.3%	-153.40
Tax	24.03	-6.79	-6.37	4.73	8.88	44.13
Equity	47.67	47.67	0	0	0	0
OPM (%)	-5.12	3.30	6.00	-6.00	-11.00	-54.00
Net Profit	-5.64-147.8%	11.81-58.0%	28.14+244.5%	-19.48+29.1%	-27.48+74.9%	-109.27
NPM (%)	-0.97	2.10	5.00	-4.00	-9.00	-38.00
EPS (Rs)	0-100.0%	2.48-57.9%	5.89+244.0%	-4.09+29.0%	-5.76+74.9%	-22.92
CEPS	0	2.48	5.89	-4.09	-5.76	-22.92

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	113.69-2.8%	142.13	164.96	141.14	116.94	565.17
Other Income	8.43	11.35	6.66	6.75	7.96	32.71
Total Income	122.12-2.2%	153.48	171.61	147.89	124.90	597.89
Interest	3.34	3.67	3.75	3.59	3.33	14.35
Expenditure	-129.60+2.7%	-156.65	-175.38	-154.08	-133.20	-619.31
PBDT	0	0	0	0	0	0
EBITDA	9.02+19.2%	10.65	15.36	11.38	7.57	44.96
Depreciation	-21.59	-21.50	-22.03	-20.73	-20.50	-84.75
EBIT	-12.57+2.8%	-10.85	-6.67	-9.35	-12.93	-39.79
PBT	-7.48+9.9%	-4.77	0	0	-8.30	-31.13
Tax	1.47	13.04	5.56	2.10	3.03	23.73
Equity	47.67	47.67	0	0	47.67	47.67
OPM	-6.13	-3.11	0.00	0.00	-6.65	-5.21
Net Profit	-6.01-14.3%	8.27	-6.31	-4.09	-5.26	-7.39
NPM	-4.92	5.39	-3.68	-2.76	-4.21	-1.24
EPS	-1.26-14.5%	1.73	-1.32	-0.86	-1.10	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	565.17+3.9%	544.15+1.6%	535.55+21.7%	439.97+36.1%	323.30+18.8%	272.09
Other Income	32.71	38.02	27.70	22.25	16.38	19.09
Total Income	597.89+2.7%	582.17+3.4%	563.25+21.9%	462.22+36.1%	339.68+16.7%	291.18
Expenditure	-619.31-10.0%	-563.15-7.3%	-524.86-11.5%	-470.79-22.4%	-384.66-2.8%	-374.11
Interest	-14.35	-14.14	-15.38	-16.66	-18.24	-18.91
PBDT	0	0	0	0	0	0
EBITDA	44.96-42.8%	78.55-25.8%	105.87+49.3%	70.89+48.3%	47.81+196.6%	16.12
Depreciation	-84.75	-83.41	-79.80	-85.05	-90.93	-99.23
EBIT	-39.79-718.7%	-4.86-118.6%	26.07+284.1%	-14.16+67.2%	-43.12+48.1%	-83.11
PBT	-31.13-263.7%	19.02-52.1%	39.71+454.6%	-11.20+75.1%	-44.98+70.9%	-154.59
Tax	23.73	-7.07	-6.72	4.50	8.77	44.08
Equity	47.67	47.67	0	0	0	0
OPM (%)	-5.21	3.27	7.05	-2.42	-13.24	-53.09
Net Profit	-7.39-161.8%	11.95-63.8%	32.98+413.5%	-10.52+70.9%	-36.21+67.2%	-110.50
NPM (%)	-1.24	2.05	5.86	-2.28	-10.66	-37.95
EPS (Rs)	0-100.0%	2.51-63.7%	6.92+413.1%	-2.21+70.9%	-7.60+67.2%	-23.18
CEPS	0	2.51	6.92	-2.21	-7.60	-23.18

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2	18 Sep 2026
2025	Final Dividend	2	04 Sep 2025
2024	Final Dividend	1.5	19 Sep 2024
2023	Final Dividend	1	15 Sep 2023
2022	Final Dividend	1	19 Sep 2022
2021	Final Dividend	1	20 Sep 2021
2020	Final Dividend	1	15 Sep 2020
2019	Final Dividend	1	26 Jul 2019
2018	Final Dividend	1	18 Sep 2018
2017	Final Dividend	1	22 Aug 2017
2016	Final Dividend	1	26 Jul 2016
2015	Final Dividend	1	04 Sep 2015
2014	Final Dividend	1	01 Aug 2014
2013	Final Dividend	1	30 Jul 2013

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split