Governance Classic Home
Music Broadcast LtdMedia and EntertainmentINE919I01024Standalone₹5.61+0.26 (+4.86%)
Valuation
Market Cap₹193.93 Cr
TTM PE-6.84x
Forward PE-4.52x
PEG0.21
Book Value₹13.34
P/B0.42x
TTM EPS₹-0.82
Fwd EPS₹-1.24
TTM Revenue₹172.77 Cr
TTM PAT₹-28.38 Cr
TTM EBITDA₹-24.80 Cr
TTM EBIT₹-46.39 Cr
Last Qtr PAT₹6.68 Cr
Last Qtr EBITDA₹6.15 Cr
Last Qtr EBIT₹2.09 Cr
Profitability
ROE-6.15%
ROCE-4.00%
TTM NPM-16.43%
TTM EBITDA %-14.35%
Curr OPM13.79%
Last OPM17.48%
Curr NPM—
Last NPM—
Curr EPS₹0.19
Last EPS₹0.27
Balance sheet
Equity₹69.14 Cr
Reserve₹392.11 Cr
Total Debt₹23.64 Cr
D/E0.05x
Interest %9.28%
Curr Interest₹0.62 Cr
Price / range
Close₹5.61
vs 52W High-35.29%
vs 52W Low+28.97%
MA50—
MA200—
Returns
1D+4.86%
1W+6.25%
1M-4.59%
3M-16.52%
6M-3.77%
1Y-26.47%
2Y-56.95%
3Y-59.52%
5Y-58.51%
Diwali-15.51%
Sector peers — Media and Entertainment
CompanyCloseMkt CapTTM P/EROE
PFOCUS305.55₹23.71K Cr-302.52-3.68%
SAREGAMA636.80₹12.28K Cr49.9814.30%
TIPSMUSIC786.55₹10.05K Cr44.2470.06%
NETWORK1826.41₹4.07K Cr-12.64-6.47%
BALAJITELE87.23₹1.05K Cr-43.18-3.82%
ENIL82.82₹394.81 Cr-75.29-0.70%
SHEMAROO99.33₹271.37 Cr-1.87-56.84%
RADIOCITY5.61₹193.93 Cr-6.84-6.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue40.96+8.2%44.5440.7946.4837.84174.43
Other Income7.478.204.568.346.8426.75
Total Income48.43+8.4%52.7445.3554.8144.68201.19
Interest0.620.721.243.053.0610.41
Expenditure-39.49+26.1%-40.42-96.15-48.73-53.44-256.84
PBDT000000
EBITDA6.15+212.0%8.92-47.487.61-5.49-44.43
Depreciation-4.06-4.08-6.64-6.81-7.05-27.57
EBIT2.09+116.7%4.84-54.120.80-12.54-72
PBT8.94+202.1%12.32-50.806.09-8.76-55.65
Tax-2.25-3.102.85-2.401.882.33
Equity69.1469.1469.140069.14
OPM18.4623.36-112.0213.10-23.14-27.66
Net Profit6.68+197.1%9.22-47.963.68-6.88-53.32
NPM13.7917.48-105.767.93-18.18-26.50
EPS0.19+195.0%0.27-1.390.11-0.200

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue174.43-25.6%234.48+2.6%228.54+14.9%198.86+18.1%168.43+32.0%127.60
Other Income26.7526.8623.0819.7016.8014.92
Total Income201.19-23.0%261.35+3.9%251.62+15.1%218.57+18.0%185.23+30.0%142.52
Expenditure-256.84+15.2%-302.98-26.9%-238.72-12.3%-212.50-10.2%-192.79-10.0%-175.28
Interest-10.41-11.59-9.90-3.91-2.64-3.22
PBDT000000
EBITDA-44.43-99.3%-22.29-167.2%33.15+43.7%23.07+109.2%11.03+198.2%-11.23
Depreciation-27.57-34.62-33.43-32.80-32.75-33.23
EBIT-72-26.5%-56.91-20225.0%-0.28+97.1%-9.73+55.2%-21.72+51.1%-44.46
PBT-55.65-33.6%-41.64-422.8%12.90+112.9%6.06+180.2%-7.56+76.9%-32.76
Tax2.337.80-6.06-2.621.868.57
Equity69.1469.140000
OPM (%)-27.66-15.935.003.00-4.00-23.00
Net Profit-53.32-57.6%-33.84-594.7%6.84+98.8%3.44+160.4%-5.70+76.4%-24.19
NPM (%)-26.50-12.953.002.00-3.00-17.00
EPS (Rs)00-100.0%0.20+100.0%0.10+162.5%-0.16+77.1%-0.70
CEPS000.200.10-0.16-0.70

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue174.43
Other Income26.75
Total Income201.19
Interest10.41
Expenditure-256.84
PBDT0
EBITDA-44.43
Depreciation-27.57
EBIT-72
PBT-55.65
Tax2.33
Equity69.14
OPM-27.66
Net Profit-53.32
NPM-26.50
EPS0

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue174.43-25.6%234.48
Other Income26.7526.86
Total Income201.19-23.0%261.35
Expenditure-256.84+15.2%-302.98
Interest-10.41-11.59
PBDT00
EBITDA-44.43-99.3%-22.29
Depreciation-27.57-34.62
EBIT-72-26.5%-56.91
PBT-55.65-33.6%-41.64
Tax2.337.80
Equity69.1469.14
OPM (%)-27.66-15.93
Net Profit-53.32-57.6%-33.84
NPM (%)-26.50-12.95
EPS (Rs)00
CEPS00

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

1
YearRatioEx-Date
20201:412 Mar 2020

Split

1
YearRatioEx-Date
2019Rs.10/- to Rs.2/-20 Feb 2019
Loading company dashboard...
Fetching ratios, charts, and peers