Governance Classic Home
Music Broadcast LtdMedia and EntertainmentINE919I01024Standalone₹6.01-0.04 (-0.66%)Jun-26
Valuation
Market Cap₹207.76 Cr
TTM PE-4.97x
Forward PE-4.46x
PEG0.23
Book Value₹12.88
P/B0.47x
TTM EPS₹-1.21
Fwd EPS₹-1.35
TTM Revenue₹169.65 Cr
TTM PAT₹-41.94 Cr
TTM EBITDA₹-36.44 Cr
TTM EBIT₹-61.02 Cr
Last Qtr PAT₹9.22 Cr
Last Qtr EBITDA₹8.92 Cr
Last Qtr EBIT₹4.84 Cr
Profitability
ROE-9.42%
ROCE-7.00%
TTM NPM-24.72%
TTM EBITDA %-21.48%
Curr OPM17.48%
Last OPM-105.76%
Curr NPM—
Last NPM—
Curr EPS₹0.27
Last EPS₹-1.39
Balance sheet
Equity₹69.14 Cr
Reserve₹376.21 Cr
Total Debt₹23.64 Cr
D/E0.05x
Interest %7.81%
Curr Interest₹0.72 Cr
Price / range
Close₹6.01
vs 52W High-39.72%
vs 52W Low+38.16%
MA50—
MA200—
Returns
1D-0.66%
1W-2.28%
1M-9.35%
3M-3.69%
6M+13.18%
1Y-30.36%
2Y-61.74%
3Y-61.91%
5Y-55.55%
Diwali-9.49%
Sector peers — Media and Entertainment
CompanyCloseMkt CapTTM P/EROE
PFOCUS344.35₹26.74K Cr-340.94-3.68%
SAREGAMA499.90₹9.64K Cr41.7613.44%
TIPSMUSIC657.70₹8.41K Cr39.1782.56%
NETWORK1827.00₹4.16K Cr-12.68-6.67%
BALAJITELE95.25₹1.16K Cr-47.15-3.82%
ENIL101.90₹485.76 Cr-97.98-0.66%
SHEMAROO116.39₹334.39 Cr-1.73-68.00%
RADIOCITY6.01₹207.76 Cr-4.97-9.42%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue44.54-9.7%40.7946.4837.8449.32174.43
Other Income8.204.568.346.847.0226.75
Total Income52.74-6.4%45.3554.8144.6856.34201.19
Interest0.721.243.053.063.0610.41
Expenditure-40.42+30.9%-96.15-48.73-53.44-58.52-256.84
PBDT000000
EBITDA8.92+848.9%-47.487.61-5.490.94-44.43
Depreciation-4.08-6.64-6.81-7.05-7.08-27.57
EBIT4.84+178.8%-54.120.80-12.54-6.14-72
PBT12.32+665.1%-50.806.09-8.76-2.18-55.65
Tax-3.102.85-2.401.880.012.33
Equity69.1469.140069.1469.14
OPM23.36-112.0213.10-23.14-3.87-27.66
Net Profit9.22+524.9%-47.963.68-6.88-2.17-53.32
NPM17.48-105.767.93-18.18-3.85-26.50
EPS0.27+550.0%-1.390.11-0.20-0.060

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue174.43-25.6%234.48+2.6%228.54+14.9%198.86+18.1%168.43+32.0%127.60
Other Income26.7526.8623.0819.7016.8014.92
Total Income201.19-23.0%261.35+3.9%251.62+15.1%218.57+18.0%185.23+30.0%142.52
Expenditure-256.84+15.2%-302.98-26.9%-238.72-12.3%-212.50-10.2%-192.79-10.0%-175.28
Interest-10.41-11.59-9.90-3.91-2.64-3.22
PBDT000000
EBITDA-44.43-99.3%-22.29-167.2%33.15+43.7%23.07+109.2%11.03+198.2%-11.23
Depreciation-27.57-34.62-33.43-32.80-32.75-33.23
EBIT-72-26.5%-56.91-20225.0%-0.28+97.1%-9.73+55.2%-21.72+51.1%-44.46
PBT-55.65-33.6%-41.64-422.8%12.90+112.9%6.06+180.2%-7.56+76.9%-32.76
Tax2.337.80-6.06-2.621.868.57
Equity69.1469.140000
OPM (%)-27.66-15.935.003.00-4.00-23.00
Net Profit-53.32-57.6%-33.84-594.7%6.84+98.8%3.44+160.4%-5.70+76.4%-24.19
NPM (%)-26.50-12.953.002.00-3.00-17.00
EPS (Rs)00-100.0%0.20+100.0%0.10+162.5%-0.16+77.1%-0.70
CEPS000.200.10-0.16-0.70

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue174.43
Other Income26.75
Total Income201.19
Interest10.41
Expenditure-256.84
PBDT0
EBITDA-44.43
Depreciation-27.57
EBIT-72
PBT-55.65
Tax2.33
Equity69.14
OPM-27.66
Net Profit-53.32
NPM-26.50
EPS0

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue174.43-25.6%234.48
Other Income26.7526.86
Total Income201.19-23.0%261.35
Expenditure-256.84+15.2%-302.98
Interest-10.41-11.59
PBDT00
EBITDA-44.43-99.3%-22.29
Depreciation-27.57-34.62
EBIT-72-26.5%-56.91
PBT-55.65-33.6%-41.64
Tax2.337.80
Equity69.1469.14
OPM (%)-27.66-15.93
Net Profit-53.32-57.6%-33.84
NPM (%)-26.50-12.95
EPS (Rs)00
CEPS00

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

1
YearRatioEx-Date
20201:412 Mar 2020

Split

1
YearRatioEx-Date
2019Rs.10/- to Rs.2/-20 Feb 2019
Loading company dashboard...
Fetching ratios, charts, and peers