Network 18 Media & Investments LtdMedia and EntertainmentINE870H01013Consolidated₹26.41+0.97 (+3.81%)
Valuation
Market Cap₹4.07K Cr
TTM PE-176.07x
Forward PE-180.07x
PEG5.53
Book Value₹32.18
P/B0.82x
TTM EPS₹-0.15
Fwd EPS₹-0.15
TTM Revenue₹2.22K Cr
TTM PAT₹-20.30 Cr
TTM EBITDA₹66.19 Cr
TTM EBIT₹-60.65 Cr
Last Qtr PAT₹52.96 Cr
Last Qtr EBITDA₹18.69 Cr
Last Qtr EBIT₹-12.27 Cr
Profitability
ROE-0.41%
ROCE0.25%
TTM NPM-0.92%
TTM EBITDA %2.99%
Curr OPM9.47%
Last OPM-7.37%
Curr NPM—
Last NPM—
Curr EPS₹0.34
Last EPS₹-0.25
Balance sheet
Equity₹765.21 Cr
Reserve₹4.20K Cr
Total Debt₹3,250.45 Cr
D/E0.66x
Interest %106.99%
Curr Interest₹56.66 Cr
Price / range
Close₹26.41
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.81%
1W+9.22%
1M+3.85%
3M-12.11%
6M-23.25%
1Y-45.71%
2Y-68.85%
3Y-62.77%
5Y-69.97%
Diwali-38.70%
Sector peers — Media and Entertainment
CompanyCloseMkt CapTTM P/EROE
PFOCUS305.55₹23.71K Cr198.416.95%
SAREGAMA636.80₹12.28K Cr50.5814.26%
TIPSMUSIC786.55₹10.05K Cr44.2470.06%
NETWORK1826.41₹4.07K Cr-176.07-0.41%
BALAJITELE87.23₹1.05K Cr-49.28-3.42%
ENIL82.82₹394.81 Cr-44.29-1.17%
SHEMAROO99.33₹271.37 Cr-1.92-55.58%
RADIOCITY5.61₹193.93 Cr-6.84-6.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue458.30-4.0%475.28547.07500.42477.181,955.07
Other Income14.413.05-0.1113.141.6123.13
Total Income472.71-1.3%478.33546.96513.56478.791,978.20
Interest56.6256.6553.7550.3148.28204.59
Expenditure-535.63+2.4%-556.25-607.72-569.37-548.91-2,235.73
PBDT000000
EBITDA7.91+7.5%4.3122.2711.807.3645.61
Depreciation-28.62-28.63-29.17-30.44-30.81-121.68
EBIT-20.71+11.7%-24.32-6.90-18.64-23.45-76.07
PBT-62.92+10.3%-77.92-72.51-107.61-70.12265.93
Tax-0.1200000
Equity7717717717710771
OPM-13.31-16.29-13.26-20.95-14.6913.44
Net Profit-63.04+10.1%-77.92-72.51-107.61-70.12265.93
NPM-13.34-16.29-13.26-20.95-14.6913.44
EPS-0.41+8.9%-0.51-0.47-0.70-0.451.72

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,955.07+3.1%1,896.21+804.7%209.59+12.0%187.21+11.9%167.33+41.1%118.55
Other Income23.1316.753.926.298.698.97
Total Income1,978.20+3.4%1,912.96+796.0%213.51+10.3%193.50+9.9%176.02+38.0%127.52
Expenditure-2,235.73-1.7%-2,197.81-361.9%-475.85-25.2%-380.03-42.8%-266.09-2.2%-260.26
Interest-204.59-213.42-180.98-133.97-98.63-102.51
PBDT000000
EBITDA45.61+36.2%33.48+142.0%-79.68-46.4%-54.42-1152.6%5.17+115.9%-32.55
Depreciation-121.68-121.66-5.60-4.43-5.30-6.65
EBIT-76.07+13.7%-88.18-3.4%-85.28-44.9%-58.85-45169.2%-0.13+99.7%-39.20
PBT265.93-91.7%3,213.36+1324.9%-262.34-40.6%-186.53-107.1%-90.07+32.1%-132.74
Tax000000
Equity7717710000
OPM (%)13.44167.98-123.00-96.00-51.00-104.00
Net Profit265.93-91.7%3,213.36+1324.9%-262.34-40.6%-186.53-107.1%-90.07+32.1%-132.74
NPM (%)13.44167.98-123.00-96.00-51.00-104.00
EPS (Rs)1.72-91.7%20.84+930.3%-2.51-41.0%-1.78-107.0%-0.86+32.3%-1.27
CEPS1.7220.84-2.51-1.78-0.86-1.27

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue544.67+9.4%516.26615.78539.37497.812,120.82
Other Income14.824.130.4314.033.0327.64
Total Income559.49+11.7%520.39616.21553.40500.842,148.46
Interest56.6656.6853.7950.3548.31204.75
Expenditure-613.60-5.8%-596.49-670.89-613.23-580.21-2,414.45
PBDT000000
EBITDA18.69+3838.0%7.5030.369.64-0.5043.66
Depreciation-30.96-31.05-31.68-33.15-33.59-132.54
EBIT-12.27+64.0%-23.55-1.32-23.51-34.09-88.88
PBT-54.11-76.10-66.8100-148.19
Tax-0.120-0.0300-0.03
Equity765.21765.21765.2100765.21
OPM-9.67-14.62-10.840.000.00-6.90
Net Profit52.96+28.4%-38.36-29.61-5.2941.25155.20
NPM9.47-7.37-4.81-0.968.247.22
EPS0.34+25.9%-0.25-0.20-0.040.270.99

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,120.82-69.2%6,887.92-25.9%9,297.45+49.4%6,222.99+5.8%5,880.19+25.0%4,705.11
Other Income27.64470.65696.9797.9649.9043.84
Total Income2,148.46-70.8%7,358.57-26.4%9,994.42+58.1%6,320.95+6.6%5,930.09+24.9%4,748.95
Expenditure-2,414.45+69.5%-7,918.31+24.5%-10,494.07-63.4%-6,422.28-28.0%-5,016.86-19.1%-4,213.24
Interest-204.75-476.81-322.39-208.87-96.60-157.12
PBDT000000
EBITDA43.66+113.2%-330.29+50.3%-664.17-583.7%137.32-87.3%1,079.47+35.6%795.80
Depreciation-132.54-223.29-210.06-127.74-119.54-146.81
EBIT-88.88+83.9%-553.58+36.7%-874.23-9225.6%9.58-99.0%959.93+47.9%648.99
PBT-148.19+92.6%-1,995.53-299.4%-499.65-393.1%-101.33-111.1%913.23+70.5%535.71
Tax-0.03-5.59-7.800.23-101.6234.82
Equity765.21765.210000
OPM (%)-6.90-27.12-5.00-1.6015.4011.28
Net Profit155.20+108.7%-1,776.67-347.8%-396.79-2419.3%-15.75-101.9%837.65+53.3%546.59
NPM (%)7.22-24.14-3.97-0.2514.1311.51
EPS (Rs)0.990+100.0%-2.45-202.5%-0.81-140.5%2+545.2%0.31
CEPS0.990-2.45-0.8120.31

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2008Interim Dividend1.2514 Feb 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers