IndiaOne Finance - Company Dashboard

Governance Classic Home

Network 18 Media & Investments LtdMedia and EntertainmentINE870H01013Consolidated₹27.00+0.54 (+2.04%)Jun-26

Valuation

Market Cap₹4.16K Cr

TTM PE-122.73x

Forward PE-41.33x

PEG1.01

Book Value₹31.89

P/B0.85x

TTM EPS₹-0.22

Fwd EPS₹-0.65

TTM Revenue₹2.17K Cr

TTM PAT₹-32.01 Cr

TTM EBITDA₹47.00 Cr

TTM EBIT₹-82.47 Cr

Last Qtr PAT₹-38.36 Cr

Last Qtr EBITDA₹7.50 Cr

Last Qtr EBIT₹-23.55 Cr

Profitability

ROE-0.65%

ROCE0.81%

TTM NPM-1.48%

TTM EBITDA %2.17%

Curr OPM-7.37%

Last OPM-4.81%

Curr NPM—

Last NPM—

Curr EPS₹-0.25

Last EPS₹-0.20

Balance sheet

Equity₹765.21 Cr

Reserve₹4.15K Cr

Total Debt₹3,287.71 Cr

D/E0.67x

Interest %-147.76%

Curr Interest₹56.68 Cr

Price / range

Close₹27.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.04%

1W+1.35%

1M-5.30%

3M-21.83%

6M-15.12%

1Y-51.52%

2Y-70.08%

3Y-59.18%

5Y-46.85%

Diwali-37.33%

Sector peers — Media and Entertainment

Company	Close	Mkt Cap	TTM P/E	ROE
PFOCUS	344.35	₹26.74K Cr	223.60	6.95%
SAREGAMA	499.90	₹9.64K Cr	43.47	13.06%
TIPSMUSIC	657.70	₹8.41K Cr	39.17	82.56%
NETWORK18	27.00	₹4.16K Cr	-122.73	-0.65%
BALAJITELE	95.25	₹1.16K Cr	-53.81	-3.42%
ENIL	101.90	₹485.76 Cr	-59.59	-1.07%
SHEMAROO	116.39	₹334.39 Cr	-1.79	-66.84%
RADIOCITY	6.01	₹207.76 Cr	-4.97	-9.42%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	475.28+10.4%	547.07	500.42	477.18	430.40	1,955.07
Other Income	3.05	-0.11	13.14	1.61	8.49	23.13
Total Income	478.33+9.0%	546.96	513.56	478.79	438.89	1,978.20
Interest	56.65	53.75	50.31	48.28	52.25	204.59
Expenditure	-556.25-9.1%	-607.72	-569.37	-548.91	-509.73	-2,235.73
PBDT	0	0	0	0	0	0
EBITDA	4.31+3.1%	22.27	11.80	7.36	4.18	45.61
Depreciation	-28.63	-29.17	-30.44	-30.81	-31.26	-121.68
EBIT	-24.32+10.2%	-6.90	-18.64	-23.45	-27.08	-76.07
PBT	-77.92-115.1%	-72.51	-107.61	-70.12	516.17	265.93
Tax	0	0	0	0	0	0
Equity	771	771	771	0	771	771
OPM	-16.29	-13.26	-20.95	-14.69	117.61	13.44
Net Profit	-77.92-115.1%	-72.51	-107.61	-70.12	516.17	265.93
NPM	-16.29	-13.26	-20.95	-14.69	117.61	13.44
EPS	-0.51-115.2%	-0.47	-0.70	-0.45	3.35	1.72

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,955.07+3.1%	1,896.21+804.7%	209.59+12.0%	187.21+11.9%	167.33+41.1%	118.55
Other Income	23.13	16.75	3.92	6.29	8.69	8.97
Total Income	1,978.20+3.4%	1,912.96+796.0%	213.51+10.3%	193.50+9.9%	176.02+38.0%	127.52
Expenditure	-2,235.73-1.7%	-2,197.81-361.9%	-475.85-25.2%	-380.03-42.8%	-266.09-2.2%	-260.26
Interest	-204.59	-213.42	-180.98	-133.97	-98.63	-102.51
PBDT	0	0	0	0	0	0
EBITDA	45.61+36.2%	33.48+142.0%	-79.68-46.4%	-54.42-1152.6%	5.17+115.9%	-32.55
Depreciation	-121.68	-121.66	-5.60	-4.43	-5.30	-6.65
EBIT	-76.07+13.7%	-88.18-3.4%	-85.28-44.9%	-58.85-45169.2%	-0.13+99.7%	-39.20
PBT	265.93-91.7%	3,213.36+1324.9%	-262.34-40.6%	-186.53-107.1%	-90.07+32.1%	-132.74
Tax	0	0	0	0	0	0
Equity	771	771	0	0	0	0
OPM (%)	13.44	167.98	-123.00	-96.00	-51.00	-104.00
Net Profit	265.93-91.7%	3,213.36+1324.9%	-262.34-40.6%	-186.53-107.1%	-90.07+32.1%	-132.74
NPM (%)	13.44	167.98	-123.00	-96.00	-51.00	-104.00
EPS (Rs)	1.72-91.7%	20.84+930.3%	-2.51-41.0%	-1.78-107.0%	-0.86+32.3%	-1.27
CEPS	1.72	20.84	-2.51	-1.78	-0.86	-1.27

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	516.26+10.3%	615.78	539.37	497.81	467.86	2,120.82
Other Income	4.13	0.43	14.03	3.03	10.15	27.64
Total Income	520.39+8.9%	616.21	553.40	500.84	478.01	2,148.46
Interest	56.68	53.79	50.35	48.31	52.30	204.75
Expenditure	-596.49-8.4%	-670.89	-613.23	-580.21	-550.12	-2,414.45
PBDT	0	0	0	0	0	0
EBITDA	7.50+80.3%	30.36	9.64	-0.50	4.16	43.66
Depreciation	-31.05	-31.68	-33.15	-33.59	-34.12	-132.54
EBIT	-23.55+21.4%	-1.32	-23.51	-34.09	-29.96	-88.88
PBT	-76.10-196.9%	-66.81	0	0	78.53	-148.19
Tax	0	-0.03	0	0	0	-0.03
Equity	765.21	765.21	0	0	765.21	765.21
OPM	-14.62	-10.84	0.00	0.00	16.43	-6.90
Net Profit	-38.36-125.8%	-29.61	-5.29	41.25	148.85	155.20
NPM	-7.37	-4.81	-0.96	8.24	31.14	7.22
EPS	-0.25-125.8%	-0.20	-0.04	0.27	0.97	0.99

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,120.82-69.2%	6,887.92-25.9%	9,297.45+49.4%	6,222.99+5.8%	5,880.19+25.0%	4,705.11
Other Income	27.64	470.65	696.97	97.96	49.90	43.84
Total Income	2,148.46-70.8%	7,358.57-26.4%	9,994.42+58.1%	6,320.95+6.6%	5,930.09+24.9%	4,748.95
Expenditure	-2,414.45+69.5%	-7,918.31+24.5%	-10,494.07-63.4%	-6,422.28-28.0%	-5,016.86-19.1%	-4,213.24
Interest	-204.75	-476.81	-322.39	-208.87	-96.60	-157.12
PBDT	0	0	0	0	0	0
EBITDA	43.66+113.2%	-330.29+50.3%	-664.17-583.7%	137.32-87.3%	1,079.47+35.6%	795.80
Depreciation	-132.54	-223.29	-210.06	-127.74	-119.54	-146.81
EBIT	-88.88+83.9%	-553.58+36.7%	-874.23-9225.6%	9.58-99.0%	959.93+47.9%	648.99
PBT	-148.19+92.6%	-1,995.53-299.4%	-499.65-393.1%	-101.33-111.1%	913.23+70.5%	535.71
Tax	-0.03	-5.59	-7.80	0.23	-101.62	34.82
Equity	765.21	765.21	0	0	0	0
OPM (%)	-6.90	-27.12	-5.00	-1.60	15.40	11.28
Net Profit	155.20+108.7%	-1,776.67-347.8%	-396.79-2419.3%	-15.75-101.9%	837.65+53.3%	546.59
NPM (%)	7.22	-24.14	-3.97	-0.25	14.13	11.51
EPS (Rs)	0.99	0+100.0%	-2.45-202.5%	-0.81-140.5%	2+545.2%	0.31
CEPS	0.99	0	-2.45	-0.81	2	0.31

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2008	Interim Dividend	1.25	14 Feb 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split