IndiaOne Finance - Company Dashboard

Governance Classic Home

Prime Focus LtdMedia and EntertainmentINE367G01038Consolidated₹344.35+9.40 (+2.81%)Jun-26

Valuation

Market Cap₹26.74K Cr

TTM PE223.60x

Forward PE179.35x

PEG-3.57

Book Value₹26.90

P/B12.80x

TTM EPS₹1.54

Fwd EPS₹1.92

TTM Revenue₹4.92K Cr

TTM PAT₹145.19 Cr

TTM EBITDA₹1.44K Cr

TTM EBIT₹735.09 Cr

Last Qtr PAT₹-45.78 Cr

Last Qtr EBITDA₹301.50 Cr

Last Qtr EBIT₹122.38 Cr

Profitability

ROE6.95%

ROCE8.52%

TTM NPM2.95%

TTM EBITDA %29.24%

Curr OPM-3.51%

Last OPM8.72%

Curr NPM—

Last NPM—

Curr EPS₹-0.53

Last EPS₹1.06

Balance sheet

Equity₹77.60 Cr

Reserve₹2.01K Cr

Total Debt₹5,716.73 Cr

D/E2.74x

Interest %-275.97%

Curr Interest₹126.34 Cr

Price / range

Close₹344.35

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.81%

1W+10.78%

1M+20.30%

3M+43.02%

6M+30.07%

1Y+82.00%

2Y+146.14%

3Y+316.84%

5Y+296.49%

Diwali+50.08%

Sector peers — Media and Entertainment

Company	Close	Mkt Cap	TTM P/E	ROE
PFOCUS	344.35	₹26.74K Cr	223.60	6.95%
SAREGAMA	499.90	₹9.64K Cr	43.47	13.06%
TIPSMUSIC	657.70	₹8.41K Cr	39.17	82.56%
NETWORK18	27.00	₹4.16K Cr	-122.73	-0.65%
BALAJITELE	95.25	₹1.16K Cr	-53.81	-3.42%
ENIL	101.90	₹485.76 Cr	-59.59	-1.07%
SHEMAROO	116.39	₹334.39 Cr	-1.79	-66.84%
RADIOCITY	6.01	₹207.76 Cr	-4.97	-9.42%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	7.62+9.5%	6.37	7.35	7.18	6.96	27.86
Other Income	6.13	6.72	7.16	4.49	2.92	21.29
Total Income	13.76+39.3%	13.09	14.50	11.68	9.88	49.15
Interest	0.28	13.83	0.02	0.04	3.73	17.63
Expenditure	-15.42+9.6%	-28.89	-14.34	-14.12	-17.05	-74.40
PBDT	0	0	0	0	0	0
EBITDA	0.88+7.3%	-0.40	0.88	1.58	0.82	2.88
Depreciation	-8.40	-8.29	-7.85	-8.48	-7.18	-31.79
EBIT	-7.52-18.2%	-8.69	-6.97	-6.90	-6.36	-28.91
PBT	-73.11-919.7%	-15.79	0.17	-2.45	-7.17	-25.24
Tax	-6.35	20.12	-0.04	0.61	1.82	22.50
Equity	77.65	77.60	77.60	0	30.99	77.60
OPM	-531.32	-120.63	1.17	-34.09	-72.57	-51.36
Net Profit	-79.46-1385.2%	4.32	0.12	-1.84	-5.35	-2.74
NPM	-577.47	33.00	0.83	-25.58	-54.15	-5.58
EPS	-1.02-466.7%	0.06	0	-0.05	-0.18	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	27.86-29.9%	39.76+18.9%	33.45-17.9%	40.74-66.3%	120.92+59.1%	76
Other Income	21.29	20.05	50.26	40.63	72.64	123.94
Total Income	49.15-17.8%	59.80-28.6%	83.70+2.9%	81.38-58.0%	193.56-3.2%	199.94
Expenditure	-74.40+28.7%	-104.42-23.9%	-84.31+11.5%	-95.29+37.7%	-153.07+11.4%	-172.76
Interest	-17.63	-23.20	-23.37	-23.95	-32.28	-59.34
PBDT	0	0	0	0	0	0
EBITDA	2.88+123.2%	-12.39-513.0%	3+45.6%	2.06-96.7%	63.01+130.5%	27.34
Depreciation	-31.79	-29.07	-30.49	-32.66	-62.88	-64.76
EBIT	-28.91+30.3%	-41.46-50.8%	-27.49+10.2%	-30.60-23638.5%	0.13+100.3%	-37.42
PBT	-25.24-114.7%	171.60+28231.1%	-0.61+95.6%	-13.92-104.8%	290.69+969.5%	27.18
Tax	22.50	14.30	0.27	-10.55	0	0
Equity	77.60	30	0	0	0	0
OPM (%)	-51.36	286.94	-1.00	-17.00	150.00	14.00
Net Profit	-2.74-101.5%	185.90+54776.5%	-0.34+98.6%	-24.46-108.4%	290.69+969.5%	27.18
NPM (%)	-5.58	310.84	0.00	-30.00	150.00	14.00
EPS (Rs)	0-100.0%	6.20+62100.0%	-0.01+98.8%	-0.82-108.4%	9.71+967.0%	0.91
CEPS	0	6.01	-0.01	-0.82	9.56	0.91

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,266.82+23.8%	1,384.47	1,207.25	1,060.94	1,023.15	4,675.81
Other Income	37.02	-34.92	6.74	10.90	166.98	107.62
Total Income	1,303.84+9.6%	1,349.55	1,213.99	1,071.85	1,190.13	4,783.43
Interest	126.34	148.06	132.89	119.74	113.85	514.54
Expenditure	-1,270.78-23.9%	-1,261.78	-1,112.81	-1,066.05	-1,026.02	-4,424.57
PBDT	0	0	0	0	0	0
EBITDA	301.50+23.4%	488.48	394.50	253.98	244.28	1,423.32
Depreciation	-179.12	-217.73	-167.17	-139.35	-133.30	-657.54
EBIT	122.38+10.3%	270.75	227.33	114.63	110.98	765.78
PBT	-32.24-119.6%	81.71	82.66	5.80	164.11	334.28
Tax	-13.04	35.99	-13.46	-1.74	-53.65	-32.86
Equity	77.65	77.60	77.60	0	30.99	77.60
OPM	-2.47	6.05	6.81	0.54	13.79	6.99
Net Profit	-45.78-141.4%	117.70	69.20	4.07	110.46	301.42
NPM	-3.51	8.72	5.70	0.38	9.28	6.30
EPS	-0.53-125.9%	1.06	0.91	0.10	2.05	3.94

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	4,675.81+29.9%	3,598.88-8.4%	3,930.05	3,385.91+33.5%	2,536.49-13.4%	2,929.24
Other Income	107.62	226.62	237.40	91.85	73.77	83.99
Total Income	4,783.43+25.0%	3,825.50-8.2%	4,167.45	3,477.76+33.2%	2,610.26-13.4%	3,013.24
Expenditure	-4,424.57-14.7%	-3,856.06+18.9%	-4,754.15	-3,379.51-28.7%	-2,626.24+16.4%	-3,141.56
Interest	-514.54	-537.92	-557.90	-373.34	-251.04	-231.40
PBDT	0	0	0	0	0	0
EBITDA	1,423.32+81.1%	786.04+238.6%	232.15	796.57+36.6%	583.25+45.6%	400.46
Depreciation	-657.54	-505.30	-498.35	-416.83	-421.96	-381.38
EBIT	765.78+172.8%	280.74+205.5%	-266.20	379.74+135.4%	161.29+745.3%	19.08
PBT	334.28+181.4%	-410.74+30.0%	-586.71	-82.27-113.2%	-38.58+80.3%	-195.89
Tax	-32.86	-47.55	98.22	-91.63	-17.56	42.03
Equity	77.60	30	0	0	0	0
OPM (%)	6.99	-10.74	-14.08	-2.37	-1.48	-6.50
Net Profit	301.42+165.8%	-458.28+6.2%	-488.49	-173.89-209.7%	-56.15+63.5%	-153.86
NPM (%)	6.30	-11.98	-11.72	-5.00	-2.15	-5.11
EPS (Rs)	3.94	0+100.0%	-16.31	-5.81-209.0%	-1.88+63.4%	-5.14
CEPS	3.92	0	-16.31	-5.81	-1.88	-5.14

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2010	Rs.10/- to Rs.1/-	29 Oct 2010

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split