IndiaOne Finance - Company Dashboard

Governance Classic Home

Swaraj Engines LtdCompressors- Pumps and Diesel EnginesINE277A01016Standalone₹3625.10+72.20 (+2.03%)Jun-26

Valuation

Market Cap₹4.40K Cr

TTM PE21.82x

Forward PE21.70x

PEG7.74

Book Value₹402.41

P/B9.01x

TTM EPS₹166.16

Fwd EPS₹167.03

TTM Revenue₹2.11K Cr

TTM PAT₹201.87 Cr

TTM EBITDA₹281.78 Cr

TTM EBIT₹259.08 Cr

Last Qtr PAT₹55.53 Cr

Last Qtr EBITDA₹76.76 Cr

Last Qtr EBIT₹71.02 Cr

Profitability

ROE41.29%

ROCE55.00%

TTM NPM9.56%

TTM EBITDA %13.35%

Curr OPM9.38%

Last OPM9.93%

Curr NPM—

Last NPM—

Curr EPS₹45.70

Last EPS₹44.91

Balance sheet

Equity₹12.15 Cr

Reserve₹476.77 Cr

Total Debt₹2.05 Cr

D/E0.00x

Interest %0.16%

Curr Interest₹0.09 Cr

Price / range

Close₹3625.10

vs 52W High-20.18%

vs 52W Low+9.85%

MA50—

MA200—

Returns

1D+2.03%

1W+1.37%

1M+0.87%

3M-6.38%

6M-2.03%

1Y-18.44%

2Y+11.08%

3Y+79.49%

5Y+121.78%

Diwali-2.79%

Sector peers — Compressors- Pumps and Diesel Engines

Company	Close	Mkt Cap	TTM P/E	ROE
CUMMINSIND	5099.50	₹1.41L Cr	61.89	26.95%
ELGIEQUIP	609.55	₹19.32K Cr	54.28	15.87%
KIRLOSBROS	1811.40	₹14.38K Cr	58.51	9.98%
KSB	813.10	₹14.15K Cr	58.41	17.93%
INGERRAND	4155.70	₹13.12K Cr	49.04	43.45%
SHAKTIPUMP	460.95	₹5.69K Cr	29.57	11.28%
GREAVESCOT	197.35	₹4.60K Cr	23.78	13.51%
KIRLPNU	698.10	₹4.54K Cr	17.14	21.17%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	588.39+21.5%	545.79	473.20	504.04	484.10	2,007.13
Other Income	3.71	3.69	3.74	4.61	5.66	17.70
Total Income	592.10+20.9%	549.48	476.94	508.65	489.76	2,024.83
Interest	0.09	0.09	0.10	0.10	0.10	0.39
Expenditure	-517.46-22.4%	-476.29	-417.07	-441.90	-422.59	-1,757.85
PBDT	0	0	0	0	0	0
EBITDA	76.76+14.4%	75.01	61.98	68.03	67.10	272.12
Depreciation	-5.74	-5.42	-5.75	-5.79	-5.49	-22.45
EBIT	71.02+15.3%	69.59	56.23	62.24	61.61	249.67
PBT	74.64+11.1%	73.19	56.47	66.75	67.17	263.58
Tax	-19.11	-18.63	-14.37	-17.07	-17.20	-67.27
Equity	12.15	12.15	12.15	0	12.15	12.15
OPM	12.61	13.32	11.84	13.24	13.71	13.02
Net Profit	55.53+11.1%	54.56	42.10	49.68	49.97	196.31
NPM	9.38	9.93	8.83	9.86	10.20	9.70
EPS	45.70+11.1%	44.91	34.66	40.89	41.14	161.60

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,007.13+19.3%	1,681.89+18.5%	1,419.24-0.2%	1,421.82+24.9%	1,138.15+15.4%	986.57
Other Income	17.70	16.41	14.36	11.95	9.66	8.59
Total Income	2,024.83+19.2%	1,698.30+18.5%	1,433.600.0%	1,433.77+24.9%	1,147.81+15.3%	995.16
Expenditure	-1,757.85-19.2%	-1,475.25-18.1%	-1,248.63+0.4%	-1,254.03-25.3%	-1,000.95-15.0%	-870.68
Interest	-0.39	-0.33	-0.25	-0.08	-0.08	0
PBDT	0	0	0	0	0	0
EBITDA	272.12+19.7%	227.31+20.8%	188.17+0.9%	186.41+20.0%	155.38+14.5%	135.66
Depreciation	-22.45	-20.34	-17.31	-18.54	-18.10	-19.77
EBIT	249.67+20.6%	206.97+21.1%	170.86+1.8%	167.87+22.3%	137.28+18.5%	115.89
PBT	263.58+18.2%	223.05+20.6%	184.97+2.9%	179.74+22.4%	146.86+18.0%	124.48
Tax	-67.27	-57.07	-47.10	-46.13	-37.39	-31.94
Equity	12.15	12.15	0	0	0	0
OPM (%)	13.02	13.13	13.00	13.00	13.00	13.00
Net Profit	196.31+18.3%	165.98+20.4%	137.87+3.2%	133.61+22.1%	109.47+18.3%	92.54
NPM (%)	9.70	9.77	10.00	9.00	10.00	9.00
EPS (Rs)	161.60+18.3%	136.64+20.4%	113.50+3.2%	110.02+22.0%	90.17+18.2%	76.27
CEPS	161.56	136.61	113.48	109.99	90.13	76.20

Metric	FY25-26
Revenue	2,007.13
Other Income	17.70
Total Income	2,024.83
Interest	0.39
Expenditure	-1,757.85
PBDT	0
EBITDA	272.12
Depreciation	-22.45
EBIT	249.67
PBT	263.58
Tax	-67.27
Equity	12.15
OPM	13.02
Net Profit	196.31
NPM	9.70
EPS	161.60

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	2,007.13+19.3%	1,681.89
Other Income	17.70	16.41
Total Income	2,024.83+19.2%	1,698.30
Expenditure	-1,757.85-19.2%	-1,475.25
Interest	-0.39	-0.33
PBDT	0	0
EBITDA	272.12+19.7%	227.31
Depreciation	-22.45	-20.34
EBIT	249.67+20.6%	206.97
PBT	263.58+18.2%	223.05
Tax	-67.27	-57.07
Equity	12.15	12.15
OPM (%)	13.02	13.13
Net Profit	196.31+18.3%	165.98
NPM (%)	9.70	9.77
EPS (Rs)	161.60+18.3%	136.64
CEPS	161.56	136.61

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	110	03 Jul 2026
2025	Final Dividend	104.5	27 Jun 2025
2024	Final Dividend	95	28 Jun 2024
2023	Final Dividend	92	07 Jul 2023
2022	Final Dividend	80	30 Jun 2022
2021	Final Dividend	50	01 Jul 2021
2021	Special Dividend	19	01 Jul 2021
2020	Final Dividend	25	02 Jul 2020
2020	Special Dividend	15	02 Jul 2020
2019	Final Dividend	25	11 Jul 2019
2019	Special Dividend	25	11 Jul 2019
2018	Final Dividend	25	12 Jul 2018
2018	Special Dividend	25	12 Jul 2018
2017	Final Dividend	18	06 Jul 2017
2017	Special Dividend	25	06 Jul 2017
2016	Final Dividend	15	07 Jul 2016
2016	Special Dividend	18	07 Jul 2016
2015	Final Dividend	15	09 Jul 2015
2015	Special Dividend	18	09 Jul 2015
2014	Final Dividend	15	10 Jul 2014
2014	Special Dividend	20	10 Jul 2014
2013	Final Dividend	13	11 Jul 2013
2013	Special Dividend	20	11 Jul 2013
2012	Final Dividend	13	12 Jul 2012
2011	Final Dividend	10	14 Jul 2011
2010	Final Dividend	8	14 Jul 2010
2009	Final Dividend	5	02 Jun 2009
2008	Final Dividend	5	03 Jun 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split