IndiaOne Finance - Company Dashboard

Governance Classic Home

Kirloskar Brothers LtdCompressors- Pumps and Diesel EnginesINE732A01036Consolidated₹1815.80+47.00 (+2.66%)Jun-26

Valuation

Market Cap₹14.38K Cr

TTM PE38.52x

Forward PE35.68x

PEG-1926.00

Book Value₹310.29

P/B5.84x

TTM EPS₹47.02

Fwd EPS₹50.77

TTM Revenue₹4.66K Cr

TTM PAT₹377.30 Cr

TTM EBITDA₹548.20 Cr

TTM EBIT₹443.50 Cr

Last Qtr PAT₹67.60 Cr

Last Qtr EBITDA₹115.80 Cr

Last Qtr EBIT₹88.40 Cr

Profitability

ROE15.31%

ROCE17.72%

TTM NPM8.09%

TTM EBITDA %11.75%

Curr OPM6.04%

Last OPM7.77%

Curr NPM—

Last NPM—

Curr EPS₹8.39

Last EPS₹14.04

Balance sheet

Equity₹15.90 Cr

Reserve₹2.45K Cr

Total Debt₹250.10 Cr

D/E0.10x

Interest %11.98%

Curr Interest₹8.10 Cr

Price / range

Close₹1811.40

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.29%

1W+1.73%

1M-4.84%

3M-4.56%

6M+15.43%

1Y-12.60%

2Y+11.44%

3Y+115.66%

5Y+394.45%

Diwali+12.30%

Sector peers — Compressors- Pumps and Diesel Engines

Company	Close	Mkt Cap	TTM P/E	ROE
CUMMINSIND	5099.50	₹1.41L Cr	59.72	27.93%
ELGIEQUIP	609.55	₹19.32K Cr	42.93	20.07%
KIRLOSBROS	1811.40	₹14.38K Cr	38.52	15.31%
KSB	813.10	₹14.15K Cr	57.67	18.17%
INGERRAND	4155.70	₹13.12K Cr	49.04	43.45%
SHAKTIPUMP	460.95	₹5.69K Cr	26.78	12.45%
GREAVESCOT	197.35	₹4.60K Cr	45.90	1.44%
KIRLPNU	698.10	₹4.54K Cr	34.53	21.00%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	673.80+8.6%	909.10	647.90	650.50	620.60	2,828.10
Other Income	16	11.60	10.40	13	12.40	47.40
Total Income	689.80+9.0%	920.70	658.30	663.50	633	2,875.50
Interest	2	1.30	3	1.90	0.60	6.80
Expenditure	-617.10-8.3%	-777.30	-551.10	-612.80	-569.70	-2,510.90
PBDT	0	0	0	0	0	0
EBITDA	76+13.9%	150.10	116.10	55.40	66.70	388.30
Depreciation	-17.30	-17	-16.30	-15.80	-15.20	-64.30
EBIT	58.70+14.0%	133.10	99.80	39.60	51.50	324
PBT	72.70+14.8%	117.20	92	50.70	63.30	323.20
Tax	-18.70	-30	-24.90	-13.10	-16.30	-84.20
Equity	15.90	15.90	15.90	0	15.90	15.90
OPM	10.54	12.73	13.98	7.79	10.00	11.24
Net Profit	54+14.9%	87.20	67.10	37.60	47	239
NPM	7.83	9.47	10.19	5.78	7.42	8.31
EPS	6.80+14.7%	10.98	8.45	4.73	5.93	30.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,828.10-2.5%	2,901.40+6.7%	2,720.10+7.1%	2,539.90+17.3%	2,165.90+20.3%	1,799.90
Other Income	47.40	40.80	35.90	33	35.70	19
Total Income	2,875.50-2.3%	2,942.20+6.8%	2,756+7.1%	2,572.90+16.9%	2,201.60+21.0%	1,818.90
Expenditure	-2,510.90+3.6%	-2,605.70-7.1%	-2,432.80-3.4%	-2,351.70-13.9%	-2,065.40-22.2%	-1,689.90
Interest	-6.80	-5.10	-5.80	-13.80	-15.80	-24.10
PBDT	0	0	0	0	0	0
EBITDA	388.30+8.1%	359.20+5.0%	342.20+40.0%	244.40+55.7%	157-8.9%	172.40
Depreciation	-64.30	-58.40	-49.10	-42.40	-40.70	-38.30
EBIT	324+7.7%	300.80+2.6%	293.10+45.1%	202+73.7%	116.30-13.3%	134.10
PBT	323.20-6.9%	347.30+7.7%	322.50+55.6%	207.30+86.6%	111.10-11.0%	124.90
Tax	-84.20	-85.20	-79.10	-54.70	-32.90	-31.70
Equity	15.90	15.90	0	0	0	0
OPM (%)	11.24	11.80	12.00	8.00	5.00	7.00
Net Profit	239-8.8%	262.10+7.7%	243.40+59.5%	152.60+95.1%	78.20-16.1%	93.20
NPM (%)	8.31	8.91	9.00	6.00	4.00	5.00
EPS (Rs)	30.10-8.8%	33.01+7.7%	30.65+59.5%	19.22+95.1%	9.85-16.1%	11.74
CEPS	30.10	33.01	30.65	19.22	9.85	11.74

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,104.90+12.9%	1,415.10	1,116.20	1,027.70	979	4,538
Other Income	14.80	27.10	19.10	15.10	15.90	77.20
Total Income	1,119.70+12.5%	1,442.20	1,135.30	1,042.80	994.90	4,615.20
Interest	8.10	8.80	8.60	6.50	6.20	30.10
Expenditure	-1,024.60-14.3%	-1,269.90	-1,008.20	-949.70	-896.30	-4,124.10
PBDT	0	0	0	0	0	0
EBITDA	115.80+3.7%	182.20	141.80	108.40	111.70	544.10
Depreciation	-27.40	-28.20	-25.20	-23.90	-22.80	-100.10
EBIT	88.40-0.6%	154	116.60	84.50	88.90	444
PBT	95.10-3.3%	146.50	111.50	95.90	98.30	452.20
Tax	-28.40	-42.20	7.50	-28.50	-27.80	-91
Equity	15.90	15.90	0	0	15.90	15.90
OPM	8.49	10.16	9.82	9.20	9.88	9.80
Net Profit	67.60+0.1%	112.10	125.40	72.20	67.50	377.20
NPM	6.04	7.77	11.05	6.92	6.78	8.17
EPS	8.39-0.1%	14.04	15.65	8.94	8.40	47.05

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,538+1.0%	4,492.20+12.3%	4,001.20+7.3%	3,730.20+22.0%	3,057.60+12.6%	2,716.50
Other Income	77.20	71.90	58.60	27.30	32.40	53.80
Total Income	4,615.20+1.1%	4,564.10+12.4%	4,059.80+8.0%	3,757.50+21.6%	3,090+11.5%	2,770.30
Expenditure	-4,124.10-3.2%	-3,997.20-11.5%	-3,585.80-4.4%	-3,435.20-16.3%	-2,954.50-14.2%	-2,588.20
Interest	-30.10	-24.80	-25.80	-35.40	-33.50	-44.20
PBDT	0	0	0	0	0	0
EBITDA	544.10-10.7%	609.20+17.2%	519.60+30.2%	399+93.6%	206.10-14.3%	240.50
Depreciation	-100.10	-89.40	-78.40	-68.60	-69.50	-68
EBIT	444-14.6%	519.80+17.8%	441.20+33.5%	330.40+141.9%	136.60-20.8%	172.50
PBT	452.20-19.1%	559.10+16.3%	480.60+51.1%	318.10+134.8%	135.50-25.6%	182.10
Tax	-91	-155.70	-141	-93	-54	-28.20
Equity	15.90	15.90	0	0	0	0
OPM (%)	9.80	12.25	11.84	8.47	4.39	6.57
Net Profit	377.20-9.9%	418.70+19.7%	349.70+48.3%	235.80+150.1%	94.30-41.3%	160.70
NPM (%)	8.17	9.17	8.61	6.28	3.05	5.80
EPS (Rs)	47.05-10.0%	52.29+19.3%	43.84+48.2%	29.59+149.1%	11.88-41.4%	20.29
CEPS	47.05	52.29	43.84	29.59	11.88	20.29

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	7	24 Jul 2026
2025	Final Dividend	7	25 Jul 2025
2024	Final Dividend	6	26 Jul 2024
2023	Final Dividend	4.5	25 Jul 2023
2022	Final Dividend	3	02 Aug 2022
2021	Final Dividend	3	26 Aug 2021
2020	Final Dividend	0.5	17 Sep 2020
2020	Interim Dividend	2	27 Feb 2020
2019	Final Dividend	2.5	01 Aug 2019
2018	Final Dividend	2.5	12 Jul 2018
2017	Final Dividend	1	13 Jul 2017
2016	Interim Dividend	0.5	21 Mar 2016
2015	Final Dividend	0.5	16 Jul 2015
2014	Final Dividend	2.5	16 Jul 2014
2013	Final Dividend	2	18 Jul 2013
2012	Final Dividend	2	12 Jul 2012
2011	Final Dividend	3.5	14 Jul 2011
2010	Final Dividend	5.5	15 Jul 2010
2009	Final Dividend	2	02 Jul 2009
2008	Final Dividend	4	03 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split