IndiaOne Finance - Company Dashboard

Governance Classic Home

Elgi Equipments LtdCompressors- Pumps and Diesel EnginesINE285A01027Consolidated₹609.55+16.25 (+2.74%)Jun-26

Valuation

Market Cap₹19.32K Cr

TTM PE42.93x

Forward PE44.17x

PEG10.27

Book Value₹70.43

P/B8.66x

TTM EPS₹14.20

Fwd EPS₹13.80

TTM Revenue₹4.15K Cr

TTM PAT₹447.90 Cr

TTM EBITDA₹613.30 Cr

TTM EBIT₹521.60 Cr

Last Qtr PAT₹103.30 Cr

Last Qtr EBITDA₹155.30 Cr

Last Qtr EBIT₹130.60 Cr

Profitability

ROE20.07%

ROCE22.34%

TTM NPM10.80%

TTM EBITDA %14.79%

Curr OPM9.54%

Last OPM11.28%

Curr NPM—

Last NPM—

Curr EPS₹3.28

Last EPS₹4.06

Balance sheet

Equity₹31.70 Cr

Reserve₹2.20K Cr

Total Debt₹533.10 Cr

D/E0.24x

Interest %5.81%

Curr Interest₹6.00 Cr

Price / range

Close₹609.55

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.74%

1W-1.32%

1M-0.76%

3M+1.25%

6M+26.42%

1Y+20.44%

2Y-16.73%

3Y+18.69%

5Y+187.59%

Diwali+27.92%

Sector peers — Compressors- Pumps and Diesel Engines

Company	Close	Mkt Cap	TTM P/E	ROE
CUMMINSIND	5099.50	₹1.41L Cr	59.72	27.93%
ELGIEQUIP	609.55	₹19.32K Cr	42.93	20.07%
KIRLOSBROS	1811.40	₹14.38K Cr	38.52	15.31%
KSB	813.10	₹14.15K Cr	57.67	18.17%
INGERRAND	4155.70	₹13.12K Cr	49.04	43.45%
SHAKTIPUMP	460.95	₹5.69K Cr	26.78	12.45%
GREAVESCOT	197.35	₹4.60K Cr	45.90	1.44%
KIRLPNU	698.10	₹4.54K Cr	34.53	21.00%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	644.80+28.3%	666.40	605.60	568.20	502.70	2,342.90
Other Income	20.10	22.30	17	24.40	22.10	85.80
Total Income	664.90+26.7%	688.70	622.60	592.60	524.80	2,428.70
Interest	0.90	0.50	0.10	0.40	0.20	1.20
Expenditure	-542.70-30.7%	-576.90	-489.20	-470.20	-415.10	-1,951.40
PBDT	0	0	0	0	0	0
EBITDA	115.40+19.2%	101.20	127.30	108.40	96.80	433.70
Depreciation	-12.40	-11.20	-10.80	-10	-9	-41
EBIT	103+17.3%	90	116.50	98.40	87.80	392.70
PBT	122.20+11.4%	111.80	120.60	122.40	109.70	464.50
Tax	-31.80	-28.50	-30.90	-31.60	-28.20	-119.20
Equity	31.70	31.70	31.70	0	31.70	31.70
OPM	18.38	16.23	19.37	21.54	20.90	19.13
Net Profit	90.40+10.9%	83.30	89.70	90.80	81.50	345.30
NPM	13.60	12.10	14.41	15.98	15.53	14.22
EPS	2.87+11.2%	2.64	2.84	2.88	2.58	10.95

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,342.90+12.6%	2,080.90+12.9%	1,843.38+4.9%	1,756.64+11.0%	1,582.59+43.8%	1,100.17
Other Income	85.80	69.60	68.46	83.36	45.68	24.06
Total Income	2,428.70+12.9%	2,150.50+12.5%	1,911.84+3.9%	1,840+13.0%	1,628.27+44.8%	1,124.23
Expenditure	-1,951.40-16.0%	-1,682.90-13.4%	-1,483.88+0.1%	-1,486.02-7.9%	-1,376.93-39.9%	-984.04
Interest	-1.20	-2.20	-5.39	-5.45	-1.64	-3.68
PBDT	0	0	0	0	0	0
EBITDA	433.70-0.6%	436.10+8.8%	400.83+27.5%	314.43+28.8%	244.07+57.3%	155.14
Depreciation	-41	-35.90	-35.94	-38.36	-36.77	-35.33
EBIT	392.70-1.9%	400.20+9.7%	364.89+32.2%	276.07+33.2%	207.30+73.0%	119.81
PBT	464.50-0.7%	467.60+9.3%	427.96+20.9%	353.98+40.8%	251.34+79.3%	140.19
Tax	-119.20	-117.50	-105.76	-81.50	-61.99	-35.10
Equity	31.70	31.70	0	0	0	0
OPM (%)	19.13	21.74	22.00	19.00	15.00	12.00
Net Profit	345.30-1.4%	350.10+8.7%	322.20+18.2%	272.48+43.9%	189.35+80.2%	105.09
NPM (%)	14.22	16.28	17.00	15.00	12.00	9.00
EPS (Rs)	10.95-1.3%	11.09+8.8%	10.19+18.4%	8.61+43.7%	5.99+80.4%	3.32
CEPS	10.92	11.07	10.19	8.61	5.98	3.32

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,062.20+22.6%	1,112.60	1,003.40	968	866.70	3,950.70
Other Income	20.40	22.20	24.50	51.40	19.70	117.80
Total Income	1,082.60+22.1%	1,134.80	1,027.90	1,019.40	886.40	4,068.50
Interest	6	6.10	5	7	7.30	25.40
Expenditure	-937.60-21.5%	-969.50	-885.80	-855.80	-771.70	-3,482.80
PBDT	0	0	0	0	0	0
EBITDA	155.30+28.2%	174.20	143.90	139.90	121.10	579.10
Depreciation	-24.70	-25	-21.30	-20.70	-18.80	-85.80
EBIT	130.60+27.7%	149.20	122.60	119.20	102.30	493.30
PBT	137.70+20.1%	165.30	127.10	163.60	114.70	570.70
Tax	-36.20	-35.80	-33.70	-45.60	-32.10	-147.20
Equity	31.69	31.69	0	0	31.70	31.69
OPM	12.72	14.57	12.37	16.05	12.94	14.03
Net Profit	103.30+20.7%	128	95.20	121.40	85.60	430.20
NPM	9.54	11.28	9.26	11.91	9.66	10.57
EPS	3.28+21.0%	4.06	3.01	3.85	2.71	13.65

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,950.70+12.5%	3,510.40+9.1%	3,217.76+5.8%	3,040.70+20.4%	2,524.71+31.2%	1,924.05
Other Income	117.80	57.70	54.99	67.22	54.97	23.50
Total Income	4,068.50+14.0%	3,568.10+9.0%	3,272.75+5.3%	3,107.91+20.5%	2,579.68+32.5%	1,947.55
Expenditure	-3,482.80-12.6%	-3,092-9.0%	-2,837.76-4.9%	-2,705.41-16.7%	-2,317.97-29.0%	-1,796.21
Interest	-25.40	-30.50	-29.34	-19.77	-11.11	-13.48
PBDT	0	0	0	0	0	0
EBITDA	579.10+10.3%	524.90+8.0%	485.99+12.3%	432.78+48.0%	292.34+35.6%	215.66
Depreciation	-85.80	-76	-76.65	-77.72	-74.49	-74.34
EBIT	493.30+9.9%	448.90+9.7%	409.34+15.3%	355.06+63.0%	217.85+54.2%	141.32
PBT	570.70+19.9%	476.10+9.5%	434.99-14.4%	507.89+94.1%	261.71+72.9%	151.33
Tax	-147.20	-131.40	-128.29	-139.56	-84.60	-50.27
Equity	31.69	31.70	0	0	0	0
OPM (%)	14.03	13.34	13.29	16.34	10.15	7.77
Net Profit	430.20+22.8%	350.20+12.3%	311.89-15.9%	370.81+107.8%	178.43+74.1%	102.49
NPM (%)	10.57	9.81	9.53	11.93	6.92	5.26
EPS (Rs)	13.65+23.1%	11.09+12.5%	9.86-15.9%	11.72+107.8%	5.64	0
CEPS	13.61	11.08	9.86	11.71	5.64	0

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2.7	17 Jul 2026
2025	Final Dividend	2.2	18 Jul 2025
2024	Final Dividend	2	24 Jul 2024
2023	Final Dividend	2	28 Jul 2023
2022	Final Dividend	1.15	04 Aug 2022
2021	Final Dividend	0.8	23 Jul 2021
2020	Interim Dividend	1.65	18 Mar 2020
2019	Final Dividend	1.3	25 Jul 2019
2018	Final Dividend	1.2	02 Aug 2018
2017	Final Dividend	1	20 Jul 2017
2016	Final Dividend	1	21 Jul 2016
2015	Final Dividend	1	23 Jul 2015
2014	Final Dividend	1	08 Sep 2014
2013	Final Dividend	1	18 Jul 2013
2012	Final Dividend	1	19 Jul 2012
2011	Final Dividend	1	13 Jul 2011
2011	Interim Dividend	1.25	10 May 2010
2010	Interim Dividend	0.75	12 Nov 2009
2009	Final Dividend	1.3	13 Jul 2009
2008	Final Dividend	0.6	11 Jul 2008

Bonus

Year	Ratio	Ex-Date
2020	1:1	24 Sep 2020
2010	1:1	14 Dec 2010

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split