Ingersoll-Rand (India) LtdCompressors- Pumps and Diesel EnginesINE177A01018Standalone₹4155.70-69.50 (-1.64%)Jun-26
Valuation
Market Cap₹13.12K Cr
TTM PE49.04x
Forward PE47.50x
PEG10.92
Book Value₹195.05
P/B21.31x
TTM EPS₹84.74
Fwd EPS₹87.49
TTM Revenue₹1.46K Cr
TTM PAT₹267.51 Cr
TTM EBITDA₹349.35 Cr
TTM EBIT₹333.31 Cr
Last Qtr PAT₹70.46 Cr
Last Qtr EBITDA₹90.22 Cr
Last Qtr EBIT₹85.50 Cr
Profitability
ROE43.45%
ROCE58.00%
TTM NPM18.37%
TTM EBITDA %23.99%
Curr OPM18.10%
Last OPM21.04%
Curr NPM
Last NPM
Curr EPS₹22.32
Last EPS₹20.53
Balance sheet
Equity₹31.57 Cr
Reserve₹584.15 Cr
Total Debt₹9.04 Cr
D/E0.01x
Interest %0.48%
Curr Interest₹0.34 Cr
Price / range
Close₹4155.70
vs 52W High-16.13%
vs 52W Low+35.36%
MA50
MA200
Returns
1D-1.64%
1W-9.13%
1M-11.41%
3M-11.85%
6M+12.50%
1Y+5.14%
2Y-0.10%
3Y+34.87%
5Y+316.22%
Diwali+19.18%
Sector peers — Compressors- Pumps and Diesel Engines
CompanyCloseMkt CapTTM P/EROE
CUMMINSIND5099.50₹1.41L Cr61.8926.95%
ELGIEQUIP609.55₹19.32K Cr54.2815.87%
KIRLOSBROS1811.40₹14.38K Cr58.519.98%
KSB813.10₹14.15K Cr58.4117.93%
INGERRAND4155.70₹13.12K Cr49.0443.45%
SHAKTIPUMP460.95₹5.69K Cr29.5711.28%
GREAVESCOT197.35₹4.60K Cr23.7813.51%
KIRLPNU698.10₹4.54K Cr17.1421.17%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue379.46+20.3%299.63455.48321.94315.321,392.37
Other Income9.838.4011.508.989.5538.43
Total Income389.29+19.8%308.03466.98330.92324.871,430.80
Interest0.340.180.470.410.441.50
Expenditure-294.30-20.0%-234.92-345.31-250.07-245.31-1,075.61
PBDT000000
EBITDA90.22+21.5%69.03114.2575.8574.24333.37
Depreciation-4.72-4.14-3.61-3.57-3.79-15.11
EBIT85.50+21.4%64.89110.6472.2870.45318.26
PBT94.99+19.4%87.8995.0980.8579.56343.39
Tax-24.53-23.08-23.20-20.50-20.58-87.36
Equity31.5731.5731.57031.5731.57
OPM24.4028.5320.3625.1124.4924.00
Net Profit70.46+19.5%64.8171.8960.3558.98256.03
NPM18.1021.0415.3918.7518.1517.89
EPS22.32+19.5%20.5322.7719.1218.6881.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,392.37+4.2%1,336.29+10.1%1,213.69+5.5%1,150.79+26.5%909.92+47.3%617.73
Other Income38.4338.2927.5119.2813.0513.05
Total Income1,430.80+4.1%1,374.58+10.7%1,241.20+6.1%1,170.07+26.8%922.97+46.3%630.78
Expenditure-1,075.61-6.1%-1,014.22-7.5%-943.16-2.1%-923.77-19.3%-774.61-48.1%-523
Interest-1.50-1.36-2.07-2.41-2.55-1.69
PBDT000000
EBITDA333.37-2.1%340.49+17.3%290.34+18.1%245.76+61.7%151.96+37.3%110.68
Depreciation-15.11-17.06-17.74-16.33-14.10-14.26
EBIT318.26-1.6%323.43+18.6%272.60+18.8%229.43+66.4%137.86+43.0%96.42
PBT343.39-4.7%360.36+20.9%298.04+21.0%246.30+66.0%148.36+37.7%107.78
Tax-87.36-92.83-75.65-63.66-38.21-35.43
Equity31.5731.570000
OPM (%)24.0026.2224.0021.0016.0017.00
Net Profit256.03-4.3%267.53+20.3%222.39+21.8%182.64+65.8%110.15+52.2%72.35
NPM (%)17.8919.4618.0016.0012.0011.00
EPS (Rs)81.10-4.3%84.75+20.3%70.45+21.8%57.86+65.8%34.89+52.2%22.92
CEPS81.1084.7570.4557.8634.8922.92

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue1,392.37
Other Income38.43
Total Income1,430.80
Interest1.50
Expenditure-1,075.61
PBDT0
EBITDA333.37
Depreciation-15.11
EBIT318.26
PBT343.39
Tax-87.36
Equity31.57
OPM24.00
Net Profit256.03
NPM17.89
EPS81.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue1,392.37+4.2%1,336.29
Other Income38.4338.29
Total Income1,430.80+4.1%1,374.58
Expenditure-1,075.61-6.1%-1,014.22
Interest-1.50-1.36
PBDT00
EBITDA333.37-2.1%340.49
Depreciation-15.11-17.06
EBIT318.26-1.6%323.43
PBT343.39-4.7%360.36
Tax-87.36-92.83
Equity31.5731.57
OPM (%)24.0026.22
Net Profit256.03-4.3%267.53
NPM (%)17.8919.46
EPS (Rs)81.10-4.3%84.75
CEPS81.1084.75

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

39
YearTypeAmountEx-Date
2026Final Dividend2013 Jul 2026
2026Interim Dividend5525 Nov 2025
2025Final Dividend2508 Jul 2025
2025Interim Dividend5527 Nov 2024
2025Interim Dividend5525 Nov 2024
2024Final Dividend2009 Jul 2024
2024Interim Dividend5022 Nov 2023
2023Final Dividend2017 Jul 2023
2023Interim Dividend722 Nov 2022
2023Special Dividend2322 Nov 2022
2022Final Dividend2008 Jul 2022
2021Final Dividend306 Aug 2021
2020Special Dividend2530 Dec 2019
2020Interim Dividend320 Nov 2019
2019Final Dividend309 Aug 2019
2019Interim Dividend315 Nov 2018
2018Final Dividend320 Jul 2018
2019Interim Dividend20224 May 2018
2018Interim Dividend317 Nov 2017
2017Final Dividend314 Jul 2017
2017Interim Dividend301 Dec 2016
2016Final Dividend315 Jul 2016
2016Interim Dividend318 Nov 2015
2015Final Dividend309 Sep 2015
2015Interim Dividend325 Nov 2014
2014Final Dividend322 Aug 2014
2014Interim Dividend319 Nov 2013
2013Final Dividend327 Jun 2013
2013Interim Dividend315 Nov 2012
2012Final Dividend304 Jul 2012
2012Interim Dividend303 Nov 2011
2012Special Dividend1809 Aug 2011
2011Final Dividend329 Jun 2011
2011Interim Dividend328 Oct 2010
2010Final Dividend307 Jul 2010
2010Interim Dividend312 Nov 2009
2009Final Dividend312 Aug 2009
2009Interim Dividend306 Nov 2008
2008Final Dividend330 Jul 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers