IndiaOne Finance - Company Dashboard

Governance Classic Home

Greaves Cotton LtdCompressors- Pumps and Diesel EnginesINE224A01026Consolidated₹197.35+5.63 (+2.94%)Jun-26

Valuation

Market Cap₹4.60K Cr

TTM PE45.90x

Forward PE46.54x

PEG-6.83

Book Value₹61.42

P/B3.21x

TTM EPS₹4.30

Fwd EPS₹4.24

TTM Revenue₹3.67K Cr

TTM PAT₹20.60 Cr

TTM EBITDA₹238.50 Cr

TTM EBIT₹128.06 Cr

Last Qtr PAT₹6.16 Cr

Last Qtr EBITDA₹56.33 Cr

Last Qtr EBIT₹28.12 Cr

Profitability

ROE1.44%

ROCE7.24%

TTM NPM0.56%

TTM EBITDA %6.51%

Curr OPM0.63%

Last OPM0.22%

Curr NPM—

Last NPM—

Curr EPS₹1.11

Last EPS₹0.97

Balance sheet

Equity₹46.58 Cr

Reserve₹1.38K Cr

Total Debt₹394.42 Cr

D/E0.28x

Interest %194.97%

Curr Interest₹12.01 Cr

Price / range

Close₹197.35

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.94%

1W+2.65%

1M-0.62%

3M+2.77%

6M+41.88%

1Y-12.05%

2Y+8.49%

3Y+35.50%

5Y+39.47%

Diwali+2.15%

Sector peers — Compressors- Pumps and Diesel Engines

Company	Close	Mkt Cap	TTM P/E	ROE
CUMMINSIND	5099.50	₹1.41L Cr	59.72	27.93%
ELGIEQUIP	609.55	₹19.32K Cr	42.93	20.07%
KIRLOSBROS	1811.40	₹14.38K Cr	38.52	15.31%
KSB	813.10	₹14.15K Cr	57.67	18.17%
INGERRAND	4155.70	₹13.12K Cr	49.04	43.45%
SHAKTIPUMP	460.95	₹5.69K Cr	26.78	12.45%
GREAVESCOT	197.35	₹4.60K Cr	45.90	1.44%
KIRLPNU	698.10	₹4.54K Cr	34.53	21.00%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	629.39+16.4%	697.55	574.81	551.66	540.54	2,364.56
Other Income	11.18	13.33	9.17	9.68	12.85	45.03
Total Income	640.57+15.8%	710.88	583.98	561.34	553.39	2,409.59
Interest	1.01	1.01	0.67	0.63	0.52	2.83
Expenditure	-573.57-20.2%	-624.20	-509.86	-486.23	-477.01	-2,097.30
PBDT	0	0	0	0	0	0
EBITDA	70.85-6.6%	87.49	78.31	78.09	75.83	319.72
Depreciation	-14.02	-13.13	-12.69	-12.03	-11.78	-49.63
EBIT	56.83-11.3%	74.36	65.62	66.06	64.05	270.09
PBT	67-12.3%	70.70	58.37	71.53	76.38	276.98
Tax	-17.16	-22.95	-15.27	-18.94	-19.74	-76.91
Equity	46.59	46.58	0	0	46.56	46.58
OPM	10.46	9.95	10.15	12.97	13.80	11.49
Net Profit	49.84-12.0%	47.75	43.10	52.59	56.64	200.07
NPM	7.78	6.72	7.50	9.53	10.24	8.30
EPS	2.14-11.9%	2.05	1.85	2.26	2.43	8.59

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,364.56+18.9%	1,988.02+11.8%	1,778.59+14.8%	1,549.76+31.6%	1,177.59-11.4%	1,329.06
Other Income	45.03	39.38	38.29	42.53	31.59	10.04
Total Income	2,409.59+18.9%	2,027.40+11.6%	1,816.88+14.1%	1,592.29+31.7%	1,209.18-9.7%	1,339.10
Expenditure	-2,097.30-18.1%	-1,775.37-11.7%	-1,589.86-10.5%	-1,438.56-22.2%	-1,177.24+8.5%	-1,286.17
Interest	-2.83	-1.69	-1.77	-2.11	-1.96	-5.63
PBDT	0	0	0	0	0	0
EBITDA	319.72+23.0%	260.03+12.3%	231.51+52.9%	151.41+238.4%	44.74-53.8%	96.93
Depreciation	-49.63	-45.69	-41.01	-38.10	-42.43	-48.41
EBIT	270.09+26.0%	214.34+12.5%	190.50+68.1%	113.31+4805.2%	2.31-95.2%	48.52
PBT	276.98+10.8%	249.98-31.6%	365.72+127.6%	160.72+309.3%	39.27+112.6%	18.47
Tax	-76.91	-64.11	-81.36	-45.62	-12.19	-8.11
Equity	46.58	46.50	0	0	0	0
OPM (%)	11.49	12.33	20.00	10.00	3.00	1.00
Net Profit	200.07+7.6%	185.87-34.6%	284.36+147.1%	115.10+325.0%	27.08+161.4%	10.36
NPM (%)	8.30	9.17	16.00	7.00	2.00	1.00
EPS (Rs)	8.59+7.4%	8-34.7%	12.26+146.7%	4.97+324.8%	1.17+160.0%	0.45
CEPS	8.52	7.96	12.18	4.94	1.16	0.45

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	974.12+30.7%	1,000.26	875.47	815.46	745.43	3,436.62
Other Income	10.94	13.10	8.42	10.43	18.04	49.99
Total Income	985.06+29.0%	1,013.36	883.89	825.89	763.47	3,486.61
Interest	12.01	9.98	6.37	4.83	4.87	26.05
Expenditure	-958.01-33.1%	-969.75	-847.32	-795.36	-719.93	-3,332.36
PBDT	0	0	0	0	0	0
EBITDA	56.33-1.1%	68.17	62.12	51.88	56.93	239.10
Depreciation	-28.21	-27.68	-27.60	-26.95	-26.56	-108.79
EBIT	28.12-7.4%	40.49	34.52	24.93	30.37	130.31
PBT	27.05-37.1%	27.63	17.31	26.95	43.02	114.91
Tax	-20.89	-25.43	-11.39	-20.63	-22.17	-79.62
Equity	46.59	46.58	46.57	0	46.56	46.58
OPM	2.75	2.73	1.96	3.26	5.63	3.30
Net Profit	6.16-70.5%	2.20	5.92	6.32	20.85	35.29
NPM	0.63	0.22	0.67	0.77	2.73	1.01
EPS	1.11-21.8%	0.97	1.10	1.12	1.42	4.60

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,436.62+17.8%	2,918.44+10.8%	2,633.19-2.5%	2,699.45+57.9%	1,709.70+13.9%	1,500.40
Other Income	49.99	54.66	64.76	67.14	22.35	8.33
Total Income	3,486.61+17.3%	2,973.10+10.2%	2,697.95-2.5%	2,766.59+59.7%	1,732.05+14.8%	1,508.73
Expenditure	-3,332.36-14.8%	-2,902.47-10.1%	-2,635.320.0%	-2,634.44-50.8%	-1,746.57-17.4%	-1,488.06
Interest	-26.05	-16.28	-9.23	-11.69	-5.34	-6.93
PBDT	0	0	0	0	0	0
EBITDA	239.10+76.2%	135.73+48.4%	91.49-31.4%	133.38+390.4%	27.20-65.9%	79.70
Depreciation	-108.79	-103.48	-84.39	-56.68	-58.73	-60.43
EBIT	130.31+304.1%	32.25+354.2%	7.10-90.7%	76.70+343.3%	-31.53-263.6%	19.27
PBT	114.91+58.5%	72.50+126.6%	-272.20-327.5%	119.65+810.9%	-16.83-22.0%	-13.79
Tax	-79.62	-78.78	-94.17	-43.06	-15.97	-4.99
Equity	46.58	46.50	0	0	0	0
OPM (%)	3.30	2.44	-10.09	4.32	-0.97	-0.91
Net Profit	35.29+661.9%	-6.28+98.3%	-367.27-626.6%	69.75+297.6%	-35.30-88.0%	-18.78
NPM (%)	1.01	-0.21	-13.61	2.52	-2.04	-1.24
EPS (Rs)	4.60+83.3%	2.51+143.1%	-5.83-273.0%	3.37+320.3%	-1.53-88.9%	-0.81
CEPS	4.56	2.50	-5.83	3.35	-1.53	-0.81

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2	28 Jul 2026
2025	Final Dividend	2	23 Jul 2025
2024	Final Dividend	2	01 Aug 2024
2023	Final Dividend	0.9	03 Aug 2023
2022	Final Dividend	0.2	03 Aug 2022
2021	Final Dividend	0.2	03 Aug 2021
2019	Interim Dividend	4	13 Feb 2019
2018	Final Dividend	1.5	03 Aug 2018
2018	Interim Dividend	4	14 Feb 2018
2017	Final Dividend	1.5	26 Jul 2017
2017	Interim Dividend	4	22 Feb 2017
2016	Final Dividend	1	16 Sep 2016
2016	Interim Dividend	4.5	11 Feb 2016
2015	Final Dividend	1.1	30 Jul 2015
2015	Interim Dividend	1.4	04 Sep 2014
2014	Final Dividend	0.6	18 Jul 2014
2014	Interim Dividend	0.4	17 Feb 2014
2014	Interim Dividend	0.3	24 Sep 2013
2013	Final Dividend	0.5	19 Jul 2013
2013	Interim Dividend	0.4	11 Feb 2013
2013	Interim Dividend	0.4	15 Nov 2012
2013	Interim Dividend	0.3	17 Sep 2012
2012	Final Dividend	0.2	19 Jul 2012
2013	Interim Dividend	0.8	12 Apr 2012
2012	Interim Dividend	0.4	03 Feb 2012
2012	Interim Dividend	0.4	03 Nov 2011
2012	Interim Dividend	0.4	07 Sep 2011
2011	Final Dividend	0.7	22 Jul 2011
2011	Interim Dividend	0.4	04 Feb 2011
2011	Interim Dividend	2	24 Nov 2010
2010	Final Dividend	3	08 Oct 2010
2010	Special Dividend	7.5	08 Oct 2010
2011	Interim Dividend	2	06 May 2010
2010	Interim Dividend	1.5	09 Feb 2010
2010	Interim Dividend	1	20 Nov 2009
2009	Final Dividend	1	14 Oct 2009
2010	Interim Dividend	1.5	18 Jun 2009
2009	Interim Dividend	1.5	17 Nov 2008
2009	Interim Dividend	2	02 May 2008
2008	Interim Dividend	2	04 Feb 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2010	Rs.10/- to Rs.2/-	24 Nov 2010

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split