Governance Classic Home
Shakti Pumps India LtdCompressors- Pumps and Diesel EnginesINE908D01010Consolidated₹348.80-9.30 (-2.60%)
Valuation
Market Cap₹4.30K Cr
TTM PE26.86x
Forward PE25.12x
PEG-1.09
Book Value₹144.83
P/B2.41x
TTM EPS₹12.98
Fwd EPS₹13.88
TTM Revenue₹3.01K Cr
TTM PAT₹160.13 Cr
TTM EBITDA₹289.07 Cr
TTM EBIT₹257.79 Cr
Last Qtr PAT₹38.51 Cr
Last Qtr EBITDA₹64.03 Cr
Last Qtr EBIT₹55.93 Cr
Profitability
ROE8.96%
ROCE10.79%
TTM NPM5.31%
TTM EBITDA %9.59%
Curr OPM5.08%
Last OPM5.94%
Curr NPM—
Last NPM—
Curr EPS₹3.12
Last EPS₹4.18
Balance sheet
Equity₹123.40 Cr
Reserve₹1.66K Cr
Total Debt₹974.81 Cr
D/E0.55x
Interest %48.95%
Curr Interest₹18.85 Cr
Price / range
Close₹348.65
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-2.57%
1W-1.30%
1M-22.39%
3M-32.59%
6M-39.12%
1Y-56.23%
2Y-54.47%
3Y+95.20%
5Y+215.15%
Diwali-52.84%
Sector peers — Compressors- Pumps and Diesel Engines
CompanyCloseMkt CapTTM P/EROE
CUMMINSIND4048.80₹1.12L Cr49.8427.13%
ELGIEQUIP556.90₹17.65K Cr39.2220.07%
KIRLOSBROS1630.00₹12.94K Cr34.4214.79%
INGERRAND3968.20₹12.53K Cr46.8343.45%
KSB628.95₹10.95K Cr45.9117.66%
GREAVESCOT204.32₹4.76K Cr60.45-1.14%
SHAKTIPUMP348.65₹4.30K Cr26.868.96%
SWARAJENG3495.30₹4.25K Cr19.9645.13%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue683.33+5.3%816.28842.36546.08649.162,643.11
Other Income19.2315.5010.457.1712.5637.37
Total Income702.56+6.2%831.78852.81553.25661.722,680.48
Interest15.7910.1315.0415.9911.3650.66
Expenditure-665.88-22.5%-772.84-799.42-513.59-543.49-2,343.75
PBDT000000
EBITDA38.76-68.3%58.8863.1653.68122.12370.32
Depreciation-5.52-5.31-5.18-5.20-5.09-20.30
EBIT33.24-71.6%53.5757.9848.48117.03350.02
PBT36.68-69.0%58.9453.3939.66118.23336.73
Tax-5.65-15.95-24.26-9.61-28.03-92.94
Equity123.40123.40123.40123.400123.40
OPM5.227.096.267.1718.2112.56
Net Profit31.03-65.6%42.9929.1330.0590.20243.79
NPM4.425.173.425.4313.899.10
EPS2.52-65.5%3.482.362.447.3119.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,643.11+6.6%2,479.10+91.9%1,292.20+39.9%923.36-17.9%1,124.06+26.7%886.99
Other Income37.3725.9411.036.9010.633.31
Total Income2,680.48+7.0%2,505.04+92.2%1,303.23+40.1%930.27-18.0%1,134.69+27.5%890.29
Expenditure-2,343.75-18.6%-1,975.65-72.6%-1,144.54-27.1%-900.16+15.6%-1,066.02-33.7%-797.08
Interest-50.66-39.98-17.69-17.45-13.57-14.04
PBDT000000
EBITDA370.32-34.0%561.46+206.9%182.93+216.4%57.81-35.0%88.95-26.5%120.98
Depreciation-20.30-18.03-17.58-17.16-17.34-17.03
EBIT350.02-35.6%543.43+228.7%165.35+306.8%40.65-43.2%71.61-31.1%103.95
PBT336.73-36.4%529.39+233.6%158.69+427.2%30.10-56.2%68.67-26.3%93.21
Tax-92.94-135.76-41.54-6.12-13.08-32.04
Equity123.40120.210000
OPM (%)12.5621.1312.003.006.0010.00
Net Profit243.79-38.1%393.63+236.0%117.15+388.3%23.99-56.8%55.59-9.1%61.17
NPM (%)9.1015.719.003.005.007.00
EPS (Rs)19.89-39.3%32.75-48.5%63.58+387.2%13.05-56.9%30.25-9.1%33.28
CEPS19.8832.7463.5813.0530.2533.28

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue746.03+12.0%858.67857.77550.99666.352,697.61
Other Income12.4510.349.707.705.5424.84
Total Income758.48+12.9%869.01867.47558.69671.892,722.45
Interest18.8514.5717.9018.1113.3059.07
Expenditure-708.95-28.8%-797.96-801.26-516.93-550.37-2,363.30
PBDT000000
EBITDA64.03-52.9%82.8683.1559.03135.95421.70
Depreciation-8.10-7.58-8.74-6.86-6.67-28.32
EBIT55.93-56.7%75.2874.4152.17129.28393.38
PBT49.53-59.2%71.0566.2141.76121.52359.15
Tax-11.02-19.46-27.88-10.06-30.81-101.57
Equity123.40123.40123.4000123.40
OPM6.538.187.637.4718.0913.19
Net Profit38.51-57.5%51.5938.3331.7090.71257.58
NPM5.085.944.425.6713.509.46
EPS3.12-57.6%4.183.112.577.3521.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,697.61+7.2%2,516.24+83.6%1,370.74+41.7%967.68-17.9%1,178.54+26.8%929.66
Other Income24.8417.093.563.256.143.77
Total Income2,722.45+7.5%2,533.33+84.3%1,374.30+41.5%970.94-18.0%1,184.68+26.9%933.43
Expenditure-2,363.30-19.5%-1,977.53-67.0%-1,184.42-26.2%-938.69+14.8%-1,102.34-34.1%-822.19
Interest-59.07-44.25-19.48-19.16-15.68-16.21
PBDT000000
EBITDA421.70-30.1%602.95+168.2%224.83+237.8%66.55-39.8%110.46-22.2%142.05
Depreciation-28.32-19.99-19.03-18.40-18.58-18.37
EBIT393.38-32.5%582.96+183.3%205.80+327.4%48.15-47.6%91.88-25.7%123.68
PBT359.15-35.4%555.80+192.7%189.89+488.8%32.25-60.8%82.34-26.0%111.25
Tax-101.57-147.43-48.18-8.12-17.53-35.66
Equity123.40120.210000
OPM (%)13.1921.9413.823.326.9511.92
Net Profit257.58-36.9%408.37+188.2%141.71+487.3%24.13-62.8%64.82-14.2%75.59
NPM (%)9.4616.1210.312.495.478.10
EPS (Rs)21.02-38.1%33.97-55.8%76.91+485.8%13.13-62.8%35.26-14.3%41.12
CEPS2133.9776.9113.1335.2641.12

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

18
YearTypeAmountEx-Date
2026Final Dividend129 Jul 2026
2025Final Dividend118 Sep 2025
2024Final Dividend423 Sep 2024
2023Final Dividend221 Sep 2023
2022Final Dividend221 Sep 2022
2021Final Dividend821 Sep 2021
2019Final Dividend518 Sep 2019
2018Final Dividend3.718 Sep 2018
2017Final Dividend218 Sep 2017
2016Final Dividend1.516 Sep 2016
2015Final Dividend216 Sep 2015
2014Final Dividend223 Jul 2014
2013Final Dividend119 Sep 2013
2012Final Dividend120 Sep 2012
2011Final Dividend122 Sep 2011
2010Final Dividend113 Dec 2010
2009Final Dividend116 Dec 2009
2008Final Dividend119 Dec 2008

Bonus

2
YearRatioEx-Date
20245:125 Nov 2024
20111:128 Apr 2011

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers