IndiaOne Finance - Company Dashboard

Governance Classic Home

Shakti Pumps India LtdCompressors- Pumps and Diesel EnginesINE908D01010Consolidated₹470.25+9.05 (+1.96%)Jun-26

Valuation

Market Cap₹5.81K Cr

TTM PE27.36x

Forward PE35.82x

PEG-1.49

Book Value₹138.22

P/B3.41x

TTM EPS₹17.21

Fwd EPS₹13.15

TTM Revenue₹2.93K Cr

TTM PAT₹212.33 Cr

TTM EBITDA₹360.99 Cr

TTM EBIT₹331.14 Cr

Last Qtr PAT₹51.59 Cr

Last Qtr EBITDA₹82.86 Cr

Last Qtr EBIT₹75.28 Cr

Profitability

ROE12.45%

ROCE16.48%

TTM NPM7.24%

TTM EBITDA %12.30%

Curr OPM5.94%

Last OPM4.42%

Curr NPM—

Last NPM—

Curr EPS₹4.18

Last EPS₹3.11

Balance sheet

Equity₹123.40 Cr

Reserve₹1.58K Cr

Total Debt₹505.28 Cr

D/E0.30x

Interest %28.24%

Curr Interest₹14.57 Cr

Price / range

Close₹470.95

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.17%

1W-4.74%

1M-6.49%

3M-14.62%

6M-5.35%

1Y-46.21%

2Y-30.60%

3Y+224.82%

5Y+300.98%

Diwali-36.30%

Sector peers — Compressors- Pumps and Diesel Engines

Company	Close	Mkt Cap	TTM P/E	ROE
CUMMINSIND	5067.00	₹1.40L Cr	59.34	27.93%
ELGIEQUIP	612.20	₹19.40K Cr	43.11	20.07%
KIRLOSBROS	1797.00	₹14.27K Cr	38.22	15.31%
KSB	802.60	₹13.97K Cr	56.92	18.17%
INGERRAND	4206.40	₹13.28K Cr	49.64	43.45%
SHAKTIPUMP	470.95	₹5.81K Cr	27.36	12.45%
KIRLPNU	716.25	₹4.65K Cr	35.42	21.00%
GREAVESCOT	198.58	₹4.63K Cr	46.18	1.44%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	816.28+34.8%	842.36	546.08	649.16	605.51	2,643.11
Other Income	15.50	10.45	7.17	12.56	7.19	37.37
Total Income	831.78+35.8%	852.81	553.25	661.72	612.70	2,680.48
Interest	10.13	15.04	15.99	11.36	8.27	50.66
Expenditure	-772.84-58.6%	-799.42	-513.59	-543.49	-487.25	-2,343.75
PBDT	0	0	0	0	0	0
EBITDA	58.88-55.2%	63.16	53.68	122.12	131.36	370.32
Depreciation	-5.31	-5.18	-5.20	-5.09	-4.83	-20.30
EBIT	53.57-57.7%	57.98	48.48	117.03	126.53	350.02
PBT	58.94-53.0%	53.39	39.66	118.23	125.45	336.73
Tax	-15.95	-24.26	-9.61	-28.03	-31.04	-92.94
Equity	123.40	123.40	123.40	0	120.21	123.40
OPM	7.09	6.26	7.17	18.21	20.47	12.56
Net Profit	42.99-54.5%	29.13	30.05	90.20	94.41	243.79
NPM	5.17	3.42	5.43	13.89	15.41	9.10
EPS	3.48-55.7%	2.36	2.44	7.31	7.85	19.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,643.11+6.6%	2,479.10+91.9%	1,292.20+39.9%	923.36-17.9%	1,124.06+26.7%	886.99
Other Income	37.37	25.94	11.03	6.90	10.63	3.31
Total Income	2,680.48+7.0%	2,505.04+92.2%	1,303.23+40.1%	930.27-18.0%	1,134.69+27.5%	890.29
Expenditure	-2,343.75-18.6%	-1,975.65-72.6%	-1,144.54-27.1%	-900.16+15.6%	-1,066.02-33.7%	-797.08
Interest	-50.66	-39.98	-17.69	-17.45	-13.57	-14.04
PBDT	0	0	0	0	0	0
EBITDA	370.32-34.0%	561.46+206.9%	182.93+216.4%	57.81-35.0%	88.95-26.5%	120.98
Depreciation	-20.30	-18.03	-17.58	-17.16	-17.34	-17.03
EBIT	350.02-35.6%	543.43+228.7%	165.35+306.8%	40.65-43.2%	71.61-31.1%	103.95
PBT	336.73-36.4%	529.39+233.6%	158.69+427.2%	30.10-56.2%	68.67-26.3%	93.21
Tax	-92.94	-135.76	-41.54	-6.12	-13.08	-32.04
Equity	123.40	120.21	0	0	0	0
OPM (%)	12.56	21.13	12.00	3.00	6.00	10.00
Net Profit	243.79-38.1%	393.63+236.0%	117.15+388.3%	23.99-56.8%	55.59-9.1%	61.17
NPM (%)	9.10	15.71	9.00	3.00	5.00	7.00
EPS (Rs)	19.89-39.3%	32.75-48.5%	63.58+387.2%	13.05-56.9%	30.25-9.1%	33.28
CEPS	19.88	32.74	63.58	13.05	30.25	33.28

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	858.67+37.9%	857.77	550.99	666.35	622.50	2,697.61
Other Income	10.34	9.70	7.70	5.54	1.90	24.84
Total Income	869.01+39.2%	867.47	558.69	671.89	624.40	2,722.45
Interest	14.57	17.90	18.11	13.30	9.76	59.07
Expenditure	-797.96-61.3%	-801.26	-516.93	-550.37	-494.74	-2,363.30
PBDT	0	0	0	0	0	0
EBITDA	82.86-42.3%	83.15	59.03	135.95	143.57	421.70
Depreciation	-7.58	-8.74	-6.86	-6.67	-6.05	-28.32
EBIT	75.28-45.3%	74.41	52.17	129.28	137.52	393.38
PBT	71.05-45.2%	66.21	41.76	121.52	129.66	359.15
Tax	-19.46	-27.88	-10.06	-30.81	-32.83	-101.57
Equity	123.40	123.40	0	0	120.21	123.40
OPM	8.18	7.63	7.47	18.09	20.77	13.19
Net Profit	51.59-46.7%	38.33	31.70	90.71	96.83	257.58
NPM	5.94	4.42	5.67	13.50	15.51	9.46
EPS	4.18-48.1%	3.11	2.57	7.35	8.05	21.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,697.61+7.2%	2,516.24+83.6%	1,370.74+41.7%	967.68-17.9%	1,178.54+26.8%	929.66
Other Income	24.84	17.09	3.56	3.25	6.14	3.77
Total Income	2,722.45+7.5%	2,533.33+84.3%	1,374.30+41.5%	970.94-18.0%	1,184.68+26.9%	933.43
Expenditure	-2,363.30-19.5%	-1,977.53-67.0%	-1,184.42-26.2%	-938.69+14.8%	-1,102.34-34.1%	-822.19
Interest	-59.07	-44.25	-19.48	-19.16	-15.68	-16.21
PBDT	0	0	0	0	0	0
EBITDA	421.70-30.1%	602.95+168.2%	224.83+237.8%	66.55-39.8%	110.46-22.2%	142.05
Depreciation	-28.32	-19.99	-19.03	-18.40	-18.58	-18.37
EBIT	393.38-32.5%	582.96+183.3%	205.80+327.4%	48.15-47.6%	91.88-25.7%	123.68
PBT	359.15-35.4%	555.80+192.7%	189.89+488.8%	32.25-60.8%	82.34-26.0%	111.25
Tax	-101.57	-147.43	-48.18	-8.12	-17.53	-35.66
Equity	123.40	120.21	0	0	0	0
OPM (%)	13.19	21.94	13.82	3.32	6.95	11.92
Net Profit	257.58-36.9%	408.37+188.2%	141.71+487.3%	24.13-62.8%	64.82-14.2%	75.59
NPM (%)	9.46	16.12	10.31	2.49	5.47	8.10
EPS (Rs)	21.02-38.1%	33.97-55.8%	76.91+485.8%	13.13-62.8%	35.26-14.3%	41.12
CEPS	21	33.97	76.91	13.13	35.26	41.12

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1	29 Jul 2026
2025	Final Dividend	1	18 Sep 2025
2024	Final Dividend	4	23 Sep 2024
2023	Final Dividend	2	21 Sep 2023
2022	Final Dividend	2	21 Sep 2022
2021	Final Dividend	8	21 Sep 2021
2019	Final Dividend	5	18 Sep 2019
2018	Final Dividend	3.7	18 Sep 2018
2017	Final Dividend	2	18 Sep 2017
2016	Final Dividend	1.5	16 Sep 2016
2015	Final Dividend	2	16 Sep 2015
2014	Final Dividend	2	23 Jul 2014
2013	Final Dividend	1	19 Sep 2013
2012	Final Dividend	1	20 Sep 2012
2011	Final Dividend	1	22 Sep 2011
2010	Final Dividend	1	13 Dec 2010
2009	Final Dividend	1	16 Dec 2009
2008	Final Dividend	1	19 Dec 2008

Bonus

Year	Ratio	Ex-Date
2024	5:1	25 Nov 2024
2011	1:1	28 Apr 2011

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split