IndiaOne Finance - Company Dashboard

Governance Classic Home

Sudarshan Chemical Industries LtdDyes And PigmentsINE659A01023Consolidated₹1263.50+58.10 (+4.82%)Jun-26

Valuation

Market Cap₹9.93K Cr

TTM PE138.85x

Forward PE124.69x

PEG0.62

Book Value₹438.80

P/B2.88x

TTM EPS₹9.10

Fwd EPS₹10.13

TTM Revenue₹9.92K Cr

TTM PAT₹89.20 Cr

TTM EBITDA₹656.30 Cr

TTM EBIT₹315.00 Cr

Last Qtr PAT₹103.40 Cr

Last Qtr EBITDA₹258.80 Cr

Last Qtr EBIT₹165.70 Cr

Profitability

ROE2.59%

ROCE6.04%

TTM NPM0.90%

TTM EBITDA %6.61%

Curr OPM3.89%

Last OPM2.95%

Curr NPM—

Last NPM—

Curr EPS₹12.30

Last EPS₹10.00

Balance sheet

Equity₹15.70 Cr

Reserve₹3.43K Cr

Total Debt₹2,473.20 Cr

D/E0.72x

Interest %39.17%

Curr Interest₹40.50 Cr

Price / range

Close₹1263.50

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+4.82%

1W+1.23%

1M+11.75%

3M+39.39%

6M+54.76%

1Y-11.94%

2Y+20.05%

3Y+163.28%

5Y+92.02%

Diwali+34.05%

Sector peers — Dyes And Pigments

Company	Close	Mkt Cap	TTM P/E	ROE
SUDARSCHEM	1263.50	₹9.93K Cr	138.85	2.59%
KIRIINDUS	531.75	₹3.47K Cr	0.55	90.85%
BODALCHEM	191.23	₹2.41K Cr	35.09	5.93%
SHREEPUSHK	514.30	₹1.66K Cr	23.07	11.81%
BHAGERIA	334.75	₹1.46K Cr	21.19	11.31%
ULTRAMAR	425.65	₹1.24K Cr	14.86	8.60%
HEUBACHIND	379.60	₹876.19 Cr	18.34	9.66%
ASAHISONG	372.80	₹439.43 Cr	12.61	12.61%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	677.40+27.5%	732.70	550.30	582.50	531.20	2,396.70
Other Income	25.80	22.70	20.70	22.40	24.60	90.40
Total Income	703.20+26.5%	755.40	571	604.90	555.80	2,487.10
Interest	6.50	7.50	5.70	7.30	8.10	28.60
Expenditure	-629.10-37.8%	-625.60	-524.50	-530	-456.50	-2,136.60
PBDT	0	0	0	0	0	0
EBITDA	92.20-22.5%	151.60	68.80	97.30	119	436.70
Depreciation	-37.40	-37	-37.30	-37.50	-36.20	-148
EBIT	54.80-33.8%	114.60	31.50	59.80	82.80	288.70
PBT	74.10-25.4%	135.20	20	74.90	99.30	329.40
Tax	-16.30	-14.80	2.50	-0.80	-26	-39.10
Equity	15.90	15.70	15.70	15.70	15.70	15.70
OPM	10.54	17.90	3.50	12.38	17.87	13.24
Net Profit	57.80-21.1%	120.40	22.50	74.10	73.30	290.30
NPM	8.22	15.94	3.94	12.25	13.19	11.67
EPS	7.30-21.5%	15.30	2.90	9.50	9.30	36.90

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,396.70-5.4%	2,533.95+18.3%	2,141.43+8.4%	1,976.11+3.0%	1,918.91+12.3%	1,708.50
Other Income	90.40	30.46	17.39	4.15	8.38	5.92
Total Income	2,487.10-3.0%	2,564.40+18.8%	2,158.82+9.0%	1,980.26+2.7%	1,927.29+12.4%	1,714.42
Expenditure	-2,136.60+9.2%	-2,352.05-15.8%	-2,031.92-4.6%	-1,942.43-8.5%	-1,789.84-15.9%	-1,543.91
Interest	-28.60	-28.30	-28.71	-36.69	-17.31	-16.40
PBDT	0	0	0	0	0	0
EBITDA	436.70+24.5%	350.90+27.5%	275.11+51.6%	181.48-22.2%	233.28-12.3%	266.14
Depreciation	-148	-140.70	-136.89	-111.11	-86.90	-85.15
EBIT	288.70+37.3%	210.20+52.1%	138.22+96.4%	70.37-51.9%	146.38-19.1%	180.99
PBT	329.40+69.7%	194.14-55.7%	438.57+1059.3%	37.83-72.5%	137.46-24.2%	181.24
Tax	-39.10	-53.16	-103.44	-6.42	-37.08	-45.01
Equity	15.70	15.72	0	0	0	0
OPM (%)	13.24	7.57	20.00	2.00	7.00	11.00
Net Profit	290.30+105.9%	140.97-57.9%	335.12+966.9%	31.41-68.7%	100.38-26.3%	136.23
NPM (%)	11.67	5.50	16.00	2.00	5.00	8.00
EPS (Rs)	36.90+85.4%	19.90-58.9%	48.40+975.6%	4.50-69.0%	14.50-26.4%	19.70
CEPS	36.90	19.90	48.30	4.50	14.50	19.70

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,642.10+5.4%	2,789.90	2,103	2,387.40	2,506.90	9,787.20
Other Income	19	10.40	14.20	28.80	25.80	79.20
Total Income	2,661.10+5.1%	2,800.30	2,117.20	2,416.20	2,532.70	9,866.40
Interest	40.50	40.80	36.40	43.60	44.10	164.90
Expenditure	-2,516.90-2.4%	-2,653.70	-2,202.10	-2,396	-2,457.60	-9,709.40
PBDT	0	0	0	0	0	0
EBITDA	258.80+34.5%	227.40	37.90	132.20	192.40	589.90
Depreciation	-93.10	-50.40	-100.60	-97.20	-99	-347.20
EBIT	165.70+77.4%	177	-62.70	35	93.40	242.70
PBT	144.20+92.0%	162.30	-130.30	20.20	75.10	127.30
Tax	-54	-85.20	6.80	-10.20	-27.20	-115.80
Equity	15.90	15.70	15.70	15.70	15.70	15.70
OPM	5.42	5.80	-6.15	0.84	2.97	1.29
Net Profit	103.40+88.0%	82.50	-116	19.30	55	40.80
NPM	3.89	2.95	-5.48	0.80	2.17	0.41
EPS	12.30+105.0%	10	-14.70	1.50	6	2.80

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	9,787.20+192.5%	3,345.58+31.8%	2,538.78+10.3%	2,301.73+4.6%	2,200.81+18.1%	1,864.11
Other Income	79.20	33.41	17.09	4.79	5	7.02
Total Income	9,866.40+192.0%	3,378.99+32.2%	2,555.86+10.8%	2,306.52+4.6%	2,205.81+17.9%	1,871.13
Expenditure	-9,709.40-205.4%	-3,179.06-32.4%	-2,400.43-6.8%	-2,246.78-10.4%	-2,034.69-21.1%	-1,680.74
Interest	-164.90	-48.29	-36.90	-41.47	-19.42	-17.87
PBDT	0	0	0	0	0	0
EBITDA	589.90+54.8%	381.03+20.4%	316.42+50.2%	210.65-23.3%	274.80-4.5%	287.75
Depreciation	-347.20	-166.22	-141.17	-114.23	-89.26	-86.51
EBIT	242.70+13.0%	214.81+22.6%	175.25+81.8%	96.42-48.0%	185.54-7.8%	201.24
PBT	127.30+32.2%	96.31-79.5%	470.53+687.6%	59.74-65.1%	171.12-10.1%	190.39
Tax	-115.80	-39.01	-113.08	-14.97	-41.16	-49.28
Equity	15.70	15.72	0	0	0	0
OPM (%)	1.29	2.85	18.41	2.59	7.76	10.18
Net Profit	40.80-32.2%	60.17-83.2%	357.45+698.4%	44.77-65.6%	129.97-7.9%	141.11
NPM (%)	0.41	1.78	13.99	1.94	5.89	7.54
EPS (Rs)	2.80-87.6%	22.50-56.4%	51.60+693.8%	6.50-65.4%	18.80-7.8%	20.40
CEPS	2.80	22.50	51.60	6.50	18.70	20.40

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	5	11 Aug 2026
2025	Final Dividend	4.5	22 Sep 2025
2024	Final Dividend	1	26 Jul 2024
2024	Interim Dividend	3.6	19 Mar 2024
2023	Final Dividend	1.5	04 Aug 2023
2022	Final Dividend	5	01 Aug 2022
2021	Final Dividend	6	29 Jul 2021
2020	Special Dividend	0.5	12 Mar 2020
2020	Interim Dividend	5.8	12 Mar 2020
2019	Final Dividend	3.5	29 Jul 2019
2019	Special Dividend	2.5	29 Jul 2019
2018	Final Dividend	1	19 Jul 2018
2018	Interim Dividend	2.5	22 Feb 2018
2017	Final Dividend	1	27 Jul 2017
2017	Interim Dividend	2.5	22 Feb 2017
2016	Final Dividend	0.5	28 Jul 2016
2016	Interim Dividend	2.5	21 Mar 2016
2015	Final Dividend	1.75	30 Jul 2015
2014	Final Dividend	15	24 Jul 2014
2013	Final Dividend	12.5	05 Sep 2013
2012	Final Dividend	12.5	26 Jul 2012
2011	Final Dividend	12.5	28 Jul 2011
2010	Final Dividend	12.5	29 Jul 2010
2009	Final Dividend	8	16 Jul 2009
2008	Final Dividend	3	11 Sep 2008

Bonus

Year	Ratio	Ex-Date
2014	1:1	30 Sep 2014

Split

Year	Ratio	Ex-Date
2014	Rs.10/- to Rs.2/-	30 Sep 2014

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split