IndiaOne Finance - Company Dashboard

Governance Classic Home

Heubach Colorants India LtdDyes And PigmentsINE492A01029Standalone₹402.00+22.40 (+5.90%)Jun-26

Valuation

Market Cap₹927.89 Cr

TTM PE19.42x

Forward PE22.09x

PEG2.64

Book Value₹214.42

P/B1.87x

TTM EPS₹20.70

Fwd EPS₹18.20

TTM Revenue₹792.29 Cr

TTM PAT₹47.81 Cr

TTM EBITDA₹59.12 Cr

TTM EBIT₹39.36 Cr

Last Qtr PAT₹20.36 Cr

Last Qtr EBITDA₹25.59 Cr

Last Qtr EBIT₹20.54 Cr

Profitability

ROE9.66%

ROCE13.00%

TTM NPM6.03%

TTM EBITDA %7.46%

Curr OPM9.16%

Last OPM6.23%

Curr NPM—

Last NPM—

Curr EPS₹8.82

Last EPS₹5.69

Balance sheet

Equity₹23.08 Cr

Reserve₹471.85 Cr

Total Debt₹0.00 Cr

D/E0.00x

Interest %3.09%

Curr Interest₹0.63 Cr

Price / range

Close₹402.00

vs 52W High-33.91%

vs 52W Low+49.17%

MA50—

MA200—

Returns

1D+5.90%

1W+6.24%

1M+0.19%

3M+10.85%

6M+27.72%

1Y-32.54%

2Y-23.93%

3Y-18.66%

5Y-27.00%

Diwali-15.37%

Sector peers — Dyes And Pigments

Company	Close	Mkt Cap	TTM P/E	ROE
SUDARSCHEM	1257.90	₹9.89K Cr	35.94	7.96%
KIRIINDUS	537.50	₹3.50K Cr	0.55	90.80%
BODALCHEM	197.71	₹2.49K Cr	37.95	5.66%
SHREEPUSHK	513.25	₹1.66K Cr	36.22	7.51%
BHAGERIA	361.40	₹1.58K Cr	21.25	12.43%
ULTRAMAR	434.15	₹1.27K Cr	15.15	8.60%
HEUBACHIND	402.00	₹927.89 Cr	19.42	9.66%
ASAHISONG	381.75	₹449.98 Cr	13.29	12.47%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	222.39+5.5%	211.10	175.66	183.14	210.72	780.63
Other Income	7.33	8.93	4.29	9.46	4.16	26.84
Total Income	229.72+6.9%	220.03	179.96	192.60	214.88	807.47
Interest	0.63	0.61	0.54	0.72	0.65	2.52
Expenditure	-202.48-5.5%	-212.15	-169.79	-171.01	-191.91	-744.86
PBDT	0	0	0	0	0	0
EBITDA	25.59+4.8%	4.43	11.30	17.80	24.41	57.95
Depreciation	-5.05	-4.87	-4.89	-4.95	-4.95	-19.66
EBIT	20.54+5.5%	-0.44	6.41	12.85	19.46	38.29
PBT	27.24+18.5%	16.19	-2.63	21.10	22.98	57.62
Tax	-6.88	-3.04	0.65	-4.82	-5.89	-13.09
Equity	0	0	0	0	23.08	0
OPM	12.25	7.67	-1.50	11.52	10.69	7.00
Net Profit	20.36+19.1%	13.15	-1.98	16.28	17.09	44.53
NPM	9.16	6.23	-1.13	8.89	7.95	6.00
EPS	8.82+19.2%	5.69	-0.86	7.05	7.40	19.29

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	780.63	790.70+3.2%	766.42-8.7%	839.51+14.9%	730.77-3.5%	757.28
Other Income	26.84	8.72	5.42	8.67	14.78	17.50
Total Income	807.47	799.42+3.6%	771.84-9.0%	848.18+13.8%	745.55-3.8%	774.78
Expenditure	-744.86	-743.42-2.5%	-725.57+9.2%	-798.68-16.2%	-687.48+7.2%	-740.49
Interest	-2.52	-2.19	-0.23	-0.47	-2.60	-3.83
PBDT	0	0	0	0	0	0
EBITDA	57.95	72.08+17.2%	61.48-0.3%	61.65-24.7%	81.86+36.8%	59.86
Depreciation	-19.66	-22.61	-20.40	-20.35	-35.97	-39.24
EBIT	38.29	49.47+20.4%	41.08-0.5%	41.30-10.0%	45.89+122.6%	20.62
PBT	57.62	56+40.1%	39.97-19.3%	49.50-84.2%	312.87+812.4%	34.29
Tax	-13.09	-14.86	-20.79	-6.18	-94.21	-15.73
Equity	0	0	0	0	0	0
OPM (%)	7.00	7.00	5.00	6.00	42.00	4.00
Net Profit	44.53	41.14+114.5%	19.18-55.7%	43.32-80.3%	219.76+333.4%	50.71
NPM (%)	6.00	5.00	2.00	5.00	29.00	7.00
EPS (Rs)	19.29	17.82+114.4%	8.31-55.7%	18.77-80.3%	95.22+333.6%	21.96
CEPS	19.29	17.82	8.31	18.77	95.22	21.96

No financial result data.

Yearly results

Last 6 financial years · YoY % vs previous FY

No yearly result data.

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2021	Final Dividend	15	04 Aug 2021
2021	Interim Dividend	50	18 Feb 2021
2020	Final Dividend	11	17 Aug 2020
2020	Final Dividend	11	10 Aug 2020
2020	Final Dividend	11	05 Aug 2020
	Special Dividend	140	16 Jul 2020
2019	Final Dividend	5	31 Jul 2019
2019	Interim Dividend	5	14 Nov 2018
2018	Final Dividend	5	01 Aug 2018
2017	Final Dividend	25	03 Aug 2017
2016	Final Dividend	10	03 Aug 2016
2015	Interim Dividend	140	19 Jan 2015
2015	Interim Dividend	39	24 Jul 2014
2014	Final Dividend	20	17 Apr 2014
2014	Interim Dividend	10	05 Aug 2013
2013	Final Dividend	17.5	12 Apr 2013
2013	Interim Dividend	10	07 Aug 2012
2012	Final Dividend	30	12 Apr 2012
2012	Interim Dividend	30	04 Aug 2011
2011	Final Dividend	20	11 Apr 2011
2011	Interim Dividend	10	05 Aug 2010
2010	Final Dividend	15	09 Apr 2010
2010	Interim Dividend	10	29 Jul 2009
2009	Final Dividend	19	09 Apr 2009
2008	Final Dividend	10	31 Mar 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split