IndiaOne Finance - Company Dashboard

Governance Classic Home

Ultramarine & Pigments LtdDyes And PigmentsINE405A01021Standalone₹425.65+13.85 (+3.36%)Jun-26

Valuation

Market Cap₹1.24K Cr

TTM PE14.85x

Forward PE14.64x

PEG0.30

Book Value₹333.30

P/B1.28x

TTM EPS₹28.66

Fwd EPS₹29.08

TTM Revenue₹757.17 Cr

TTM PAT₹83.66 Cr

TTM EBITDA₹111.58 Cr

TTM EBIT₹92.10 Cr

Last Qtr PAT₹27.97 Cr

Last Qtr EBITDA₹37.71 Cr

Last Qtr EBIT₹32.78 Cr

Profitability

ROE8.60%

ROCE11.00%

TTM NPM11.05%

TTM EBITDA %14.74%

Curr OPM12.78%

Last OPM6.89%

Curr NPM—

Last NPM—

Curr EPS₹9.58

Last EPS₹4.24

Balance sheet

Equity₹5.84 Cr

Reserve₹967.40 Cr

Total Debt₹85.79 Cr

D/E0.09x

Interest %1.47%

Curr Interest₹0.41 Cr

Price / range

Close₹425.65

vs 52W High-13.13%

vs 52W Low+16.94%

MA50—

MA200—

Returns

1D+3.36%

1W-0.64%

1M+6.29%

3M+16.31%

6M+5.53%

1Y-10.25%

2Y-22.52%

3Y+4.61%

5Y-8.91%

Diwali+0.66%

Sector peers — Dyes And Pigments

Company	Close	Mkt Cap	TTM P/E	ROE
SUDARSCHEM	1263.50	₹9.93K Cr	36.10	7.96%
KIRIINDUS	531.75	₹3.47K Cr	0.55	90.80%
BODALCHEM	191.23	₹2.41K Cr	36.70	5.66%
SHREEPUSHK	514.30	₹1.66K Cr	36.29	7.51%
BHAGERIA	334.75	₹1.46K Cr	19.68	12.43%
ULTRAMAR	425.65	₹1.24K Cr	14.85	8.60%
HEUBACHIND	379.60	₹876.19 Cr	18.34	9.66%
ASAHISONG	372.80	₹439.43 Cr	12.98	12.47%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	218.87+29.8%	179.68	177.75	180.87	168.67	706.97
Other Income	5.65	2.98	3.46	5.12	2.96	14.52
Total Income	224.52+30.8%	182.66	181.21	185.99	171.63	721.49
Interest	0.41	0.55	0.53	0.60	0.77	2.45
Expenditure	-186.50-24.9%	-164.56	-156.09	-160.01	-149.30	-630.03
PBDT	0	0	0	0	0	0
EBITDA	37.71+53.3%	20.97	26.86	26.04	24.60	98.40
Depreciation	-4.93	-5.30	-4.67	-4.58	-4.46	-19.01
EBIT	32.78+62.8%	15.67	22.19	21.46	20.14	79.39
PBT	38.02+70.8%	16.24	29.38	25.98	22.26	93.86
Tax	-10.05	-3.86	-6.06	-5.99	-5.60	-21.54
Equity	0	0	0	0	0	0
OPM	17.37	9.04	16.53	14.36	13.20	13.00
Net Profit	27.97+68.2%	12.38	23.32	19.99	16.63	72.32
NPM	12.78	6.89	13.12	11.05	9.86	10.00
EPS	9.58	4.24	7.99	6.85	0	24.77

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	706.97+8.6%	650.81+23.8%	525.53-2.9%	541.41+10.3%	491.02+59.3%	308.19
Other Income	14.52	12.49	11.68	12.30	9.04	9.60
Total Income	721.49+8.8%	663.30+23.5%	537.21-3.0%	553.71+10.7%	500.06+57.4%	317.79
Expenditure	-630.03-10.5%	-570.23-22.3%	-466.240.0%	-466.17-10.4%	-422.43-74.0%	-242.84
Interest	-2.45	-3.38	-3.71	-3.01	-2.96	-1.08
PBDT	0	0	0	0	0	0
EBITDA	98.40-2.5%	100.91+27.1%	79.39-13.9%	92.17+10.4%	83.45+11.0%	75.21
Depreciation	-19.01	-16.95	-16.39	-13.92	-11.90	-8.78
EBIT	79.39-5.4%	83.96+33.3%	63-19.5%	78.25+9.4%	71.55+7.7%	66.43
PBT	93.86+0.8%	93.07+31.1%	70.97-18.9%	87.54+12.8%	77.63+3.6%	74.95
Tax	-21.54	-23.40	-17.14	-21.07	-19.30	-19.17
Equity	0	5.84	0	0	0	0
OPM (%)	13.00	14.03	13.00	16.00	16.00	24.00
Net Profit	72.32+3.8%	69.67+29.4%	53.83-19.0%	66.47+14.0%	58.33+4.6%	55.78
NPM (%)	10.00	10.50	10.00	12.00	12.00	18.00
EPS (Rs)	24.77+3.8%	23.86+29.5%	18.43-19.0%	22.76+14.0%	19.97+4.6%	19.10
CEPS	24.77	23.86	18.43	22.76	19.97	19.10

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	195.60+9.6%	196.07	184.38	194.77	178.51	694.71
Other Income	3.43	2.39	2.83	2.94	2.29	12.39
Total Income	199.03+10.1%	198.46	187.21	197.71	180.80	707.10
Interest	1.31	1.63	1.67	1.52	1.93	6.75
Expenditure	-169.33-12.5%	-172.65	-160.60	-174.70	-150.50	-607.53
PBDT	0	0	0	0	0	0
EBITDA	34.39-4.6%	31.65	31.85	28.38	36.06	118.08
Depreciation	-6.81	-6.60	-6.40	-6.79	-6.12	-24.15
EBIT	27.58-7.9%	25.05	25.45	21.59	29.94	93.93
PBT	33.93+12.0%	25.81	26.55	22.98	30.30	99.57
Tax	-6.84	-6.45	-6.30	-5.90	-7.47	-24.52
Equity	0	0	0	0	0	5.84
OPM	17.05	13.01	14.18	11.62	16.76	14.08
Net Profit	27.09+18.7%	19.36	20.19	17.02	22.83	75.05
NPM	13.61	9.76	10.78	8.61	12.63	10.61
EPS	9.28+18.7%	6.63	6.91	5.83	7.82	25.70

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	694.71+23.9%	560.65+0.7%	556.60+13.5%	490.41+59.1%	308.19+0.7%	306.18
Other Income	12.39	10.38	11.48	9.04	9.60	11.52
Total Income	707.10+23.8%	571.03+0.5%	568.08+13.7%	499.45+57.2%	317.79+0.0%	317.70
Expenditure	-607.53-22.6%	-495.47-3.8%	-477.17-13.1%	-421.84-73.7%	-242.84-1.1%	-240.08
Interest	-6.75	-6.60	-4.50	-2.96	-1.08	-1.10
PBDT	0	0	0	0	0	0
EBITDA	118.08+25.8%	93.89-6.9%	100.83+20.9%	83.43+10.9%	75.21-0.8%	75.82
Depreciation	-24.15	-22.11	-16.90	-11.90	-8.78	-8.62
EBIT	93.93+30.9%	71.78-14.5%	83.93+17.3%	71.53+7.7%	66.43-1.1%	67.20
PBT	99.57+31.8%	75.56-16.9%	90.91+17.1%	77.61+3.5%	74.95-3.4%	77.62
Tax	-24.52	-17.96	-21.71	-19.31	-19.17	-15.61
Equity	5.84	0	0	0	0	0
OPM (%)	14.08	13.23	16.00	15.54	23.58	24.43
Net Profit	75.05+30.3%	57.60-16.8%	69.20+18.7%	58.30+4.5%	55.78-10.0%	62.01
NPM (%)	10.61	10.09	12.18	11.67	17.55	19.52
EPS (Rs)	25.70+30.3%	19.72-16.8%	23.70+18.7%	19.97+4.6%	19.10-10.1%	21.24
CEPS	25.70	19.72	23.70	19.97	19.10	21.24

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	6	14 Jul 2026
2025	Final Dividend	6	16 Jul 2025
2024	Final Dividend	5	18 Jul 2024
2023	Final Dividend	5	14 Jul 2023
2022	Final Dividend	5	14 Jul 2022
2021	Final Dividend	5	07 Jul 2021
2020	Interim Dividend	5	23 Mar 2020
2019	Final Dividend	4.5	19 Jul 2019
2018	Final Dividend	4.25	26 Jul 2018
2017	Final Dividend	4	02 Aug 2017
2016	Interim Dividend	3.5	22 Mar 2016
2015	Final Dividend	3	29 Jul 2015
2014	Final Dividend	2.5	25 Jul 2014
2013	Final Dividend	2.25	27 Jun 2013
2012	Final Dividend	3	01 Aug 2012
2011	Final Dividend	3	22 Jul 2011
2010	Final Dividend	2	16 Jul 2010
2010	Special Dividend	1	16 Jul 2010
2009	Final Dividend	2	14 Aug 2009
2008	Final Dividend	3	11 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split