Asahi Songwon Colors LtdDyes And PigmentsINE228I01012Consolidated₹371.20-10.55 (-2.76%)Jun-26
Valuation
Market Cap₹437.54 Cr
TTM PE12.56x
Forward PE10.07x
PEG0.15
Book Value₹230.25
P/B1.61x
TTM EPS₹29.56
Fwd EPS₹36.87
TTM Revenue₹574.51 Cr
TTM PAT₹34.21 Cr
TTM EBITDA₹71.10 Cr
TTM EBIT₹52.35 Cr
Last Qtr PAT₹19.03 Cr
Last Qtr EBITDA₹31.80 Cr
Last Qtr EBIT₹27.14 Cr
Profitability
ROE12.61%
ROCE14.08%
TTM NPM5.95%
TTM EBITDA %12.38%
Curr OPM10.03%
Last OPM7.33%
Curr NPM
Last NPM
Curr EPS₹16.32
Last EPS₹9.22
Balance sheet
Equity₹11.79 Cr
Reserve₹259.61 Cr
Total Debt₹143.21 Cr
D/E0.53x
Interest %13.56%
Curr Interest₹2.58 Cr
Price / range
Close₹371.20
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-2.76%
1W+4.70%
1M+0.87%
3M+44.32%
6M+77.86%
1Y+30.34%
2Y-23.78%
3Y+46.49%
5Y+3.88%
Diwali+42.19%
Sector peers — Dyes And Pigments
CompanyCloseMkt CapTTM P/EROE
SUDARSCHEM1230.30₹9.67K Cr135.202.59%
KIRIINDUS540.50₹3.52K Cr0.5690.85%
BODALCHEM192.90₹2.43K Cr35.395.93%
SHREEPUSHK505.85₹1.64K Cr22.6911.81%
BHAGERIA345.25₹1.51K Cr21.8511.31%
ULTRAMAR423.35₹1.24K Cr14.788.60%
HEUBACHIND390.20₹900.65 Cr18.859.66%
ASAHISONG371.20₹437.54 Cr12.5612.61%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue135.93+28.1%90.7474.3172.96106.13344.14
Other Income2.214.611.242.592.0610.49
Total Income138.14+27.7%95.3575.5575.54108.19354.63
Interest1.261.291.2511.094.64
Expenditure-115.44-15.0%-81.62-71.03-70.42-100.35-323.42
PBDT000000
EBITDA24.17+159.9%12.837.025.999.3035.15
Depreciation-2.42-2.42-2.49-2.45-2.43-9.79
EBIT21.75+216.6%10.414.533.546.8725.36
PBT22.70+189.2%13.734.525.137.8531.22
Tax-5.77-3.96-0.98-1.51-2.31-8.76
Equity11.7911.790011.7911.79
OPM16.4314.406.087.027.268.80
Net Profit16.93+206.1%9.773.533.625.5322.46
NPM12.2610.254.754.965.116.33
EPS14.37+206.4%8.2933.074.6919.05

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue344.14-11.8%390.22+41.1%276.58-18.0%337.37-16.8%405.65+43.4%282.95
Other Income10.497.935.245.681.662.53
Total Income354.63-10.9%398.15+41.3%281.82-17.8%343.04-15.8%407.31+42.7%285.47
Expenditure-323.42+11.0%-363.49-31.4%-276.73+20.4%-347.69+7.3%-375.06-53.0%-245.17
Interest-4.64-7.54-6.66-8.68-3.25-1.92
PBDT000000
EBITDA35.15-20.9%44.44+163.9%16.84+101.2%8.37-80.4%42.65-11.4%48.14
Depreciation-9.79-10.17-10.33-10.01-8.81-8.44
EBIT25.36-26.0%34.27+426.4%6.51+497.0%-1.64-104.8%33.84-14.8%39.70
PBT31.22-9.9%34.66+12.9%30.71+760.4%-4.65-114.4%32.25-27.9%44.76
Tax-8.76-9.17-4.38-0.06-8.06-11.82
Equity11.7911.790000
OPM (%)8.808.7111.00-1.008.0016.00
Net Profit22.46-11.9%25.49-3.2%26.33+659.0%-4.71-119.5%24.19-26.6%32.94
NPM (%)6.336.409.00-1.006.0012.00
EPS (Rs)19.05-11.9%21.62-3.2%22.34+662.7%-3.97-119.7%20.11-25.8%27.11
CEPS19.0521.6222.34-3.9720.1127.11

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue188.91+26.0%144.05120.65120.90149.88535.48
Other Income0.793.490.101.651.466.70
Total Income189.70+25.3%147.54120.75122.55151.34542.18
Interest2.583.302.962.853.1412.24
Expenditure-164.35-11.7%-132.47-118.09-118.94-147.11-516.62
PBDT000000
EBITDA31.80+201.4%19.5310.279.5010.5549.82
Depreciation-4.66-4.65-4.75-4.69-4.64-18.72
EBIT27.14+359.2%14.885.524.815.9131.10
PBT25.35+499.3%15.072.663.614.2325.56
Tax-6.32-4.25-0.39-1.51-1.63-7.78
Equity11.7911.790011.7911.79
OPM13.3610.212.202.942.804.71
Net Profit19.03+634.7%10.822.262.102.5917.78
NPM10.037.331.871.711.713.28
EPS16.32+509.0%9.222.111.912.6815.92

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue535.48-4.8%562.36+31.9%426.24415.38+46.7%283.08-0.2%283.64
Other Income6.704.042.810.890.310.78
Total Income542.18-4.3%566.40+32.0%429.05416.26+46.9%283.39-0.4%284.42
Expenditure-516.62+4.6%-541.43-24.0%-436.75-395.38-61.9%-244.20+6.5%-261.16
Interest-12.24-16.47-12.55-4.72-1.94-3.60
PBDT000000
EBITDA49.82-11.3%56.17+207.6%18.2636.68-25.9%49.51+43.9%34.40
Depreciation-18.72-18.77-16.22-11.96-8.69-8.32
EBIT31.10-16.8%37.40+1733.3%2.0424.72-39.4%40.82+56.5%26.08
PBT25.56+2.3%24.98+39.5%17.9120.88-52.2%43.64+87.5%23.27
Tax-7.78-8.12-2.27-6.23-11.69-0.44
Equity11.7911.790000
OPM (%)4.714.414.175.0215.408.18
Net Profit17.78+5.5%16.86+7.8%15.6414.65-54.1%31.95+39.9%22.83
NPM (%)3.282.983.643.5211.278.03
EPS (Rs)15.92-5.0%16.76-1.5%17.0116.10-38.8%26.29+41.3%18.60
CEPS15.9216.7617.0116.1026.2918.60

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

22
YearTypeAmountEx-Date
2025Final Dividend1.504 Sep 2025
2024Final Dividend0.520 Sep 2024
2023Final Dividend0.521 Sep 2023
2022Final Dividend0.522 Sep 2022
2021Final Dividend3.521 Sep 2021
2021Final Dividend3.520 Sep 2021
2020Interim Dividend304 Mar 2020
2019Final Dividend319 Sep 2019
2018Final Dividend319 Sep 2018
2017Interim Dividend323 Mar 2017
2016Interim Dividend222 Mar 2016
2015Final Dividend3.523 Sep 2015
2014Final Dividend3.516 Sep 2014
2013Final Dividend3.517 Sep 2013
2012Final Dividend2.2518 Sep 2012
2012Interim Dividend1.2516 Nov 2011
2011Final Dividend212 Aug 2011
2011Interim Dividend101 Nov 2010
2010Final Dividend109 Jul 2010
2010Interim Dividend0.728 Jan 2010
2009Final Dividend124 Sep 2009
2008Final Dividend1.219 Sep 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers