IndiaOne Finance - Company Dashboard

Governance Classic Home

Kiri Industries LtdDyes And PigmentsINE415I01015Consolidated₹531.75-3.70 (-0.69%)Jun-26

Valuation

Market Cap₹3.47K Cr

TTM PE0.55x

Forward PE0.41x

PEG0.12

Book Value₹987.65

P/B0.54x

TTM EPS₹958.67

Fwd EPS₹1284.55

TTM Revenue₹949.89 Cr

TTM PAT₹5.85K Cr

TTM EBITDA₹-188.79 Cr

TTM EBIT₹-236.07 Cr

Last Qtr PAT₹290.70 Cr

Last Qtr EBITDA₹15.89 Cr

Last Qtr EBIT₹3.97 Cr

Profitability

ROE90.85%

ROCE95.06%

TTM NPM615.60%

TTM EBITDA %-19.87%

Curr OPM48.59%

Last OPM177.83%

Curr NPM—

Last NPM—

Curr EPS₹44.89

Last EPS₹84.13

Balance sheet

Equity₹60.02 Cr

Reserve₹6.38K Cr

Total Debt₹41.62 Cr

D/E0.01x

Interest %0.47%

Curr Interest₹1.37 Cr

Price / range

Close₹531.75

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.69%

1W-1.04%

1M+30.03%

3M+36.12%

6M+35.12%

1Y-12.93%

2Y+47.28%

3Y+93.19%

5Y+1.04%

Diwali-22.33%

Sector peers — Dyes And Pigments

Company	Close	Mkt Cap	TTM P/E	ROE
SUDARSCHEM	1263.50	₹9.93K Cr	138.85	2.59%
KIRIINDUS	531.75	₹3.47K Cr	0.55	90.85%
BODALCHEM	191.23	₹2.41K Cr	35.09	5.93%
SHREEPUSHK	514.30	₹1.66K Cr	23.07	11.81%
BHAGERIA	334.75	₹1.46K Cr	21.19	11.31%
ULTRAMAR	425.65	₹1.24K Cr	14.86	8.60%
HEUBACHIND	379.60	₹876.19 Cr	18.34	9.66%
ASAHISONG	372.80	₹439.43 Cr	12.61	12.61%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	295.32+63.4%	240.92	161.64	194.62	180.76	777.94
Other Income	284.13	32.61	105.05	4.31	33.95	175.92
Total Income	579.45+169.9%	273.52	266.70	198.93	214.72	953.86
Interest	1.26	0.90	0.79	0.65	0.71	3.05
Expenditure	-290.70-38.7%	-385.88	-221.61	-221.10	-209.56	-1,038.15
PBDT	0	0	0	0	0	0
EBITDA	17.32+204.3%	-132.84	-47.43	-14.23	-16.61	-211.11
Depreciation	-11.44	-11.22	-11.75	-11.60	-11.48	-46.05
EBIT	5.88+120.9%	-144.06	-59.18	-25.83	-28.09	-257.16
PBT	288.75+5495.9%	-85.50	5,899.46	-22.17	5.16	5,796.94
Tax	-18.50	598.63	-817.76	1.05	2.04	-216.04
Equity	65.17	60.02	0	0	55.63	60.02
OPM	49.83	-31.26	3649.73	-11.39	2.40	607.74
Net Profit	270.24+3658.6%	513.12	5,081.70	-21.12	7.19	5,580.90
NPM	46.64	187.60	3143.82	-10.85	3.35	585.09
EPS	41.81+3192.1%	84.64	846.61	-3.66	1.27	955

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	777.94+18.7%	655.60+3.5%	633.39+5.3%	601.46-47.1%	1,136.80+64.9%	689.19
Other Income	175.92	105.25	36.57	23.42	1.87	1.98
Total Income	953.86+25.4%	760.86+13.6%	669.95+7.2%	624.88-45.1%	1,138.67+64.7%	691.17
Expenditure	-1,038.15-36.5%	-760.30+0.4%	-763.38-0.3%	-760.80+34.1%	-1,153.62-57.4%	-732.92
Interest	-3.05	-16.54	-22.50	-6.10	-4.61	-3.85
PBDT	0	0	0	0	0	0
EBITDA	-211.11-383.1%	-43.70+31.0%	-63.29+42.0%	-109.11-447.3%	31.42+3670.5%	-0.88
Depreciation	-46.05	-44.46	-44.20	-44.13	-43.63	-39
EBIT	-257.16-191.7%	-88.16+18.0%	-107.49+29.9%	-153.24-1155.0%	-12.21+69.4%	-39.88
PBT	5,796.94+1035067.9%	0.56+100.6%	-93.43+31.3%	-135.92-808.6%	-14.96+64.2%	-41.75
Tax	-216.04	3.87	-0.12	1.71	5.64	5.19
Equity	60.02	55.63	0	0	0	0
OPM (%)	607.74	0.07	-14.00	-22.00	-1.00	-6.00
Net Profit	5,580.90+126164.7%	4.42+104.7%	-93.55+30.3%	-134.21-1340.0%	-9.32+74.5%	-36.56
NPM (%)	585.09	0.58	-14.00	-21.00	-1.00	-5.00
EPS (Rs)	955+132538.9%	0.72+104.0%	-18.16+29.6%	-25.80-993.2%	-2.36+78.4%	-10.92
CEPS	914	0.69	-18.16	-25.80	-1.85	-7.08

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	312.36+54.5%	250.50	173.59	213.44	202.12	839.65
Other Income	285.93	38.75	101.94	0.64	34.77	176.09
Total Income	598.29+152.6%	289.25	275.53	214.07	236.89	1,015.74
Interest	1.37	8.15	67.03	60.52	59.54	195.25
Expenditure	-309.76-7.0%	-412.84	-301.13	-299.30	-289.46	-1,302.72
PBDT	0	0	0	0	0	0
EBITDA	15.89+198.0%	-142.37	-48.62	-13.69	-16.21	-220.88
Depreciation	-11.92	-11.82	-11.89	-11.65	-11.59	-46.94
EBIT	3.97+114.3%	-154.19	-60.51	-25.34	-27.80	-267.82
PBT	288.53+648.8%	-96.74	5,828.78	0	-52.57	5,594.25
Tax	-18.51	595.21	-817.05	5.76	1.17	-214.92
Equity	65.17	60.02	0	0	55.63	60.02
OPM	48.23	-33.45	2115.48	0.00	-22.19	550.76
Net Profit	290.70+2766.9%	514.36	5,022.80	19.65	10.14	5,566.94
NPM	48.59	177.83	1822.96	9.18	4.28	548.07
EPS	44.89+2250.3%	84.13	834.39	-4.74	1.91	941.32

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	839.65+13.5%	740.03-22.0%	949.21	1,496.91+56.4%	957.03-26.7%	1,305.39
Other Income	176.09	114.87	8.67	1.98	2.24	5.29
Total Income	1,015.74+18.8%	854.90-10.8%	957.88	1,498.90+56.3%	959.27-26.8%	1,310.68
Expenditure	-1,302.72-34.9%	-965.59+6.5%	-1,032.82	-1,430.57-54.7%	-924.57+20.9%	-1,168.57
Interest	-195.25	-127.10	-22.82	-4.78	-4.01	-4.84
PBDT	0	0	0	0	0	0
EBITDA	-220.88-309.6%	-53.93-343.9%	-12.15	121.29+46.8%	82.60-55.6%	186.06
Depreciation	-46.94	-44.53	-48.64	-50.17	-46.13	-44.40
EBIT	-267.82-172.0%	-98.46-62.0%	-60.79	71.12+95.0%	36.47-74.3%	141.66
PBT	5,594.25+5154.0%	-110.69-47.7%	-74.94	68.33+96.9%	34.70-75.6%	142.11
Tax	-214.92	2.26	-12.96	-15.41	-12.92	-26.41
Equity	60.02	55.63	0	0	0	0
OPM (%)	550.76	-12.95	-7.82	4.56	3.62	10.84
Net Profit	5,566.94+2002.8%	264.74+99.0%	133.02	388.77+54.0%	252.48-32.8%	375.50
NPM (%)	548.07	30.97	13.89	25.94	26.32	28.65
EPS (Rs)	941.32+2010.1%	44.61+74.6%	25.55	95.49+27.2%	75.07-34.3%	114.33
CEPS	900.91	42.81	25.55	74.94	48.69	72.34

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2020	Final Dividend	0.5	17 Sep 2020
2019	Final Dividend	2	18 Sep 2019
2011	Final Dividend	1.5	22 Sep 2011
2010	Final Dividend	1.5	23 Sep 2010
2009	Final Dividend	1.5	22 Sep 2009
2008	Final Dividend	1.5	08 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split