IndiaOne Finance - Company Dashboard

Governance Classic Home

Bodal Chemicals LtdDyes And PigmentsINE338D01028Consolidated₹190.45+9.05 (+4.99%)Jun-26

Valuation

Market Cap₹2.41K Cr

TTM PE35.09x

Forward PE28.80x

PEG0.81

Book Value₹91.91

P/B2.08x

TTM EPS₹5.45

Fwd EPS₹6.64

TTM Revenue₹2.27K Cr

TTM PAT₹68.67 Cr

TTM EBITDA₹145.65 Cr

TTM EBIT₹93.58 Cr

Last Qtr PAT₹30.38 Cr

Last Qtr EBITDA₹68.94 Cr

Last Qtr EBIT₹51.54 Cr

Profitability

ROE5.93%

ROCE6.97%

TTM NPM3.03%

TTM EBITDA %6.42%

Curr OPM4.25%

Last OPM5.43%

Curr NPM—

Last NPM—

Curr EPS₹2.41

Last EPS₹2.55

Balance sheet

Equity₹25.19 Cr

Reserve₹1.13K Cr

Total Debt₹813.19 Cr

D/E0.70x

Interest %61.13%

Curr Interest₹18.57 Cr

Price / range

Close₹191.23

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+5.00%

1W+10.73%

1M+176.46%

3M+180.53%

6M+304.35%

1Y+185.93%

2Y+133.92%

3Y+136.99%

5Y+72.59%

Diwali+257.17%

Sector peers — Dyes And Pigments

Company	Close	Mkt Cap	TTM P/E	ROE
SUDARSCHEM	1263.50	₹9.93K Cr	138.85	2.59%
KIRIINDUS	531.75	₹3.47K Cr	0.55	90.85%
BODALCHEM	191.23	₹2.41K Cr	35.09	5.93%
SHREEPUSHK	514.30	₹1.66K Cr	23.07	11.81%
BHAGERIA	334.75	₹1.46K Cr	21.19	11.31%
ULTRAMAR	425.65	₹1.24K Cr	14.86	8.60%
HEUBACHIND	379.60	₹876.19 Cr	18.34	9.66%
ASAHISONG	372.80	₹439.43 Cr	12.61	12.61%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	698.30+57.0%	577.10	480.73	471.96	444.85	1,974.63
Other Income	5.28	1.86	14.59	19.88	2.24	38.58
Total Income	703.58+57.4%	578.96	495.31	491.84	447.09	2,013.20
Interest	18.56	17.79	19.43	20.55	20.89	78.66
Expenditure	-664.83-53.4%	-542.15	-492.26	-486.35	-433.29	-1,954.04
PBDT	0	0	0	0	0	0
EBITDA	69.19+39.2%	69.74	25.11	23.33	49.71	167.89
Depreciation	-17.16	-17	-17.21	-17.17	-17.26	-68.64
EBIT	52.03+60.3%	52.74	7.90	6.16	32.45	99.25
PBT	38.74+180.5%	36.81	3.06	5.46	13.81	59.14
Tax	-9.96	-6.29	-1.08	-1.27	-3.46	-12.09
Equity	25.19	25.19	0	0	25.19	25.19
OPM	5.51	6.36	0.64	1.16	3.09	2.94
Net Profit	28.78+178.3%	30.52	1.98	4.20	10.34	47.04
NPM	4.09	5.27	0.41	0.89	2.31	2.34
EPS	2.29+179.3%	2.43	0.16	0.33	0.82	3.74

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,974.63+14.6%	1,723.25+24.3%	1,386.44-10.8%	1,555.12-17.0%	1,873.57+65.8%	1,129.73
Other Income	38.58	9.41	15.43	7.98	17.89	18
Total Income	2,013.20+16.2%	1,732.66+23.6%	1,401.87-10.3%	1,563.10-17.4%	1,891.46+64.8%	1,147.73
Expenditure	-1,954.04-14.6%	-1,704.81-22.6%	-1,390.03+8.6%	-1,520.55+11.2%	-1,711.57-57.9%	-1,084.07
Interest	-78.66	-80.14	-51.88	-34.41	-21	-9.22
PBDT	0	0	0	0	0	0
EBITDA	167.89+1.1%	166.09+54.0%	107.87-11.0%	121.14-46.5%	226.53+173.4%	82.87
Depreciation	-68.64	-67.51	-59.58	-52.16	-43.53	-27.99
EBIT	99.25+0.7%	98.58+104.1%	48.29-30.0%	68.98-62.3%	183+233.5%	54.88
PBT	59.14+122.3%	26.60+124.7%	11.84-72.2%	42.55-76.3%	179.89+182.6%	63.66
Tax	-12.09	-7.02	-4.11	-11.41	-44.07	-15.35
Equity	25.19	25.19	0	0	0	0
OPM (%)	2.94	1.54	1.00	3.00	10.00	6.00
Net Profit	47.04+140.2%	19.58+153.3%	7.73-75.2%	31.14-77.1%	135.82+181.1%	48.32
NPM (%)	2.34	1.13	1.00	2.00	7.00	4.00
EPS (Rs)	3.74+139.7%	1.56+155.7%	0.61-75.4%	2.48-77.6%	11.09+180.8%	3.95
CEPS	3.74	1.56	0.61	2.48	11.08	3.94

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	709.04+56.1%	588.02	489.57	480.45	454.20	2,012.24
Other Income	6.15	2.59	15.09	19.93	4.05	41.65
Total Income	715.19+56.1%	590.60	504.66	500.38	458.25	2,053.89
Interest	18.57	17.83	0	19.92	21.63	78.82
Expenditure	-676.07-51.7%	-554.53	-504.42	-494.80	-445.73	-1,999.48
PBDT	0	0	0	0	0	0
EBITDA	68.94+44.8%	68.57	-14.85	22.99	47.61	161.21
Depreciation	-17.40	-17.25	0	-17.42	-17.51	-69.63
EBIT	51.54+71.2%	51.32	-14.85	5.57	30.10	91.58
PBT	39.12+212.5%	36.07	0.24	5.55	12.52	54.38
Tax	-8.74	-4.01	0.01	0.44	-2.99	-6.55
Equity	25.19	25.19	0	0	25.19	25.19
OPM	5.47	6.11	0.05	1.11	2.73	2.65
Net Profit	30.38+218.8%	32.06	0.24	5.99	9.53	47.83
NPM	4.25	5.43	0.05	1.20	2.08	2.33
EPS	2.41+217.1%	2.55	0	0.47	0.76	3.80

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	2,012.24+15.3%	1,744.94+25.1%	1,394.62	2,050.62+67.2%	1,226.43-10.8%	1,374.82
Other Income	41.65	11.79	24.80	17.34	15.93	10.40
Total Income	2,053.89+16.9%	1,756.72+23.8%	1,419.42	2,067.97+66.5%	1,242.37-10.3%	1,385.22
Expenditure	-1,999.48-15.2%	-1,736.16-22.7%	-1,414.70	-1,907.13-60.7%	-1,186.98+7.6%	-1,284
Interest	-78.82	-81.58	-54.25	-29.48	-16.65	-19.03
PBDT	0	0	0	0	0	0
EBITDA	161.21+1.5%	158.87+67.8%	94.66	219.59+153.6%	86.59-37.1%	137.67
Depreciation	-69.63	-68.51	-60.49	-46.62	-30.49	-27.82
EBIT	91.58+1.4%	90.36+164.4%	34.17	172.97+208.3%	56.10-48.9%	109.85
PBT	54.38+181.6%	19.31+308.2%	4.73	142.05+156.5%	55.38-45.3%	101.22
Tax	-6.55	-0.81	1.74	-43.38	-15.62	-14.60
Equity	25.19	25.19	0	0	0	0
OPM (%)	2.65	1.10	0.33	6.87	4.46	7.31
Net Profit	47.83+158.5%	18.50+185.9%	6.47	98.66+148.1%	39.77-54.1%	86.62
NPM (%)	2.33	1.05	0.46	4.77	3.20	6.25
EPS (Rs)	3.80+158.5%	1.47+188.2%	0.51	8.79+170.5%	3.25-54.6%	7.16
CEPS	3.80	1.47	0.51	8.79	3.24	7.16

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2023	Final Dividend	0.1	22 Sep 2023
2022	Final Dividend	0.8	22 Sep 2022
2021	Final Dividend	0.8	16 Sep 2021
2020	Interim Dividend	0.8	18 Feb 2020
2019	Final Dividend	0.8	12 Sep 2019
2018	Final Dividend	0.8	06 Sep 2018
2017	Final Dividend	0.5	14 Sep 2017
2017	Interim Dividend	0.3	11 Aug 2016
2016	Interim Dividend	0.4	17 Mar 2016
2016	Interim Dividend	0.2	20 Aug 2015
2011	Final Dividend	0.54	22 Sep 2011
2010	Final Dividend	0.18	23 Sep 2010
2011	Interim Dividend	1.8	03 May 2010
2008	Final Dividend	0.5	25 Sep 2008
2009	Interim Dividend	2	15 Apr 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2010	Rs.10/- to Rs.2/-	10 Jun 2010

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split