Artha Sootra - Company Dashboard

Governance Classic Home

B.A.G. Films and Media LtdTV Broadcasting and Software ProductionINE116D01028Consolidated₹4.17+0.16 (+3.99%)

Valuation

Market Cap₹82.53 Cr

TTM PE12.26x

Forward PE9.77x

PEG0.57

Book Value₹8.66

P/B0.48x

TTM EPS₹0.34

Fwd EPS₹0.43

TTM Revenue₹157.20 Cr

TTM PAT₹6.37 Cr

TTM EBITDA₹19.62 Cr

TTM EBIT₹16.41 Cr

Last Qtr PAT₹3.57 Cr

Last Qtr EBITDA₹7.17 Cr

Last Qtr EBIT₹6.49 Cr

Profitability

ROE3.72%

ROCE10.20%

TTM NPM4.05%

TTM EBITDA %12.48%

Curr OPM9.25%

Last OPM5.35%

Curr NPM—

Last NPM—

Curr EPS₹0.17

Last EPS₹0.14

Balance sheet

Equity₹41.53 Cr

Reserve₹129.91 Cr

Total Debt₹0.00 Cr

D/E0.00x

Interest %64.99%

Curr Interest₹2.32 Cr

Price / range

Close₹4.17

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.99%

1W+10.03%

1M+1.71%

3M-5.23%

6M-18.87%

1Y-39.57%

2Y-61.21%

3Y-23.35%

5Y+39.00%

Diwali-33.49%

Sector peers — TV Broadcasting and Software Production

Company	Close	Mkt Cap	TTM P/E	ROE
SUNTV	597.05	₹23.53K Cr	15.27	11.45%
ZEEL	67.42	₹6.48K Cr	36.84	1.38%
HATHWAY	9.47	₹1.68K Cr	24.92	1.50%
DEN	26.67	₹1.27K Cr	8.49	3.84%
NDTV	65.68	₹741.03 Cr	-1.92	—
TVTODAY	102.43	₹611.19 Cr	22.81	2.96%
GTPL	54.16	₹609.10 Cr	-115.23	-0.40%
ZEEMEDIA	7.14	₹446.56 Cr	-357.00	-0.63%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	10.37+10.7%	13.05	13.19	8.44	9.37	44.05
Other Income	0.01	0.05	0	0.01	0	0.06
Total Income	10.38+10.8%	13.10	13.19	8.45	9.37	44.12
Interest	1.16	0.98	0.93	0.84	0.85	3.60
Expenditure	-9.34-10.5%	-12.68	-10.92	-7.81	-8.45	-39.86
PBDT	0	0	0	0	0	0
EBITDA	2.41+18.1%	1.63	3.46	1.74	2.04	8.88
Depreciation	-0.22	-0.28	-0.26	-0.27	-0.27	-1.09
EBIT	2.19+23.7%	1.35	3.20	1.47	1.77	7.79
PBT	1.03+12.0%	0.42	2.28	0.64	0.92	4.26
Tax	-0.10	-0.13	-0.11	-0.08	-0.13	-0.46
Equity	43.57	41.53	0	0	39.57	41.53
OPM	9.92	3.21	17.25	7.58	9.82	9.65
Net Profit	0.93+17.7%	0.29	2.16	0.56	0.79	3.80
NPM	8.96	2.21	16.40	6.60	8.43	8.62
EPS	0.04+0.0%	0.02	0.11	0.03	0.04	0.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	44.05+15.5%	38.14+6.1%	35.95+1.8%	35.32+1.8%	34.69+15.5%	30.03
Other Income	0.06	0.04	0.78	0.28	0.12	0.21
Total Income	44.12+15.6%	38.18+3.9%	36.73+3.2%	35.60+2.3%	34.81+15.1%	30.24
Expenditure	-39.86-8.8%	-36.64-4.1%	-35.21+0.8%	-35.48-4.2%	-34.06-0.4%	-33.93
Interest	-3.60	-3.65	-3.78	-3.67	-3.71	-3.80
PBDT	0	0	0	0	0	0
EBITDA	8.88+35.8%	6.54+4.5%	6.26+8.5%	5.77-20.7%	7.28+83.8%	3.96
Depreciation	-1.09	-1.39	-1.74	-2.26	-2.94	-4.06
EBIT	7.79+51.3%	5.15+13.9%	4.52+28.8%	3.51-19.1%	4.34+4440.0%	-0.10
PBT	4.26+176.6%	1.54+1.3%	1.52+1166.7%	0.12-84.0%	0.75+120.3%	-3.69
Tax	-0.46	-0.45	-0.47	-0.39	-0.29	-0.18
Equity	41.53	39.57	0	0	0	0
OPM (%)	9.65	4.04	4.00	0.00	2.00	-12.00
Net Profit	3.80+248.6%	1.09+3.8%	1.05+488.9%	-0.27-157.4%	0.47+112.1%	-3.87
NPM (%)	8.62	2.85	3.00	-1.00	1.00	-13.00
EPS (Rs)	0.20+185.7%	0.07+40.0%	0.05+350.0%	-0.02-300.0%	0.01+105.0%	-0.20
CEPS	0.19	0.07	0.05	-0.02	0.01	-0.20

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	38.59+22.6%	42.93	39.93	35.75	31.47	150.07
Other Income	0.01	0.98	0.04	0.05	0.09	1.15
Total Income	38.60+22.3%	43.90	39.96	35.80	31.56	151.22
Interest	2.32	2.12	1.89	2.06	2.11	8.17
Expenditure	-34.42-19.7%	-39.73	-39.69	-35.34	-28.76	-143.53
PBDT	0	0	0	0	0	0
EBITDA	7.17+33.5%	6.20	2.87	3.38	5.37	17.79
Depreciation	-0.68	-0.88	-0.74	-0.91	-0.55	-3.08
EBIT	6.49+34.6%	5.32	2.13	2.47	4.82	14.71
PBT	4.18+49.8%	4.18	0.27	0.46	2.79	7.69
Tax	-0.61	-1.83	-0.16	-0.12	-0.54	-2.65
Equity	43.57	41.53	0	0	39.57	41.53
OPM	10.83	9.52	0.67	1.27	8.84	5.09
Net Profit	3.57+58.7%	2.35	0.11	0.34	2.25	5.04
NPM	9.25	5.35	0.28	0.94	7.13	3.33
EPS	0.17+54.5%	0.14	0.01	0.02	0.11	0.27

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	150.07+10.4%	135.96+3.1%	131.86	120.77+20.2%	100.47-16.7%	120.55
Other Income	1.15	4.00	1.72	1.53	2.56	2.23
Total Income	151.22+8.0%	139.96+4.8%	133.58	122.30+18.7%	103.03-16.1%	122.78
Expenditure	-143.53-12.4%	-127.72-2.0%	-125.16	-117.13+0.3%	-117.43+12.0%	-133.44
Interest	-8.17	-8.37	-10.06	-10.38	-12.82	-12.31
PBDT	0	0	0	0	0	0
EBITDA	17.79-14.1%	20.72-3.8%	21.54	20.17+445.1%	3.70-63.0%	10.01
Depreciation	-3.08	-4.11	-4.78	-6.15	-7.84	-10.59
EBIT	14.71-11.4%	16.61-0.9%	16.76	14.02+438.6%	-4.14-613.8%	-0.58
PBT	7.69-37.2%	12.24+45.4%	8.42	5.17+135.9%	-14.40-35.1%	-10.66
Tax	-2.65	-2.25	-1.65	-0.21	-0.15	0.35
Equity	41.53	39.57	0	0	0	0
OPM (%)	5.09	8.75	6.30	4.23	-13.98	-8.68
Net Profit	5.04-49.5%	9.99+47.6%	6.77	4.96+134.1%	-14.55-41.1%	-10.31
NPM (%)	3.33	7.14	5.07	4.06	-14.12	-8.39
EPS (Rs)	0.27-46.0%	0.50+51.5%	0.33	0.23+131.1%	-0.74-37.0%	-0.54
CEPS	0.22	0.41	0.28	0.20	-0.74	-0.54

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2008	Final Dividend	0.2	08 Aug 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split