IndiaOne Finance - Company Dashboard

Governance Classic Home

TV Today Network LtdTV Broadcasting and Software ProductionINE038F01029Consolidated₹109.29+1.57 (+1.46%)Jun-26

Valuation

Market Cap₹652.12 Cr

TTM PE38.21x

Forward PE25.70x

PEG2.05

Book Value₹149.30

P/B0.73x

TTM EPS₹2.86

Fwd EPS₹4.25

TTM Revenue₹819.60 Cr

TTM PAT₹17.16 Cr

TTM EBITDA₹28.75 Cr

TTM EBIT₹5.27 Cr

Last Qtr PAT₹10.26 Cr

Last Qtr EBITDA₹15.79 Cr

Last Qtr EBIT₹7.78 Cr

Profitability

ROE1.93%

ROCE3.04%

TTM NPM2.09%

TTM EBITDA %3.51%

Curr OPM4.82%

Last OPM3.97%

Curr NPM—

Last NPM—

Curr EPS₹1.69

Last EPS₹1.52

Balance sheet

Equity₹29.83 Cr

Reserve₹861.03 Cr

Total Debt₹14.67 Cr

D/E0.02x

Interest %4.68%

Curr Interest₹0.48 Cr

Price / range

Close₹109.29

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.46%

1W-0.01%

1M-3.68%

3M+2.09%

6M+2.14%

1Y-28.00%

2Y-55.03%

3Y-50.36%

5Y-64.37%

Diwali-22.76%

Sector peers — TV Broadcasting and Software Production

Company	Close	Mkt Cap	TTM P/E	ROE
SUNTV	451.70	₹17.80K Cr	11.63	12.10%
ZEEL	78.62	₹7.55K Cr	37.08	1.72%
HATHWAY	9.98	₹1.77K Cr	23.76	1.70%
DEN	26.62	₹1.27K Cr	8.53	3.87%
NDTV	71.72	₹809.18 Cr	-1.79	-260.96%
TVTODAY	109.29	₹652.12 Cr	38.21	1.93%
GTPL	56.96	₹640.59 Cr	85.01	0.56%
ZEEMEDIA	7.32	₹479.77 Cr	-366.00	-0.63%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	206.22+4.6%	213.47	212.36	187.55	197.19	808.70
Other Income	6.42	13.54	6.25	9.56	10.65	39.98
Total Income	212.64+2.3%	227.01	218.61	197.11	207.84	848.68
Interest	0.48	0.64	0.43	0.40	0.49	2
Expenditure	-198.59-0.4%	-217.36	-207.30	-191.96	-197.75	-809.83
PBDT	0	0	0	0	0	0
EBITDA	16.04+110.8%	4.58	12.85	3.57	7.61	31.32
Depreciation	-7.93	-7.83	-7.36	-7.58	-7.68	-30.45
EBIT	8.11+11685.7%	-3.25	5.49	-4.01	-0.07	0.87
PBT	14.05+39.2%	12.37	-0.87	-2.46	10.09	29.39
Tax	-3.63	-3.13	-1.40	0.42	-2.73	-9.42
Equity	29.83	29.83	0	0	29.83	29.83
OPM	6.61	5.45	-0.41	-1.31	4.85	3.46
Net Profit	10.49+43.3%	9.22	-0.76	-2.04	7.32	13.74
NPM	4.93	4.06	-0.36	-1.09	3.52	1.62
EPS	1.75+42.3%	1.55	0.25	-0.34	1.23	3.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	808.70-18.6%	993.02+4.3%	952.09+8.4%	878.23-5.6%	930.10+18.8%	782.98
Other Income	39.98	45.71	37.76	43.56	43.73	36.94
Total Income	848.68-18.3%	1,038.73+4.9%	989.85+7.4%	921.79-5.3%	973.83+18.8%	819.92
Expenditure	-809.83+12.7%	-927.61-2.2%	-907.87-14.7%	-791.76-8.4%	-730.29-16.5%	-626.61
Interest	-2	-2.42	-3.42	-3.34	-2.64	-2.44
PBDT	0	0	0	0	0	0
EBITDA	31.32-68.7%	100.07+12.4%	89.03-32.1%	131.09-46.4%	244.78+23.0%	198.94
Depreciation	-30.45	-32.24	-41.39	-41.28	-42.33	-40.13
EBIT	0.87-98.7%	67.83+42.4%	47.64-47.0%	89.81-55.6%	202.45+27.5%	158.81
PBT	29.39-73.6%	111.12+44.2%	77.06-35.9%	120.18-50.7%	243.54+26.0%	193.31
Tax	-9.42	-28.40	-20.67	-32.12	-61.82	-62.14
Equity	29.83	29.83	0	0	0	0
OPM (%)	3.46	10.70	8.00	13.00	25.00	24.00
Net Profit	13.74-81.6%	74.83+32.7%	56.39-36.0%	88.06-51.5%	181.72+38.5%	131.17
NPM (%)	1.62	7.20	6.00	10.00	19.00	16.00
EPS (Rs)	3.35-75.8%	13.86+46.7%	9.45-36.0%	14.76-51.5%	30.46+38.6%	21.98
CEPS	3.35	13.86	9.45	14.76	30.46	21.98

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	206.22+4.6%	213.47	212.36	187.55	197.19	808.70
Other Income	6.44	13.56	7.16	9.75	10.81	40.89
Total Income	212.66+2.2%	227.03	219.52	197.30	208	849.59
Interest	0.48	0.64	0	0.40	0.49	2
Expenditure	-198.92-0.6%	-217.44	-207.45	-192.04	-197.83	-810.21
PBDT	0	0	0	0	0	0
EBITDA	15.79+109.7%	4.56	4.91	3.49	7.53	31
Depreciation	-8.01	-7.89	0	-7.58	-7.68	-30.51
EBIT	7.78+5286.7%	-3.33	4.91	-4.09	-0.15	0.49
PBT	13.74+35.1%	12.31	0	0	10.17	29.92
Tax	-3.63	-3.24	-1.65	0.37	-2.78	-9.68
Equity	29.83	29.83	0	0	29.83	29.83
OPM	6.46	5.42	0.00	0.00	4.89	3.52
Net Profit	10.26+39.6%	9.02	-0.14	-1.98	7.35	14.35
NPM	4.82	3.97	-0.06	-1.00	3.53	1.69
EPS	1.69+36.3%	1.52	0	-0.33	1.24	3.39

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	808.70-18.6%	993.02+4.3%	952.09+8.4%	878.23-5.6%	930.10+18.8%	782.98
Other Income	40.89	45.71	37.77	43.57	43.89	37.13
Total Income	849.59-18.2%	1,038.73+4.9%	989.86+7.4%	921.80-5.4%	973.99+18.8%	820.11
Expenditure	-810.21+12.7%	-927.90-2.2%	-907.89-14.7%	-791.59-8.3%	-730.66-16.6%	-626.47
Interest	-2	-2.42	-3.42	-3.34	-2.64	-2.44
PBDT	0	0	0	0	0	0
EBITDA	31-68.9%	99.78+12.1%	89.01-32.2%	131.26-46.3%	244.41+22.8%	199.08
Depreciation	-30.51	-32.24	-41.39	-41.28	-42.33	-40.13
EBIT	0.49-99.3%	67.54+41.8%	47.62-47.1%	89.98-55.5%	202.08+27.1%	158.95
PBT	29.92-73.0%	110.83+43.8%	77.05-36.0%	120.36-50.5%	243.33+25.7%	193.64
Tax	-9.68	-28.41	-20.67	-32.12	-61.82	-62.14
Equity	29.83	29.83	0	0	0	0
OPM (%)	3.52	10.67	7.78	13.06	24.98	23.61
Net Profit	14.35-80.7%	74.53+32.2%	56.38-36.1%	88.24-51.4%	181.51+38.0%	131.50
NPM (%)	1.69	7.18	5.70	9.57	18.64	16.03
EPS (Rs)	3.39-75.5%	13.81+46.1%	9.45-36.1%	14.79-51.4%	30.42+38.0%	22.04
CEPS	3.39	13.81	9.45	14.79	30.42	22.04

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	3	11 Sep 2025
2024	Final Dividend	8.5	11 Sep 2024
2023	Final Dividend	3	14 Sep 2023
2023	Special Dividend	67	13 Feb 2023
2022	Final Dividend	3	19 Sep 2022
2021	Final Dividend	2.5	08 Sep 2021
2020	Final Dividend	2.25	02 Sep 2020
2020	Interim Dividend	20	31 Oct 2019
2019	Final Dividend	2.25	04 Sep 2019
2018	Final Dividend	2.25	31 Aug 2018
2017	Final Dividend	2	23 Aug 2017
2016	Final Dividend	1.75	23 Aug 2016
2015	Final Dividend	1.5	05 Aug 2015
2014	Final Dividend	1	06 Aug 2014
2013	Final Dividend	0.75	06 Aug 2013
2012	Final Dividend	0.75	06 Aug 2012
2011	Final Dividend	0.75	16 Aug 2011
2010	Final Dividend	0.75	23 Aug 2010
2009	Final Dividend	0.75	14 Aug 2009
2008	Final Dividend	0.75	12 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split