Artha Sootra - Company Dashboard

Governance Classic Home

Den Networks LtdTV Broadcasting and Software ProductionINE947J01015Consolidated₹25.69+0.93 (+3.76%)

Valuation

Market Cap₹1.23K Cr

TTM PE8.18x

Forward PE8.23x

PEG12.78

Book Value₹80.83

P/B0.32x

TTM EPS₹3.14

Fwd EPS₹3.12

TTM Revenue₹966.91 Cr

TTM PAT₹148.18 Cr

TTM EBITDA₹51.19 Cr

TTM EBIT₹-31.19 Cr

Last Qtr PAT₹36.77 Cr

Last Qtr EBITDA₹10.06 Cr

Last Qtr EBIT₹-8.67 Cr

Profitability

ROE3.84%

ROCE5.05%

TTM NPM15.33%

TTM EBITDA %5.29%

Curr OPM12.54%

Last OPM11.60%

Curr NPM—

Last NPM—

Curr EPS₹0.76

Last EPS₹0.77

Balance sheet

Equity₹476.77 Cr

Reserve₹3.38K Cr

Total Debt₹2.28 Cr

D/E0.00x

Interest %0.82%

Curr Interest₹0.30 Cr

Price / range

Close₹25.69

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.76%

1W+5.11%

1M+1.10%

3M-6.31%

6M-6.92%

1Y-22.95%

2Y-45.72%

3Y-48.96%

5Y-41.88%

Diwali-18.00%

Sector peers — TV Broadcasting and Software Production

Company	Close	Mkt Cap	TTM P/E	ROE
SUNTV	601.65	₹23.71K Cr	15.39	11.45%
ZEEL	67.87	₹6.52K Cr	37.09	1.38%
HATHWAY	9.30	₹1.65K Cr	24.47	1.50%
DEN	25.69	₹1.23K Cr	8.18	3.84%
NDTV	65.08	₹734.26 Cr	-1.91	—
TVTODAY	102.46	₹611.36 Cr	22.82	2.96%
GTPL	54.24	₹610.00 Cr	-115.40	-0.40%
ZEEMEDIA	7.10	₹444.05 Cr	-355.00	-0.63%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	Mar-20
Revenue	236.90-4.5%	256.96	249.69	257.61	248.02	1,195.48
Other Income	61.61	53.78	51.64	55.63	50.55	187.77
Total Income	298.510.0%	310.75	301.32	313.24	298.57	1,383.25
Interest	0.30	0.41	0.43	0.44	0.46	31.03
Expenditure	-260.31+2.3%	-266.42	-257.21	-284.51	-266.50	-1,259.37
PBDT	0	0	0	0	0	0
EBITDA	-8.77-596.0%	6.03	7.95	-10.17	-1.26	133.53
Depreciation	-14.34	-15.08	-15.04	-16.29	-16.76	-166.39
EBIT	-23.11-28.2%	-9.05	-7.09	-26.46	-18.02	-32.86
PBT	38.19+19.1%	44.32	44.12	28.73	32.07	123.89
Tax	-9.78	-11.41	-15.21	-8.83	-8.93	-37.59
Equity	476.77	476.77	476.77	0	0	0
OPM	12.79	14.26	14.64	11.15	12.93	9.00
Net Profit	28.42+22.9%	32.92	28.91	19.90	23.13	86.30
NPM	9.52	10.59	9.59	7.72	9.33	6.00
EPS	0.60+22.4%	0.69	0.61	0.42	0.49	1.81

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,000.92+1.2%	989.15-4.4%	1,034.76-6.8%	1,109.87-3.8%	1,153.76-7.0%	1,240.25
Other Income	227.29	238.83	204.38	121.02	121.70	190.28
Total Income	1,228.21+0.0%	1,227.98-0.9%	1,239.14+0.7%	1,230.89-3.5%	1,275.47-10.8%	1,430.53
Expenditure	-1,064.83+0.4%	-1,069.13-3.5%	-1,032.60+2.5%	-1,059.22+2.5%	-1,085.93+8.3%	-1,184.01
Interest	-1.88	-2.07	-2.48	-1.38	-0.93	-3.27
PBDT	0	0	0	0	0	0
EBITDA	3.17+156.6%	-5.60-107.2%	77.43-40.0%	128.99-18.6%	158.49-27.4%	218.24
Depreciation	-65.20	-72.31	-72.79	-76.96	-89.73	-158.73
EBIT	-62.03+20.4%	-77.91-1779.1%	4.64-91.1%	52.03-24.3%	68.76+15.5%	59.51
PBT	163.38+2.9%	158.85-23.1%	206.54+20.3%	171.67-9.4%	189.54-23.1%	246.52
Tax	-40.63	-41.45	-30.88	111.64	0	-0.62
Equity	476.77	476.77	0	0	0	0
OPM (%)	13.30	12.94	17.00	14.00	15.00	17.00
Net Profit	122.75+4.6%	117.40-33.2%	175.66-38.0%	283.31+49.5%	189.54-22.9%	245.90
NPM (%)	9.99	9.56	14.00	23.00	15.00	17.00
EPS (Rs)	2.57+4.5%	2.46-33.2%	3.68-38.0%	5.94+49.2%	3.98-22.9%	5.16
CEPS	2.57	2.46	3.68	5.94	3.98	5.16

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	232.56-3.7%	242.77	240.57	251.01	241.43	974.28
Other Income	60.73	55.40	52.92	56.92	51.71	232.23
Total Income	293.29+0.1%	298.17	293.49	307.93	293.14	1,206.51
Interest	0.30	0.41	0.43	0.45	0.46	1.88
Expenditure	-241.53+1.9%	-250.50	-246.23	-261.43	-246.15	-999.01
PBDT	0	0	0	0	0	0
EBITDA	10.06-47.0%	12.68	15.33	13.12	18.99	68.41
Depreciation	-18.73	-20	-20.56	-23.09	-23.25	-91.26
EBIT	-8.67-103.5%	-7.32	-5.23	-9.97	-4.26	-22.85
PBT	51.75+10.1%	47.67	47.26	46.50	46.99	207.50
Tax	-12.14	-11.90	-12.81	-7.55	-10.81	-42.49
Equity	476.77	476.77	476.77	0	0	476.77
OPM	17.64	15.99	16.10	15.10	16.03	17.20
Net Profit	36.77+4.5%	34.59	36.43	40.39	35.17	165.63
NPM	12.54	11.60	12.41	13.11	12.00	13.73
EPS	0.76+2.7%	0.77	0.81	0.80	0.74	3.48

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	974.28-3.1%	1,005.41-7.0%	1,080.75-4.4%	1,130.47-7.8%	1,225.60-6.3%	1,307.40
Other Income	232.23	244.13	206.94	112.11	121.16	190.84
Total Income	1,206.51-3.4%	1,249.53-3.0%	1,287.69+3.6%	1,242.58-7.7%	1,346.76-10.1%	1,498.24
Expenditure	-999.01+0.2%	-1,001.19+3.9%	-1,041.39+5.2%	-1,099.02+6.1%	-1,170.78+10.3%	-1,305.12
Interest	-1.88	-2.09	-2.57	-1.40	-0.28	-3.35
PBDT	0	0	0	0	0	0
EBITDA	68.41-39.0%	112.08-27.6%	154.74+1.7%	152.14-25.2%	203.34-20.6%	256.25
Depreciation	-91.26	-105.77	-112.81	-119.29	-148.24	-250.62
EBIT	-22.85-462.1%	6.31-85.0%	41.93+27.6%	32.85-40.4%	55.10+878.7%	5.63
PBT	207.50-16.4%	248.34+0.8%	246.29+71.6%	143.56-18.4%	175.97-8.9%	193.12
Tax	-42.49	-51.83	-31.83	93.07	-2.81	3.40
Equity	476.77	476.77	0	0	0	0
OPM (%)	17.20	19.87	19.13	11.55	13.07	12.89
Net Profit	165.63-15.8%	196.73-7.5%	212.79-10.0%	236.36+38.2%	171.08-9.4%	188.92
NPM (%)	13.73	15.74	16.53	19.02	12.70	12.61
EPS (Rs)	3.48-17.1%	4.20-6.7%	4.50-11.6%	5.09+37.9%	3.69-11.1%	4.15
CEPS	3.48	4.20	4.50	5.09	3.69	4.15

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split