IndiaOne Finance - Company Dashboard

Governance Classic Home

Den Networks LtdTV Broadcasting and Software ProductionINE947J01015Consolidated₹26.62+0.17 (+0.64%)Jun-26

Valuation

Market Cap₹1.27K Cr

TTM PE8.53x

Forward PE8.39x

PEG-0.80

Book Value₹79.31

P/B0.34x

TTM EPS₹3.12

Fwd EPS₹3.17

TTM Revenue₹975.78 Cr

TTM PAT₹146.58 Cr

TTM EBITDA₹60.12 Cr

TTM EBIT₹-26.78 Cr

Last Qtr PAT₹34.59 Cr

Last Qtr EBITDA₹12.68 Cr

Last Qtr EBIT₹-7.32 Cr

Profitability

ROE3.87%

ROCE5.02%

TTM NPM15.02%

TTM EBITDA %6.16%

Curr OPM11.60%

Last OPM12.41%

Curr NPM—

Last NPM—

Curr EPS₹0.77

Last EPS₹0.81

Balance sheet

Equity₹476.77 Cr

Reserve₹3.31K Cr

Total Debt₹3.34 Cr

D/E0.00x

Interest %1.19%

Curr Interest₹0.41 Cr

Price / range

Close₹26.62

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.64%

1W-1.33%

1M-2.88%

3M-14.98%

6M+0.30%

1Y-27.19%

2Y-51.63%

3Y-45.74%

5Y-45.51%

Diwali-15.03%

Sector peers — TV Broadcasting and Software Production

Company	Close	Mkt Cap	TTM P/E	ROE
SUNTV	451.70	₹17.80K Cr	11.63	12.10%
ZEEL	78.62	₹7.55K Cr	37.08	1.72%
HATHWAY	9.98	₹1.77K Cr	23.76	1.70%
DEN	26.62	₹1.27K Cr	8.53	3.87%
NDTV	71.72	₹809.18 Cr	-1.79	-260.96%
TVTODAY	109.29	₹652.12 Cr	38.21	1.93%
GTPL	56.96	₹640.59 Cr	85.01	0.56%
ZEEMEDIA	7.32	₹479.77 Cr	-366.00	-0.63%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	Mar-20
Revenue	256.96+4.6%	249.69	257.61	248.02	245.61	1,195.48
Other Income	53.78	51.64	55.63	50.55	69.48	187.77
Total Income	310.75-1.4%	301.32	313.24	298.57	315.08	1,383.25
Interest	0.41	0.43	0.44	0.46	0.55	31.03
Expenditure	-266.42-3.8%	-257.21	-284.51	-266.50	-256.61	-1,259.37
PBDT	0	0	0	0	0	0
EBITDA	6.03-9.5%	7.95	-10.17	-1.26	6.66	133.53
Depreciation	-15.08	-15.04	-16.29	-16.76	-17.11	-166.39
EBIT	-9.05+13.4%	-7.09	-26.46	-18.02	-10.45	-32.86
PBT	44.32-24.2%	44.12	28.73	32.07	58.47	123.89
Tax	-11.41	-15.21	-8.83	-8.93	-7.66	-37.59
Equity	476.77	476.77	0	0	476.77	0
OPM	14.26	14.64	11.15	12.93	18.56	9.00
Net Profit	32.92-35.2%	28.91	19.90	23.13	50.82	86.30
NPM	10.59	9.59	7.72	9.33	16.13	6.00
EPS	0.69-35.5%	0.61	0.42	0.49	1.07	1.81

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,000.92+1.2%	989.15-4.4%	1,034.76-6.8%	1,109.87-3.8%	1,153.76-7.0%	1,240.25
Other Income	227.29	238.83	204.38	121.02	121.70	190.28
Total Income	1,228.21+0.0%	1,227.98-0.9%	1,239.14+0.7%	1,230.89-3.5%	1,275.47-10.8%	1,430.53
Expenditure	-1,064.83+0.4%	-1,069.13-3.5%	-1,032.60+2.5%	-1,059.22+2.5%	-1,085.93+8.3%	-1,184.01
Interest	-1.88	-2.07	-2.48	-1.38	-0.93	-3.27
PBDT	0	0	0	0	0	0
EBITDA	3.17+156.6%	-5.60-107.2%	77.43-40.0%	128.99-18.6%	158.49-27.4%	218.24
Depreciation	-65.20	-72.31	-72.79	-76.96	-89.73	-158.73
EBIT	-62.03+20.4%	-77.91-1779.1%	4.64-91.1%	52.03-24.3%	68.76+15.5%	59.51
PBT	163.38+2.9%	158.85-23.1%	206.54+20.3%	171.67-9.4%	189.54-23.1%	246.52
Tax	-40.63	-41.45	-30.88	111.64	0	-0.62
Equity	476.77	476.77	0	0	0	0
OPM (%)	13.30	12.94	17.00	14.00	15.00	17.00
Net Profit	122.75+4.6%	117.40-33.2%	175.66-38.0%	283.31+49.5%	189.54-22.9%	245.90
NPM (%)	9.99	9.56	14.00	23.00	15.00	17.00
EPS (Rs)	2.57+4.5%	2.46-33.2%	3.68-38.0%	5.94+49.2%	3.98-22.9%	5.16
CEPS	2.57	2.46	3.68	5.94	3.98	5.16

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	242.77+0.6%	240.57	251.01	241.43	241.27	974.28
Other Income	55.40	52.92	56.92	51.71	70.67	232.23
Total Income	298.17-4.4%	293.49	307.93	293.14	311.95	1,206.51
Interest	0.41	0.43	0.45	0.46	0.55	1.88
Expenditure	-250.50-2.2%	-246.23	-261.43	-246.15	-245.20	-999.01
PBDT	0	0	0	0	0	0
EBITDA	12.68-39.6%	15.33	13.12	18.99	20.98	68.41
Depreciation	-20	-20.56	-23.09	-23.25	-24.36	-91.26
EBIT	-7.32-116.6%	-5.23	-9.97	-4.26	-3.38	-22.85
PBT	47.67-28.6%	47.26	46.50	46.99	66.75	207.50
Tax	-11.90	-12.81	-7.55	-10.81	-11.32	-42.49
Equity	476.77	476.77	0	0	476.77	476.77
OPM	15.99	16.10	15.10	16.03	21.40	17.20
Net Profit	34.59-35.5%	36.43	40.39	35.17	53.64	165.63
NPM	11.60	12.41	13.11	12.00	17.20	13.73
EPS	0.77-32.5%	0.81	0.80	0.74	1.14	3.48

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	974.28-3.1%	1,005.41-7.0%	1,080.75-4.4%	1,130.47-7.8%	1,225.60-6.3%	1,307.40
Other Income	232.23	244.13	206.94	112.11	121.16	190.84
Total Income	1,206.51-3.4%	1,249.53-3.0%	1,287.69+3.6%	1,242.58-7.7%	1,346.76-10.1%	1,498.24
Expenditure	-999.01+0.2%	-1,001.19+3.9%	-1,041.39+5.2%	-1,099.02+6.1%	-1,170.78+10.3%	-1,305.12
Interest	-1.88	-2.09	-2.57	-1.40	-0.28	-3.35
PBDT	0	0	0	0	0	0
EBITDA	68.41-39.0%	112.08-27.6%	154.74+1.7%	152.14-25.2%	203.34-20.6%	256.25
Depreciation	-91.26	-105.77	-112.81	-119.29	-148.24	-250.62
EBIT	-22.85-462.1%	6.31-85.0%	41.93+27.6%	32.85-40.4%	55.10+878.7%	5.63
PBT	207.50-16.4%	248.34+0.8%	246.29+71.6%	143.56-18.4%	175.97-8.9%	193.12
Tax	-42.49	-51.83	-31.83	93.07	-2.81	3.40
Equity	476.77	476.77	0	0	0	0
OPM (%)	17.20	19.87	19.13	11.55	13.07	12.89
Net Profit	165.63-15.8%	196.73-7.5%	212.79-10.0%	236.36+38.2%	171.08-9.4%	188.92
NPM (%)	13.73	15.74	16.53	19.02	12.70	12.61
EPS (Rs)	3.48-17.1%	4.20-6.7%	4.50-11.6%	5.09+37.9%	3.69-11.1%	4.15
CEPS	3.48	4.20	4.50	5.09	3.69	4.15

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split