Zee Entertainment Enterprises LtdTV Broadcasting and Software ProductionINE256A01028Consolidated₹78.62+0.31 (+0.40%)Jun-26
Valuation
Market Cap₹7.55K Cr
TTM PE37.08x
Forward PE44.33x
PEG-1.48
Book Value₹122.12
P/B0.64x
TTM EPS₹2.12
Fwd EPS₹1.77
TTM Revenue₹8.18K Cr
TTM PAT₹201.90 Cr
TTM EBITDA₹259.40 Cr
TTM EBIT₹57.80 Cr
Last Qtr PAT₹74.30 Cr
Last Qtr EBITDA₹99.60 Cr
Last Qtr EBIT₹56.10 Cr
Profitability
ROE1.72%
ROCE1.67%
TTM NPM2.47%
TTM EBITDA %3.17%
Curr OPM3.83%
Last OPM-4.94%
Curr NPM
Last NPM
Curr EPS₹0.79
Last EPS₹-1.08
Balance sheet
Equity₹96.10 Cr
Reserve₹11.63K Cr
Total Debt₹265.10 Cr
D/E0.02x
Interest %17.77%
Curr Interest₹13.20 Cr
Price / range
Close₹78.62
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+0.40%
1W-0.93%
1M-25.35%
3M-29.67%
6M+2.30%
1Y-31.99%
2Y-40.10%
3Y-70.68%
5Y-69.22%
Diwali-13.11%
Sector peers — TV Broadcasting and Software Production
CompanyCloseMkt CapTTM P/EROE
SUNTV451.70₹17.80K Cr11.6312.10%
ZEEL78.62₹7.55K Cr37.081.72%
HATHWAY9.98₹1.77K Cr23.761.70%
DEN26.62₹1.27K Cr8.533.87%
NDTV71.72₹809.18 Cr-1.79-260.96%
TVTODAY109.29₹652.12 Cr38.211.93%
GTPL56.96₹640.59 Cr85.010.56%
ZEEMEDIA7.32₹479.77 Cr-366.00-0.63%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,780.90+5.8%1,886.702,148.601,847.801,683.907,567
Other Income22.1024.2012.1021.4018.7076.40
Total Income1,803+5.9%1,910.902,160.701,869.201,702.607,643.40
Interest12.9013.608.3012.907.2042
Expenditure-1,735.30-12.1%-2,239.10-1,998.40-1,760.40-1,547.90-7,545.80
PBDT000000
EBITDA94.70-50.8%-301.30203.10147.30192.40241.50
Depreciation-36.20-37.50-44.60-47-49.20-178.30
EBIT58.50-59.1%-338.80158.50100.30143.2063.20
PBT67.70-56.2%-328.20152.90108.80154.7088.20
Tax-20.40147.30-41.30-30.50-43.2032.30
Equity96.1096.1096.10096.1096.10
OPM3.75-17.187.085.899.091.15
Net Profit47.30-57.6%-180.90111.6078.30111.50120.50
NPM2.62-9.475.164.246.551.58
EPS0.49-57.8%-1.881.160.821.161.25

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue7,567-1.9%7,712.40-4.5%8,074.99+8.8%7,421.91-1.2%7,511.14+12.7%6,665.35
Other Income76.40191.80112.32273.20119.34262.35
Total Income7,643.40-3.3%7,904.20-3.5%8,187.31+6.4%7,695.11+0.8%7,630.48+10.1%6,927.70
Expenditure-7,545.80-9.5%-6,892.10+7.4%-7,442.97-11.5%-6,675.27-16.8%-5,716.34-10.0%-5,198.84
Interest-42-29.60-69.13-67.57-40.41-52.55
PBDT000000
EBITDA241.50-77.3%1,064.10+15.2%923.83-8.2%1,005.94-48.3%1,945.85+16.9%1,664.81
Depreciation-178.30-214.20-222.68-191.73-110.64-145.75
EBIT63.20-92.6%849.90+21.2%701.15-13.9%814.21-55.6%1,835.21+20.8%1,519.06
PBT88.20-90.3%906+110.0%431.47+22.2%352.98-80.2%1,787.04+11.5%1,602.22
Tax32.30-204.70-129.89-189.10-448.19-481.48
Equity96.1096.100000
OPM (%)1.1511.465.005.0023.0023.00
Net Profit120.50-82.8%701.30+132.5%301.58+84.0%163.88-87.8%1,338.85+19.5%1,120.74
NPM (%)1.588.874.002.0018.0016.00
EPS (Rs)1.25-82.9%7.30+132.5%3.14+83.6%1.71-87.7%13.94+19.5%11.67
CEPS1.257.303.141.7113.9411.67

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,907.30+4.5%2,024.802,280.101,969.201,824.808,098.90
Other Income31.2076.3018.4026.4025146.10
Total Income1,938.50+4.8%2,101.102,298.501,995.601,849.808,245
Interest13.2014.909.20137.7044.80
Expenditure-1,864.40-12.8%-2,341.80-2,087.40-1,880.30-1,652.70-7,962.20
PBDT000000
EBITDA99.60-58.3%-254.80255.60159238.90398.70
Depreciation-43.50-47.30-53.70-57.10-59.10-217.20
EBIT56.10-68.8%-302.10201.90101.90179.80181.50
PBT74.10-62.4%-240.70201.70115.30197.10273.40
Tax0.20137-46.90-38.90-53.50-2.30
Equity96.1096.100096.1096.10
OPM3.82-11.468.785.7810.663.32
Net Profit74.30-48.3%-103.70154.8076.50143.70271.30
NPM3.83-4.946.733.837.773.29
EPS0.79-47.3%-1.081.620.791.502.82

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue8,098.90-2.4%8,294.10-4.0%8,637.18+6.8%8,087.90-1.2%8,189.31+5.9%7,729.92
Other Income146.10123.40129.3079.72121.33110.43
Total Income8,245-2.0%8,417.50-4.0%8,766.48+7.3%8,167.62-1.7%8,310.64+6.0%7,840.35
Expenditure-7,962.20-7.7%-7,393.20+8.8%-8,107.38-10.1%-7,363.97-8.9%-6,761.93-4.7%-6,458.04
Interest-44.80-32.70-72.07-70.24-45.13-57.08
PBDT000000
EBITDA398.70-67.1%1,212.10+33.1%910.96-17.7%1,106.92-35.6%1,718.36+7.8%1,593.88
Depreciation-217.20-278.50-309.09-312.75-245.85-264.92
EBIT181.50-80.6%933.60+55.1%601.87-24.2%794.17-46.1%1,472.51+10.8%1,328.96
PBT273.40-70.5%925.70+143.1%380.74-18.7%468.17-66.9%1,415.41+12.7%1,255.67
Tax-2.30-238.70-181.82-216.69-459.74-462.53
Equity96.1096.100000
OPM (%)3.3211.004.345.7317.0316.02
Net Profit271.30-60.1%679.50+380.4%141.43+195.9%47.79-95.0%955.77+20.5%793.04
NPM (%)3.298.071.610.5911.5010.11
EPS (Rs)2.82-60.6%7.16+387.1%1.47+194.0%0.50-95.0%10.04+20.5%8.33
CEPS2.827.161.470.5010.048.33

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

18
YearTypeAmountEx-Date
2025Final Dividend2.4329 Aug 2025
2024Final Dividend108 Nov 2024
2022Final Dividend315 Sep 2022
2021Final Dividend2.502 Sep 2021
2020Final Dividend0.310 Sep 2020
2019Final Dividend3.515 Jul 2019
2018Final Dividend2.909 Jul 2018
2017Final Dividend2.505 Jul 2017
2016Final Dividend2.2521 Jul 2016
2015Final Dividend2.2509 Jul 2015
2014Final Dividend210 Jul 2014
2013Final Dividend211 Jul 2013
2012Final Dividend1.505 Jul 2012
2011Final Dividend228 Jul 2011
2010Final Dividend207 Oct 2010
2010Final Dividend229 Apr 2010
2009Final Dividend206 Aug 2009
2008Final Dividend217 Jul 2008

Bonus

1
YearRatioEx-Date
20101:111 Nov 2010

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers