IndiaOne Finance - Company Dashboard

Governance Classic Home

New Delhi Television LtdTV Broadcasting and Software ProductionINE155G01029Consolidated₹71.72+0.68 (+0.96%)Jun-26

Valuation

Market Cap₹809.18 Cr

TTM PE-1.79x

Forward PE-1.88x

PEG0.21

Book Value₹11.37

P/B6.31x

TTM EPS₹-40.04

Fwd EPS₹-38.07

TTM Revenue₹537.87 Cr

TTM PAT₹-334.71 Cr

TTM EBITDA₹-270.61 Cr

TTM EBIT₹-307.74 Cr

Last Qtr PAT₹-81.88 Cr

Last Qtr EBITDA₹-67.74 Cr

Last Qtr EBIT₹-77.63 Cr

Profitability

ROE-260.96%

ROCE-38.94%

TTM NPM-62.23%

TTM EBITDA %-50.31%

Curr OPM-68.26%

Last OPM-65.47%

Curr NPM—

Last NPM—

Curr EPS₹-7.24

Last EPS₹-11.18

Balance sheet

Equity₹45.13 Cr

Reserve₹83.13 Cr

Total Debt₹257.54 Cr

D/E2.01x

Interest %-8.18%

Curr Interest₹6.70 Cr

Price / range

Close₹71.72

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.96%

1W-0.42%

1M-5.26%

3M-13.75%

6M-1.91%

1Y-41.88%

2Y-62.90%

3Y-67.07%

5Y-1.21%

Diwali-27.91%

Sector peers — TV Broadcasting and Software Production

Company	Close	Mkt Cap	TTM P/E	ROE
SUNTV	451.70	₹17.80K Cr	11.63	12.10%
ZEEL	78.62	₹7.55K Cr	37.08	1.72%
HATHWAY	9.98	₹1.77K Cr	23.76	1.70%
DEN	26.62	₹1.27K Cr	8.53	3.87%
NDTV	71.72	₹809.18 Cr	-1.79	-260.96%
TVTODAY	109.29	₹652.12 Cr	38.21	1.93%
GTPL	56.96	₹640.59 Cr	85.01	0.56%
ZEEMEDIA	7.32	₹479.77 Cr	-366.00	-0.63%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	71.58+42.0%	120.39	97.88	63.44	50.40	340.89
Other Income	3.38	2.64	2.05	5.60	7.97	11.42
Total Income	74.96+28.4%	123.03	99.93	69.04	58.37	352.31
Interest	9.93	8.87	8.94	13.02	12.04	41.77
Expenditure	-151.43-22.2%	-205.46	-175.78	-139.43	-123.92	-658.66
PBDT	0	0	0	0	0	0
EBITDA	-60.19-13.1%	-66.92	-60.15	-54.30	-53.24	-241
Depreciation	-9.73	-9.28	-8.81	-8.67	-8.24	-35
EBIT	-69.92-13.7%	-76.20	-68.96	-62.97	-61.48	-276
PBT	-76.47-16.7%	-82.43	-80.07	-70.39	-65.55	-310.57
Tax	0	-0.03	0	0	0	-0.03
Equity	45.13	45.13	0	0	25.79	45.13
OPM	-102.01	-67.00	-81.80	-110.96	-112.30	-88.15
Net Profit	-76.47-16.7%	-82.46	-80.07	-70.39	-65.55	-310.60
NPM	-102.01	-67.02	-81.80	-110.96	-112.30	-88.16
EPS	-6.78+33.3%	-9.42	-10.10	-10.92	-10.17	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	340.89+30.2%	261.72+14.3%	228.96+3.8%	220.65-4.4%	230.91+17.0%	197.33
Other Income	11.42	20.44	28.94	19.17	31.22	43.39
Total Income	352.31+24.9%	282.16+9.4%	257.90+7.5%	239.82-8.5%	262.13+8.9%	240.72
Expenditure	-658.66-36.7%	-481.95-78.4%	-270.16-21.9%	-221.65-9.2%	-202.94-0.1%	-202.73
Interest	-41.77	-31.46	-11.50	-6.46	-11.76	-15.52
PBDT	0	0	0	0	0	0
EBITDA	-241-46.2%	-164.88-687.8%	-20.93-195.2%	21.99-62.2%	58.10+222.2%	18.03
Depreciation	-35	-23.89	-8.77	-16.53	-18.37	-7.91
EBIT	-276-46.2%	-188.77-535.6%	-29.70-644.0%	5.46-86.3%	39.73+292.6%	10.12
PBT	-310.57-55.4%	-199.79-1529.6%	-12.26-142.5%	28.83-51.3%	59.19+55.8%	37.99
Tax	-0.03	0	0	-0.22	0	0
Equity	45.13	25.79	0	0	0	0
OPM (%)	-88.15	-70.81	-5.00	12.00	23.00	16.00
Net Profit	-310.60-55.5%	-199.79-1529.6%	-12.26-142.9%	28.61-51.7%	59.19+55.8%	37.99
NPM (%)	-88.16	-70.81	-5.00	12.00	23.00	16.00
EPS (Rs)	0	0+100.0%	-1.90-142.8%	4.44-51.6%	9.18+55.9%	5.89
CEPS	0	0	-1.90	4.44	9.18	5.89

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	117.23+8.9%	147.96	150.41	122.27	107.65	528.29
Other Income	2.73	2.59	1.81	2.69	4.94	12.03
Total Income	119.96+6.5%	150.55	152.22	124.96	112.59	540.32
Interest	6.70	5.69	6.16	9.93	9.01	30.80
Expenditure	-201.56-10.3%	-247.65	-226.98	-197.90	-182.67	-855.22
PBDT	0	0	0	0	0	0
EBITDA	-67.74-17.6%	-84.56	-61.44	-56.87	-57.62	-260.50
Depreciation	-9.89	-9.44	-8.97	-8.83	-8.39	-35.63
EBIT	-77.63-17.6%	-94	-70.41	-65.70	-66.01	-296.13
PBT	-81.60-16.4%	-97.10	0	0	-70.08	-320.20
Tax	0	-0.71	-0.14	-1.32	-0.29	-2.46
Equity	45.13	45.13	0	0	25.79	45.13
OPM	-68.02	-64.50	0.00	0.00	-62.24	-59.26
Net Profit	-81.88-16.5%	-98.57	-80.25	-74.01	-70.31	-323.16
NPM	-68.26	-65.47	-52.72	-59.23	-62.45	-59.81
EPS	-7.24+33.7%	-11.18	-10.13	-11.49	-10.92	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	528.29+13.6%	465.03+25.7%	370.01-4.1%	385.86-2.7%	396.40+10.8%	357.63
Other Income	12.03	7.15	22.71	13.92	24.49	50.27
Total Income	540.32+14.4%	472.18+20.2%	392.72-1.8%	399.78-5.0%	420.89+3.2%	407.90
Expenditure	-855.22-24.2%	-688.65-66.8%	-412.97-18.4%	-348.79-6.6%	-327.13-3.0%	-317.59
Interest	-30.80	-20.40	-4.59	-2.86	-10.20	-23.28
PBDT	0	0	0	0	0	0
EBITDA	-260.50-45.7%	-178.74-518.7%	-28.89-150.6%	57.05-42.0%	98.41+34.7%	73.06
Depreciation	-35.63	-24.48	-9.48	-17.12	-18.94	-9.74
EBIT	-296.13-45.7%	-203.22-429.6%	-38.37-196.1%	39.93-49.8%	79.47+25.5%	63.32
PBT	-320.20-47.9%	-216.47-969.0%	-20.25-132.3%	62.75-33.1%	93.76+3.8%	90.31
Tax	-2.46	-0.96	-1.31	-10.30	-11.36	-15.40
Equity	45.13	25.79	0	0	0	0
OPM (%)	-59.26	-45.84	-5.16	15.70	22.28	22.14
Net Profit	-323.16-48.2%	-218.01-921.1%	-21.35-140.3%	52.94-37.5%	84.76+13.2%	74.86
NPM (%)	-59.81	-46.17	-5.44	13.24	20.14	18.35
EPS (Rs)	0	0+100.0%	-3.14-141.5%	7.56-38.9%	12.38+12.5%	11
CEPS	0	0	-3.14	7.56	12.38	11

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2008	Final Dividend	0.8	12 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split