Artha Sootra - Company Dashboard

Governance Classic Home

Hathway Cable & Datacom LtdTV Broadcasting and Software ProductionINE982F01036Consolidated₹9.30+0.17 (+1.86%)

Valuation

Market Cap₹1.65K Cr

TTM PE24.47x

Forward PE26.83x

PEG-2.57

Book Value₹25.42

P/B0.37x

TTM EPS₹0.38

Fwd EPS₹0.35

TTM Revenue₹2.22K Cr

TTM PAT₹67.68 Cr

TTM EBITDA₹287.55 Cr

TTM EBIT₹-9.44 Cr

Last Qtr PAT₹10.16 Cr

Last Qtr EBITDA₹58.74 Cr

Last Qtr EBIT₹-15.12 Cr

Profitability

ROE1.50%

ROCE2.12%

TTM NPM3.06%

TTM EBITDA %12.98%

Curr OPM1.70%

Last OPM4.11%

Curr NPM—

Last NPM—

Curr EPS₹0.06

Last EPS₹0.14

Balance sheet

Equity₹354.02 Cr

Reserve₹4.15K Cr

Total Debt₹8.00 Cr

D/E0.00x

Interest %2.56%

Curr Interest₹0.26 Cr

Price / range

Close₹9.30

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.86%

1W+0.54%

1M-0.21%

3M-14.84%

6M-14.36%

1Y-31.82%

2Y-51.26%

3Y-49.40%

5Y-55.29%

Diwali-25.48%

Sector peers — TV Broadcasting and Software Production

Company	Close	Mkt Cap	TTM P/E	ROE
SUNTV	601.65	₹23.71K Cr	15.39	11.45%
ZEEL	67.87	₹6.52K Cr	37.09	1.38%
HATHWAY	9.30	₹1.65K Cr	24.47	1.50%
DEN	25.69	₹1.23K Cr	8.18	3.84%
NDTV	65.08	₹734.26 Cr	-1.91	—
TVTODAY	102.46	₹611.36 Cr	22.82	2.96%
GTPL	54.24	₹610.00 Cr	-115.40	-0.40%
ZEEMEDIA	7.10	₹444.05 Cr	-355.00	-0.63%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	142.71-2.8%	141.81	143.14	144.71	146.86	581.98
Other Income	30.08	25.05	15.97	18.17	24.65	89.19
Total Income	172.79+0.7%	166.86	159.11	162.88	171.51	671.17
Interest	0.15	0.10	0.10	0.13	0.11	0.46
Expenditure	-144.99+0.9%	-142.18	-142.14	-145.29	-146.35	-582.76
PBDT	0	0	0	0	0	0
EBITDA	35.44-15.0%	38.69	40.42	39.16	41.69	165.64
Depreciation	-37.57	-38.96	-39.32	-39.61	-41.07	-165.96
EBIT	-2.13-443.5%	-0.27	1.10	-0.45	0.62	-0.32
PBT	27.80+10.5%	24.68	16.97	17.59	25.16	88.41
Tax	-7.09	-6.31	-4.74	-4.66	-6.37	-23.03
Equity	354.02	354.02	354.02	0	0	354.02
OPM	16.09	14.79	10.67	12.16	17.13	13.17
Net Profit	20.71+10.2%	18.37	12.23	12.93	18.79	65.38
NPM	11.99	11.01	7.69	8.94	12.79	9.74
EPS	0.12+9.1%	0.10	0.07	0.07	0.11	0.37

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	581.98-3.3%	602.12-3.3%	622.67-2.5%	638.72+2.7%	621.94+1.0%	615.56
Other Income	89.19	109.78	93.56	65.97	50.81	134.30
Total Income	671.17-5.7%	711.90-0.6%	716.23+1.6%	704.69+4.7%	672.75-10.3%	749.86
Expenditure	-582.76+2.6%	-598.31+0.2%	-599.62+2.8%	-616.77-1.7%	-606.28-0.2%	-605.34
Interest	-0.46	-0.36	-0.18	0	0	-19.85
PBDT	0	0	0	0	0	0
EBITDA	165.64-12.1%	188.52-5.9%	200.42+2.9%	194.84-0.3%	195.37-2.5%	200.46
Depreciation	-165.96	-184.35	-177.19	-172.89	-179.71	-170.39
EBIT	-0.32-107.7%	4.17-82.0%	23.23+5.8%	21.95+40.2%	15.66-47.9%	30.07
PBT	88.41-16.2%	105.52-9.5%	116.59+31.2%	88.84+26.8%	70.04-51.2%	143.60
Tax	-23.03	-26.19	-30.32	-24.42	-22.88	-32.45
Equity	354.02	354.02	0	0	0	0
OPM (%)	13.17	14.82	16.00	13.00	10.00	19.00
Net Profit	65.38-17.6%	79.33-8.0%	86.27+33.9%	64.42+36.6%	47.16-57.6%	111.15
NPM (%)	9.74	11.14	12.00	9.00	7.00	15.00
EPS (Rs)	0.37-17.8%	0.45-8.2%	0.49+36.1%	0.36+33.3%	0.27-57.1%	0.63
CEPS	0.37	0.45	0.49	0.36	0.27	0.63

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	567.51+5.7%	565.10	545.85	536.56	536.67	2,149.58
Other Income	31.08	32.32	20.35	21.09	18.78	93.95
Total Income	598.59+7.8%	597.42	566.20	557.65	555.45	2,243.53
Interest	0.26	0.20	0.20	0.24	0.24	0.94
Expenditure	-582.89-9.5%	-565.28	-543.79	-533.40	-532.42	-2,137.56
PBDT	0	0	0	0	0	0
EBITDA	58.74-27.4%	75.40	76	77.41	80.88	321.90
Depreciation	-73.86	-75.38	-73.74	-74.01	-76.39	-308.94
EBIT	-15.12-436.7%	0.02	2.26	3.40	4.49	12.96
PBT	15.70-31.8%	32.14	22.41	24.25	23.03	105.97
Tax	-4.98	-8.08	-5.83	-6.47	-7.96	-29.51
Equity	354.02	354.02	354.02	0	0	354.02
OPM	2.62	5.38	3.96	4.35	4.15	4.72
Net Profit	10.16-44.3%	24.56	11.25	21.71	18.25	82.24
NPM	1.70	4.11	1.99	3.89	3.29	3.67
EPS	0.06-40.0%	0.14	0.06	0.12	0.10	0.46

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,149.58+5.4%	2,039.65+3.0%	1,980.97+6.6%	1,858.44+3.6%	1,793.02+3.5%	1,731.77
Other Income	93.95	106.70	137.98	100.55	77.42	142.45
Total Income	2,243.53+4.5%	2,146.35+1.3%	2,118.95+8.2%	1,958.99+4.7%	1,870.44-0.2%	1,874.22
Expenditure	-2,137.56-5.0%	-2,036.30-1.1%	-2,013.76-6.0%	-1,900.33-7.5%	-1,767.25-6.1%	-1,665.29
Interest	-0.94	-1.40	-1.05	-0.19	0	-37.48
PBDT	0	0	0	0	0	0
EBITDA	321.90-5.5%	340.76+5.7%	322.44+2.2%	315.37-19.8%	393.44-17.2%	475.14
Depreciation	-308.94	-336.01	-354.18	-357.07	-367.67	-371.18
EBIT	12.96+172.8%	4.75+115.0%	-31.74+23.9%	-41.70-261.8%	25.77-75.2%	103.96
PBT	105.97-2.3%	108.52+3.2%	105.17+108.0%	50.57-32.3%	74.74-63.3%	203.68
Tax	-29.51	-32.44	-42.26	-25.07	-25.78	-25.36
Equity	354.02	354.02	0	0	0	0
OPM (%)	4.72	5.06	4.96	2.58	4.00	10.87
Net Profit	82.24-11.1%	92.54-6.8%	99.29+51.9%	65.37-49.9%	130.35-48.5%	253.25
NPM (%)	3.67	4.31	4.69	3.34	6.97	13.51
EPS (Rs)	0.46-11.5%	0.52-7.1%	0.56+51.4%	0.37-49.3%	0.73-49.0%	1.43
CEPS	0.46	0.52	0.56	0.37	0.73	1.43

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2015	Rs.10/- to Rs.2/-	06 Jan 2015

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split