IndiaOne Finance - Company Dashboard

Governance Classic Home

GTPL Hathway LtdTV Broadcasting and Software ProductionINE869I01013Consolidated₹56.96+0.34 (+0.60%)Jun-26

Valuation

Market Cap₹640.59 Cr

TTM PE85.01x

Forward PE-284.80x

PEG-1.63

Book Value₹101.93

P/B0.56x

TTM EPS₹0.67

Fwd EPS₹-0.20

TTM Revenue₹3.83K Cr

TTM PAT₹6.41 Cr

TTM EBITDA₹402.72 Cr

TTM EBIT₹21.26 Cr

Last Qtr PAT₹1.38 Cr

Last Qtr EBITDA₹104.67 Cr

Last Qtr EBIT₹7.93 Cr

Profitability

ROE0.56%

ROCE2.87%

TTM NPM0.17%

TTM EBITDA %10.51%

Curr OPM0.14%

Last OPM-1.49%

Curr NPM—

Last NPM—

Curr EPS₹0.21

Last EPS₹-1.34

Balance sheet

Equity₹112.46 Cr

Reserve₹1.03K Cr

Total Debt₹502.04 Cr

D/E0.44x

Interest %690.58%

Curr Interest₹9.53 Cr

Price / range

Close₹56.96

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.60%

1W-4.77%

1M+6.47%

3M-10.45%

6M-4.41%

1Y-51.44%

2Y-66.70%

3Y-67.94%

5Y-75.87%

Diwali-42.20%

Sector peers — TV Broadcasting and Software Production

Company	Close	Mkt Cap	TTM P/E	ROE
SUNTV	451.70	₹17.80K Cr	11.63	12.10%
ZEEL	78.62	₹7.55K Cr	37.08	1.72%
HATHWAY	9.98	₹1.77K Cr	23.76	1.70%
DEN	26.62	₹1.27K Cr	8.53	3.87%
NDTV	71.72	₹809.18 Cr	-1.79	-260.96%
TVTODAY	109.29	₹652.12 Cr	38.21	1.93%
GTPL	56.96	₹640.59 Cr	85.01	0.56%
ZEEMEDIA	7.32	₹479.77 Cr	-366.00	-0.63%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	687.73+15.6%	610.27	610.03	635.81	594.68	2,450.78
Other Income	5.49	8.19	4.72	4.42	4.34	21.68
Total Income	693.21+15.7%	618.46	614.75	640.23	599.02	2,472.46
Interest	8.37	10	9.10	7.31	7.16	33.57
Expenditure	-690.45-16.8%	-620.64	-613.53	-632.93	-591.26	-2,458.36
PBDT	0	0	0	0	0	0
EBITDA	58.93+7.4%	51.44	53.99	54.87	54.88	215.18
Depreciation	-53.28	-51.81	-48.39	-44.68	-44.30	-189.19
EBIT	5.65-46.6%	-0.37	5.60	10.19	10.58	25.99
PBT	2.76-64.4%	-7.87	1.22	7.30	7.76	8.41
Tax	-0.75	1.98	-0.32	-2.05	-2.13	-2.53
Equity	112.46	112.46	0	0	112.46	112.46
OPM	0.40	-1.27	0.20	1.15	1.30	0.34
Net Profit	2.01-64.3%	-5.90	0.91	5.25	5.63	5.88
NPM	0.29	-0.95	0.15	0.83	0.94	0.24
EPS	0.18-64.0%	-0.52	0.08	0.47	0.50	0.52

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,450.78+11.7%	2,193.38+8.1%	2,028.52+19.7%	1,694.80+10.7%	1,531.23-12.8%	1,755.54
Other Income	21.68	29.62	32.45	38.04	36.45	48.95
Total Income	2,472.46+11.2%	2,223+7.9%	2,060.97+18.9%	1,732.84+10.5%	1,567.68-13.1%	1,804.49
Expenditure	-2,458.36-14.1%	-2,154.40-10.4%	-1,950.84-20.7%	-1,615.78-16.5%	-1,387.14+14.5%	-1,621.71
Interest	-33.57	-22.19	-15.79	-8.18	-10.40	-17.44
PBDT	0	0	0	0	0	0
EBITDA	215.18-8.9%	236.22-7.8%	256.29+4.1%	246.11-15.9%	292.70-4.7%	307.04
Depreciation	-189.19	-175.05	-162.82	-158.91	-138.21	-155.77
EBIT	25.99-57.5%	61.17-34.6%	93.47+7.2%	87.20-43.6%	154.49+2.1%	151.27
PBT	8.41-87.0%	64.81-37.8%	104.17+12.1%	92.91-48.5%	180.54-1.2%	182.78
Tax	-2.53	-17.01	-27.93	-21.18	-43.34	-50.18
Equity	112.46	112.46	0	0	0	0
OPM (%)	0.34	2.92	5.00	5.00	12.00	10.00
Net Profit	5.88-87.7%	47.80-37.3%	76.24+6.3%	71.72-47.7%	137.20+3.5%	132.60
NPM (%)	0.24	2.15	4.00	4.00	9.00	7.00
EPS (Rs)	0.52-87.8%	4.25-37.3%	6.78+6.3%	6.38-47.7%	12.20+3.5%	11.79
CEPS	0.52	4.25	6.78	6.38	12.20	11.79

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,015.41+12.4%	923.84	932.62	959.05	903.70	3,719.22
Other Income	4.49	10.58	5.54	5.88	5.42	27.43
Total Income	1,019.89+12.2%	934.43	938.16	964.93	909.12	3,746.65
Interest	9.53	11.09	10.11	8.72	8.64	38.57
Expenditure	-1,017.01-13.4%	-954.52	-923.18	-954.40	-896.89	-3,728.99
PBDT	0	0	0	0	0	0
EBITDA	104.67-2.0%	80.43	113.37	104.25	106.86	404.92
Depreciation	-96.74	-100.02	-93.82	-90.88	-91.41	-376.12
EBIT	7.93-48.7%	-19.59	19.55	13.37	15.45	28.80
PBT	2.89-76.4%	-20.56	14.98	10.53	12.24	17.19
Tax	-1.51	6.50	-3.68	-3.38	-4.90	-5.46
Equity	112.46	112.46	0	0	112.46	112.46
OPM	0.28	-2.20	1.60	1.09	1.35	0.46
Net Profit	1.38-81.1%	-13.93	11.56	7.40	7.32	12.35
NPM	0.14	-1.49	1.23	0.77	0.81	0.33
EPS	0.21-77.7%	-1.34	0.98	0.82	0.94	1.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,719.22+7.0%	3,477.20+8.2%	3,212.50+20.6%	2,663.92+10.3%	2,414.12-2.1%	2,467
Other Income	27.43	30.04	33.55	50.07	42.54	63.04
Total Income	3,746.65+6.8%	3,507.23+8.0%	3,246.05+19.6%	2,713.99+10.5%	2,456.65-2.9%	2,530.04
Expenditure	-3,728.99-8.3%	-3,443.13-11.2%	-3,095.01-22.5%	-2,526.48-17.3%	-2,153.87+3.9%	-2,241.13
Interest	-38.57	-29.65	-22.90	-9.92	-14.43	-23.03
PBDT	0	0	0	0	0	0
EBITDA	404.92-6.4%	432.49-9.4%	477.59+2.4%	466.28-11.6%	527.54+3.6%	509.33
Depreciation	-376.12	-368.77	-337.20	-318.92	-252.86	-260.43
EBIT	28.80-54.8%	63.72-54.6%	140.39-4.7%	147.36-46.4%	274.68+10.4%	248.90
PBT	17.19-73.2%	64.22-57.5%	151.04-10.4%	168.58-41.9%	290.40+0.5%	288.91
Tax	-5.46	-14.93	-39.05	-44.54	-71.24	-77.50
Equity	112.46	112.46	0	0	0	0
OPM (%)	0.46	1.83	4.65	6.21	11.82	11.42
Net Profit	12.35-75.0%	49.44-55.8%	111.79-10.4%	124.82-42.9%	218.66+3.9%	210.40
NPM (%)	0.33	1.41	3.44	4.60	8.90	8.32
EPS (Rs)	1.40-67.1%	4.26-55.2%	9.51-6.1%	10.13-42.9%	17.75+6.1%	16.73
CEPS	1.40	4.26	9.51	10.13	17.75	16.73

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	2	19 Sep 2025
2024	Final Dividend	4	20 Sep 2024
2023	Final Dividend	4	22 Sep 2023
2022	Final Dividend	4	01 Jun 2022
2021	Final Dividend	4	17 Aug 2021
2020	Final Dividend	3	19 Aug 2020
2019	Final Dividend	1	21 Aug 2019
2018	Final Dividend	1	17 Sep 2018
2017	Final Dividend	1	14 Sep 2017

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split