IndiaOne Finance - Company Dashboard

Governance Classic Home

PVR Inox LtdFilm Production- Distribution and ExhibitionINE191H01014Consolidated₹1324.70+52.00 (+4.09%)Jun-26

Valuation

Market Cap₹13.01K Cr

TTM PE47.63x

Forward PE58.34x

PEG0.70

Book Value₹751.40

P/B1.76x

TTM EPS₹27.81

Fwd EPS₹22.71

TTM Revenue₹6.87K Cr

TTM PAT₹443.80 Cr

TTM EBITDA₹2.21K Cr

TTM EBIT₹935.40 Cr

Last Qtr PAT₹56.50 Cr

Last Qtr EBITDA₹528.50 Cr

Last Qtr EBIT₹214.00 Cr

Profitability

ROE6.01%

ROCE7.52%

TTM NPM6.46%

TTM EBITDA %32.22%

Curr OPM3.43%

Last OPM11.48%

Curr NPM—

Last NPM—

Curr EPS₹5.75

Last EPS₹1.53

Balance sheet

Equity₹98.20 Cr

Reserve₹7.28K Cr

Total Debt₹6,779.10 Cr

D/E0.92x

Interest %291.15%

Curr Interest₹164.50 Cr

Price / range

Close₹1324.70

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+4.09%

1W+7.08%

1M+10.57%

3M+38.47%

6M+29.85%

1Y+17.44%

2Y-20.94%

3Y-22.58%

5Y-4.83%

Diwali+30.33%

Sector peers — Film Production- Distribution and Exhibition

Company	Close	Mkt Cap	TTM P/E	ROE
PVRINOX	1324.70	₹13.01K Cr	47.63	6.01%
MMWL	12.77	₹1.45K Cr	—	0.34%
PANORAMA	53.21	₹1.39K Cr	34.78	25.17%
SUNSHINE	398.30	₹1.05K Cr	26.15	—
MADHUVEER	230.50	₹587.33 Cr	591.03	2.07%
POOJAENT	65.93	₹421.65 Cr	64.01	4.70%
CINELINE	90.36	₹309.63 Cr	-22.42	-11.36%
UFO	60.95	₹236.64 Cr	9.85	7.39%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,582.50+15.3%	1,487	1,773.60	1,757.70	1,372.90	6,391.20
Other Income	22.40	76	36.10	33.70	31.20	177
Total Income	1,604.90+14.3%	1,563	1,809.70	1,791.40	1,404.10	6,568.20
Interest	163.80	172.30	179.80	187.50	190.50	730.10
Expenditure	-1,535.80-4.3%	-1,540.10	-1,650	-1,652.30	-1,472.40	-6,314.80
PBDT	0	0	0	0	0	0
EBITDA	521.90+31.9%	445.10	616.30	605.60	395.80	2,062.80
Depreciation	-311.40	-325.90	-312.90	-312.70	-304.80	-1,256.30
EBIT	210.50+131.3%	119.20	303.40	292.90	91	806.50
PBT	69.10+201.2%	145.20	117.40	139.10	-68.30	333.40
Tax	-17.50	-24.40	-22.40	-35.20	17.10	-64.90
Equity	98.20	98.20	98.20	0	98.20	98.20
OPM	4.31	9.29	6.49	7.91	-4.86	5.08
Net Profit	51.60+200.8%	120.80	95	103.90	-51.20	268.50
NPM	3.22	7.73	5.25	5.91	-3.65	4.09
EPS	5.25+200.6%	12.30	9.67	10.59	-5.22	27.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	6,391.20+17.4%	5,442.40-7.7%	5,897.10+65.7%	3,559.17+193.3%	1,213.31+437.5%	225.72
Other Income	177	163.70	151.40	76.86	310.74	472.75
Total Income	6,568.20+17.2%	5,606.10-7.3%	6,048.50+66.3%	3,636.03+138.6%	1,524.05+118.2%	698.47
Expenditure	-6,314.80-5.6%	-5,981.20+1.9%	-6,096.70-59.1%	-3,832.23-74.5%	-2,195.52-36.2%	-1,612.22
Interest	-730.10	-806	-788	-568.62	-493.94	-493.47
PBDT	0	0	0	0	0	0
EBITDA	2,062.80+34.7%	1,531.80-14.6%	1,793.50+73.1%	1,036.27+876.2%	106.15+132.2%	-329.54
Depreciation	-1,256.30	-1,264.60	-1,205.10	-740.71	-594.42	-563.49
EBIT	806.50+201.8%	267.20-54.6%	588.40+99.1%	295.56+160.5%	-488.27+45.3%	-893.03
PBT	333.40+188.9%	-375.10-678.2%	-48.20+76.7%	-207.02+69.2%	-671.47+26.5%	-913.75
Tax	-64.90	98.20	12.50	125.96	193.12	190.25
Equity	98.20	98.20	0	0	0	0
OPM (%)	5.08	-6.69	-1.00	-6.00	-44.00	-131.00
Net Profit	268.50+197.0%	-276.90-675.6%	-35.70+56.0%	-81.06+83.1%	-478.35+33.9%	-723.50
NPM (%)	4.09	-4.94	-1.00	-2.00	-31.00	-104.00
EPS (Rs)	27.34	0+100.0%	-3.64+92.9%	-51.26+34.8%	-78.60+40.1%	-131.23
CEPS	27.23	0	-3.62	-51.26	-78.60	-131.23

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,622.20+10.4%	1,547.30	1,879.80	1,823	1,469.10	6,646.20
Other Income	26.10	76.60	39.80	35.90	32.40	183.50
Total Income	1,648.30+9.8%	1,623.90	1,919.60	1,858.90	1,501.50	6,829.70
Interest	164.50	173	180.90	188.30	191.40	732.80
Expenditure	-1,572.70-0.1%	-1,599	-1,755.60	-1,716.30	-1,571.70	-6,554
PBDT	0	0	0	0	0	0
EBITDA	528.50+33.0%	451.80	622.30	611.70	397.30	2,095.40
Depreciation	-314.50	-330.50	-317.20	-316.70	-308.50	-1,270.40
EBIT	214+141.0%	121.30	305.10	295	88.80	825
PBT	75.70+207.7%	20.80	119.30	142.40	-70.30	226.90
Tax	-19.20	-5.80	-23.90	-36.90	15.80	-50.80
Equity	98.20	98.20	0	0	98.20	98.20
OPM	4.59	1.28	6.21	7.66	-4.68	3.32
Net Profit	56.50+203.7%	186.40	95.40	105.50	-54.50	332.80
NPM	3.43	11.48	4.97	5.68	-3.63	4.87
EPS	5.75+204.4%	1.53	9.75	10.78	-5.51	34.01

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	6,646.20+15.0%	5,779.90-5.4%	6,107.10+62.8%	3,750.65+181.8%	1,331+375.3%	280.01
Other Income	183.50	173.70	156.60	79.08	326.13	469.34
Total Income	6,829.70+14.7%	5,953.60-5.0%	6,263.70+63.6%	3,829.73+131.1%	1,657.13+121.1%	749.35
Expenditure	-6,554-3.6%	-6,327.60-0.3%	-6,307.60-56.6%	-4,027.90-72.3%	-2,337.84-38.5%	-1,687.60
Interest	-732.80	-809.50	-791.30	-571.62	-498.17	-497.84
PBDT	0	0	0	0	0	0
EBITDA	2,095.40+35.9%	1,541.60-14.8%	1,810.10+72.8%	1,047.69+890.9%	105.73+131.6%	-334.93
Depreciation	-1,270.40	-1,279.80	-1,219.30	-753.32	-614.40	-574.82
EBIT	825+215.1%	261.80-55.7%	590.80+100.7%	294.37+157.9%	-508.67+44.1%	-909.75
PBT	226.90+160.6%	-374.30-752.6%	-43.90+79.0%	-208.99+69.3%	-680.71+27.4%	-938.25
Tax	-50.80	93.40	11.20	-127.41	192.20	190.63
Equity	98.20	98.20	0	0	0	0
OPM (%)	3.32	-6.29	-0.70	-5.46	-41.08	-125.21
Net Profit	332.80+218.5%	-280.90-759.0%	-32.70+90.3%	-336.40+31.1%	-488.51+34.7%	-748.21
NPM (%)	4.87	-4.72	-0.52	-8.78	-29.48	-99.85
EPS (Rs)	34.01	0-100.0%	3.26+106.3%	-51.59-164.3%	80.23+159.1%	-135.64
CEPS	33.87	0	3.24	-51.59	80.23	-135.64

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2020	Interim Dividend	4	05 Mar 2020
2019	Final Dividend	2	16 Jul 2019
2018	Final Dividend	2	18 Sep 2018
2017	Final Dividend	2	17 Jul 2017
2016	Final Dividend	2	20 Sep 2016
2015	Final Dividend	1	18 Sep 2015
2014	Final Dividend	2.5	18 Sep 2014
2013	Final Dividend	1	19 Sep 2013
2012	Final Dividend	2	20 Sep 2012
2012	Interim Dividend	4	04 Oct 2011
2011	Final Dividend	1	28 Jul 2011
2010	Final Dividend	1	16 Sep 2010
2009	Final Dividend	1	17 Sep 2009
2009	Interim Dividend	1	21 Apr 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split