IndiaOne Finance - Company Dashboard

Governance Classic Home

Panorama Studios International LtdFilm Production- Distribution and ExhibitionINE258R01028Standalone₹53.21+0.55 (+1.04%)Jun-26

Valuation

Market Cap₹1.39K Cr

TTM PE36.45x

Forward PE39.13x

PEG0.59

Book Value₹5.16

P/B10.31x

TTM EPS₹1.46

Fwd EPS₹1.36

TTM Revenue₹343.79 Cr

TTM PAT₹29.76 Cr

TTM EBITDA₹46.34 Cr

TTM EBIT₹40.47 Cr

Last Qtr PAT₹14.60 Cr

Last Qtr EBITDA₹21.09 Cr

Last Qtr EBIT₹19.71 Cr

Profitability

ROE22.14%

ROCE30.00%

TTM NPM8.66%

TTM EBITDA %13.48%

Curr OPM8.12%

Last OPM18.33%

Curr NPM—

Last NPM—

Curr EPS₹0.56

Last EPS₹0.43

Balance sheet

Equity₹13.35 Cr

Reserve₹121.07 Cr

Total Debt₹32.63 Cr

D/E0.24x

Interest %22.88%

Curr Interest₹3.34 Cr

Price / range

Close₹53.21

vs 52W High-4.97%

vs 52W Low+47.64%

MA50—

MA200—

Returns

1D+1.04%

1W-0.41%

1M+14.04%

3M+13.12%

6M+43.93%

1Y+0.13%

2Y+6.06%

3Y+439.11%

5Y+1166.90%

Diwali-70.96%

Sector peers — Film Production- Distribution and Exhibition

Company	Close	Mkt Cap	TTM P/E	ROE
PVRINOX	1324.70	₹13.01K Cr	35.04	5.03%
MMWL	12.77	₹1.45K Cr	—	0.34%
PANORAMA	53.21	₹1.39K Cr	36.45	22.14%
SUNSHINE	398.30	₹1.05K Cr	26.15	—
MADHUVEER	230.50	₹587.33 Cr	87.64	15.96%
POOJAENT	65.93	₹421.65 Cr	274.71	1.14%
CINELINE	90.36	₹309.63 Cr	20.97	7.99%
UFO	60.95	₹236.64 Cr	14.31	5.09%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	179.84+34.0%	60.89	26.75	76.31	134.18	298.13
Other Income	3.04	3.17	1.79	2.12	2.55	9.62
Total Income	182.88+33.8%	64.05	28.54	78.43	136.73	307.75
Interest	3.34	2.18	2.16	2.38	2.35	9.07
Expenditure	-163.47-28.1%	-48.86	-27.28	-73.77	-127.60	-277.57
PBDT	0	0	0	0	0	0
EBITDA	21.09+103.8%	15.75	3.11	6.39	10.35	35.54
Depreciation	-1.38	-1.54	-1.48	-1.47	-1.42	-5.91
EBIT	19.71+120.7%	14.21	1.63	4.92	8.93	29.63
PBT	19.41+114.0%	15.19	1.26	4.66	9.07	30.18
Tax	-4.81	-4.03	-0.47	-1.45	-2.20	-8.23
Equity	0	0	0	0	0	0
OPM	10.80	24.95	4.71	6.11	6.76	10.00
Net Profit	14.60+115.0%	11.16	0.79	3.21	6.79	21.96
NPM	8.12	18.33	2.96	4.21	5.06	7.00
EPS	0.56	0.43	0.03	0.44	0	0.85

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	298.13-14.3%	348.07-13.8%	403.71+39.0%	290.51+3216.3%	8.76-40.9%	14.81
Other Income	9.62	6.01	5.90	4.66	2.38	1.20
Total Income	307.75-13.1%	354.08-13.6%	409.61+38.8%	295.17+2549.6%	11.14-30.4%	16.01
Expenditure	-277.57+7.4%	-299.60+15.1%	-353.09-46.1%	-241.68-2804.8%	-8.32+43.6%	-14.74
Interest	-9.07	-5.11	-7.60	-3.20	-0.61	-0.34
PBDT	0	0	0	0	0	0
EBITDA	35.54-36.9%	56.35-4.5%	58.99+12.1%	52.63+4516.7%	1.14+178.0%	0.41
Depreciation	-5.91	-2.77	-0.77	-0.60	-0.09	0
EBIT	29.63-44.7%	53.58-8.0%	58.22+11.9%	52.03+4855.2%	1.05+156.1%	0.41
PBT	30.18-44.5%	54.39-3.8%	56.52+5.7%	53.48+1796.5%	2.82+122.0%	1.27
Tax	-8.23	-13.90	-14.55	-13.80	-0.31	-0.18
Equity	0	0	0	0	0	0
OPM (%)	10.00	15.00	14.00	18.00	25.00	8.00
Net Profit	21.96-45.7%	40.45-3.6%	41.97+5.8%	39.68+1487.2%	2.50+129.4%	1.09
NPM (%)	7.00	11.00	10.00	13.00	22.00	7.00
EPS (Rs)	0.85-85.4%	5.83-82.6%	33.48+5.0%	31.88+1455.1%	2.05+43.4%	1.43
CEPS	0.85	5.73	33.39	31.88	2.04	1.23

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	29.47-13.0%	77.86	136.35	212.54	33.88	364.15
Other Income	0.81	3.38	1.55	1.23	0.77	4.27
Total Income	30.28-12.6%	81.24	137.89	213.77	34.65	368.42
Interest	2.69	2.84	2.90	2.60	2.12	7.71
Expenditure	-32.20+1.8%	-79.70	-133	-172	-32.79	-314.70
PBDT	0	0	0	0	0	0
EBITDA	1.47-63.1%	2.49	7.69	44.54	3.98	60.08
Depreciation	-1.51	-1.49	-1.44	-1.40	-0.77	-2.92
EBIT	-0.04-101.2%	1	6.25	43.14	3.21	57.16
PBT	0-100.0%	1.54	4.79	41.68	1.86	53.65
Tax	0.40	-0.70	-1.20	-10.60	-0.56	-13.80
Equity	0	0	0	0	0	0
OPM	0.00	1.89	3.48	19.50	5.37	14.56
Net Profit	-1.52-216.9%	0.84	3.50	31.02	1.30	39.75
NPM	-5.02	1.03	2.54	14.51	3.74	10.79
EPS	-0.02-106.5%	0.28	0.72	4.34	0.31	6.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	364.15-17.2%	439.60+18.3%	371.48+348.1%	82.91+8.6%	76.32-75.7%	313.83
Other Income	4.27	4.63	5	9.60	0.53	1.41
Total Income	368.42-17.1%	444.23+18.0%	376.48+307.0%	92.51+20.4%	76.85-75.6%	315.23
Expenditure	-314.70+19.7%	-391.95-19.8%	-327.06-249.5%	-93.57-42.6%	-65.62+78.5%	-304.55
Interest	-7.71	-11.92	-7.77	-6.01	-2.11	-1.48
PBDT	0	0	0	0	0	0
EBITDA	60.08-0.7%	60.53+14.3%	52.94+1297.7%	-4.42-134.3%	12.88+18.9%	10.83
Depreciation	-2.92	-0.96	-0.75	-0.23	-0.07	-0.07
EBIT	57.16-4.0%	59.57+14.1%	52.19+1222.4%	-4.65-136.3%	12.81+19.1%	10.76
PBT	53.65+2.6%	52.28+5.8%	49.42+4762.3%	-1.06-109.4%	11.23+9.8%	10.23
Tax	-13.80	-14.06	-14.09	-0.22	-2.62	-2.43
Equity	0	0	0	0	0	0
OPM (%)	14.56	11.77	13.13	-1.15	14.61	3.25
Net Profit	39.75+4.0%	38.22+8.2%	35.33+2860.2%	-1.28-114.9%	8.61+10.2%	7.81
NPM (%)	10.79	8.60	9.39	-1.39	11.20	2.48
EPS (Rs)	6.04-80.1%	30.41+917.1%	2.99+433.9%	0.56-92.1%	7.10+0.0%	7.10
CEPS	5.93	30.32	2.99	0.56	6.80	6.80

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.2	23 Sep 2025
2024	Final Dividend	0.2	23 Sep 2024

Bonus

Year	Ratio	Ex-Date
2025	5:2	05 Dec 2025

Split

Year	Ratio	Ex-Date
2024	Rs.10/- to Rs.2/-	31 Jul 2024

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split