UFO Moviez India LtdFilm Production- Distribution and ExhibitionINE527H01019Consolidated₹63.00+1.22 (+1.97%)
Valuation
Market Cap₹244.53 Cr
TTM PE10.68x
Forward PE11.12x
PEG-2.28
Book Value₹87.10
P/B0.72x
TTM EPS₹5.90
Fwd EPS₹5.67
TTM Revenue₹504.68 Cr
TTM PAT₹22.92 Cr
TTM EBITDA₹76.25 Cr
TTM EBIT₹33.65 Cr
Last Qtr PAT₹6.41 Cr
Last Qtr EBITDA₹20.82 Cr
Last Qtr EBIT₹9.49 Cr
Profitability
ROE6.78%
ROCE10.44%
TTM NPM4.54%
TTM EBITDA %15.11%
Curr OPM4.85%
Last OPM4.93%
Curr NPM—
Last NPM—
Curr EPS₹1.65
Last EPS₹1.45
Balance sheet
Equity₹38.82 Cr
Reserve₹299.27 Cr
Total Debt₹92.02 Cr
D/E0.27x
Interest %48.67%
Curr Interest₹3.12 Cr
Price / range
Close₹63.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.97%
1W+1.88%
1M+10.18%
3M-9.22%
6M-10.92%
1Y-16.58%
2Y-43.24%
3Y-43.57%
5Y-46.29%
Diwali-24.56%
Sector peers — Film Production- Distribution and Exhibition
CompanyCloseMkt CapTTM P/EROE
PVRINOX1581.40₹15.53K Cr36.068.14%
MMWL18.18₹2.06K Cr—0.34%
PANORAMA63.14₹1.65K Cr41.2725.17%
SUNSHINE386.20₹1.02K Cr25.36—
POOJAENT74.35₹475.49 Cr72.184.70%
CINELINE89.37₹306.24 Cr-22.18-9.26%
MADHUVEER109.65₹279.40 Cr548.252.07%
UFO63.00₹244.53 Cr10.686.78%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue99.80+11.6%91.96105.27101.1989.40377.45
Other Income2.313.332.042.082.9711.82
Total Income102.11+10.5%95.29107.31103.2792.37389.27
Interest3.073.253.303.363.3213.09
Expenditure-95.78-16.1%-89.29-104.46-98.35-82.52-366.71
PBDT000000
EBITDA17.32-12.8%15.7913.9116.0119.8762.73
Depreciation-10.23-9.87-9.80-9.81-9.67-38.90
EBIT7.09-30.5%5.924.116.2010.2023.83
PBT6.33-35.7%62.854.929.8522.56
Tax-1.97-1.90-0.84-1.94-2.39-6.46
Equity38.8138.8138.810038.81
OPM6.206.302.664.8611.025.80
Net Profit4.36-41.6%4.102.012.987.4616.10
NPM4.274.301.872.948.344.14
EPS1.12-41.7%1.060.510.771.924.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue377.45+13.7%331.88+3.4%320.91+14.9%279.38+222.4%86.66+387.1%17.79
Other Income11.822811.1321.8126.8713
Total Income389.27+8.2%359.88+8.4%332.04+10.2%301.19+165.3%113.53+268.7%30.79
Expenditure-366.71-5.3%-348.39-7.3%-324.66+4.0%-338.31-66.5%-203.20-15.1%-176.61
Interest-13.09-12.20-12.57-10.79-11.20-12.30
PBDT000000
EBITDA62.73+93.1%32.48-33.5%48.86+1337.0%-3.95+92.7%-54.18+39.7%-89.78
Depreciation-38.90-36.79-40.04-44.19-51.16-56.74
EBIT23.83+652.9%-4.31-148.9%8.82+118.3%-48.14+54.3%-105.34+28.1%-146.52
PBT22.56+96.3%11.49+55.7%7.38+119.9%-37.12+58.6%-89.67+38.5%-145.82
Tax-6.46-7.45-3.337.0320.7933.18
Equity38.8138.810000
OPM (%)5.803.192.00-12.00-79.00-474.00
Net Profit16.10+298.5%4.04-0.2%4.05+113.5%-30.09+56.3%-68.88+38.8%-112.64
NPM (%)4.141.121.00-10.00-61.00-366.00
EPS (Rs)4.15+299.0%1.04-1.0%1.05+113.3%-7.90+64.1%-22.02+44.6%-39.73
CEPS4.151.041.05-7.90-22.02-39.73

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue129.40+16.8%110.69133.22131.37110.78482
Other Income2.763.602.362.532.5012.31
Total Income132.16+16.7%114.29135.58133.90113.28494.31
Interest3.123.293.353.413.3713.26
Expenditure-123.03-19.4%-106.73-129.76-124.68-103.05-460.45
PBDT000000
EBITDA20.82-2.2%17.7217.2520.4621.2875.88
Depreciation-11.33-10.47-10.44-10.36-10.18-41.07
EBIT9.49-14.5%7.256.8110.1011.1034.81
PBT9.13-10.8%7.565.829.2210.2333.86
Tax-3.18-2.31-2.13-3.22-3.12-10.85
Equity38.8138.8138.810038.81
OPM6.916.614.296.899.036.85
Net Profit6.41-14.8%5.644.486.397.5224.91
NPM4.854.933.304.776.645.04
EPS1.65-14.9%1.451.151.651.946.42

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue482+14.1%422.41+3.5%408.24+3.1%395.92+147.2%160.14+85.0%86.57
Other Income12.318.129.796.738.2613.63
Total Income494.31+14.8%430.53+3.0%418.03+3.8%402.65+139.1%168.40+68.1%100.20
Expenditure-460.45-10.7%-415.91-4.5%-397.98+6.3%-424.53-52.4%-278.54-11.2%-250.43
Interest-13.26-12.35-12.71-11.13-11.63-13.07
PBDT000000
EBITDA75.88+32.1%57.46-12.6%65.76+105.2%32.05+162.8%-51+41.9%-87.79
Depreciation-41.07-38.61-42.79-49.53-55.77-63
EBIT34.81+84.7%18.85-17.9%22.97+231.4%-17.48+83.6%-106.77+29.2%-150.79
PBT33.86+125.4%15.02-19.3%18.62+185.1%-21.88+80.1%-110.14+26.7%-150.23
Tax-10.85-7.16-6.341.2619.8733.36
Equity38.8138.810000
OPM (%)6.853.494.45-5.43-65.40-149.93
Net Profit24.91+160.6%9.56-41.6%16.36+223.8%-13.21+84.8%-86.85+26.1%-117.59
NPM (%)5.042.223.91-3.28-51.57-117.36
EPS (Rs)6.42+159.9%2.47-42.0%4.26+222.8%-3.47+87.5%-27.77+33.1%-41.48
CEPS6.422.474.24-3.47-27.77-41.48

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

8
YearTypeAmountEx-Date
2020Interim Dividend1511 Mar 2020
2019Final Dividend2.517 Jul 2019
Special Dividend1506 Jun 2019
2020Interim Dividend12.506 Jun 2019
2018Final Dividend12.501 Aug 2018
2017Final Dividend1015 Sep 2017
2016Final Dividend302 Sep 2016
2016Interim Dividend517 Mar 2016

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers