IndiaOne Finance - Company Dashboard

Governance Classic Home

Media Matrix Worldwide LtdFilm Production- Distribution and ExhibitionINE200D01020

Valuation

Market Cap₹1.45K Cr

TTM PE638.50x

Forward PE27.84x

PEG—

Book Value₹0.94

P/B13.61x

TTM EPS₹0.00

Fwd EPS₹0.00

TTM Revenue₹3.00 Cr

TTM PAT₹0.36 Cr

TTM EBITDA₹0.46 Cr

TTM EBIT₹0.46 Cr

Last Qtr PAT₹0.18 Cr

Last Qtr EBITDA₹-0.23 Cr

Last Qtr EBIT₹-0.23 Cr

Profitability

ROE0.34%

ROCE0.00%

TTM NPM12.00%

TTM EBITDA %15.33%

Curr OPM-22.00%

Last OPM23.60%

Curr NPM—

Last NPM—

Curr EPS₹0.00

Last EPS₹0.00

Balance sheet

Equity₹113.27 Cr

Reserve₹-7.02 Cr

Total Debt₹166.83 Cr

D/E—

Interest %0.00%

Curr Interest₹0.00 Cr

Price / range

Close₹12.77

vs 52W High-22.56%

vs 52W Low+62.47%

MA50—

MA200—

Returns

1D-0.31%

1W-6.45%

1M-14.24%

3M-5.41%

6M+33.86%

1Y-1.69%

2Y-40.55%

3Y-49.55%

5Y+56.50%

Diwali+29.25%

Sector peers — Film Production- Distribution and Exhibition

Company	Close	Mkt Cap	TTM P/E	ROE
PVRINOX	1324.70	₹13.01K Cr	35.04	5.03%
MMWL	12.77	₹1.45K Cr	—	0.34%
PANORAMA	53.21	₹1.39K Cr	36.45	22.14%
SUNSHINE	398.30	₹1.05K Cr	26.15	—
MADHUVEER	230.50	₹587.33 Cr	87.64	15.96%
POOJAENT	65.93	₹421.65 Cr	274.71	1.14%
CINELINE	90.36	₹309.63 Cr	20.97	7.99%
UFO	60.95	₹236.64 Cr	14.31	5.09%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	FY24-25
Revenue	0.75+15.4%	0.75	0.75	0.75	0.65	3.06
Other Income	0.01	0.01	0	0	0.07	2.26
Total Income	0.76+5.6%	0.76	0.75	0.75	0.72	5.32
Interest	0	0	0	0	0	0.06
Expenditure	-0.98+10.1%	-0.52	-0.51	-0.53	-1.09	-3.15
PBDT	0	0	0.24	0.23	-0.37	0
EBITDA	-0.23+47.7%	0.23	0.24	0.22	-0.44	0.21
Depreciation	0	0	0	0	0	-0.24
EBIT	-0.23+47.7%	0.23	0.24	0.22	-0.44	-0.03
PBT	-0.22+40.5%	0.24	0.24	0.22	-0.37	2.16
Tax	0.05	-0.06	-0.06	-0.06	0.09	-0.01
Equity	0	0	113.27	113.27	113.27	113.27
OPM	-29.73	31.87	32.40	30.00	-57.08	40.70
Net Profit	-0.17+39.3%	0.18	0.18	0.17	-0.28	2.16
NPM	-22.00	23.60	24.00	22.13	-43.23	40.58
EPS	0	0	0	0	0	0.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 18-19	FY 17-18	FY 16-17	FY 15-16
Revenue	3.06	3+4.9%	2.86-20.6%	3.60+15.0%	3.13
Other Income	2.26	0.01	0.29	0.19	0.41
Total Income	5.32	3.01-4.7%	3.16-16.6%	3.79+7.1%	3.54
Expenditure	-3.15	-2.53+89.6%	-24.44-712.0%	-3.01-2.0%	-2.95
Interest	-0.06	0	0	0	0
PBDT	0	0	-21.28	0.77	0.59
EBITDA	0.21	0.47+102.2%	-21.57-3755.9%	0.59+195.0%	0.20
Depreciation	-0.24	0	-0.01	0	-0.02
EBIT	-0.03	0.47+102.2%	-21.58-3757.6%	0.59+227.8%	0.18
PBT	2.16	0.48+102.3%	-21.29-2864.9%	0.77+35.1%	0.57
Tax	-0.01	-0.13	-0.02	-0.26	-0.19
Equity	113.27	0	113.27	113.27	113.27
OPM (%)	40.70	16.00	-743.16	21.25	18.91
Net Profit	2.16	0.36+101.7%	-21.31-4278.4%	0.51+34.2%	0.38
NPM (%)	40.58	12.00	-743.99	14.06	12.24
EPS (Rs)	0.02	0+100.0%	-0.19	0	0
CEPS	0.02	0	-0.19	0	0

Metric	FY24-25
Revenue	1,887.02
Other Income	3.46
Total Income	1,890.48
Interest	13.89
Expenditure	-1,882.76
PBDT	0
EBITDA	18.93
Depreciation	-0.78
EBIT	18.15
PBT	7.72
Tax	-3.27
Equity	113.27
OPM	0.41
Net Profit	4.45
NPM	0.24
EPS	0.03

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	1,887.02
Other Income	3.46
Total Income	1,890.48
Expenditure	-1,882.76
Interest	-13.89
PBDT	0
EBITDA	18.93
Depreciation	-0.78
EBIT	18.15
PBT	7.72
Tax	-3.27
Equity	113.27
OPM (%)	0.41
Net Profit	4.45
NPM (%)	0.24
EPS (Rs)	0.03
CEPS	0.03

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split