IndiaOne Finance - Company Dashboard

Governance Classic Home

Madhuveer Com 18 Network LtdFilm Production- Distribution and ExhibitionINE312M01024Standalone₹230.50+4.50 (+1.99%)Jun-26

Valuation

Market Cap₹587.33 Cr

TTM PE87.64x

Forward PE66.49x

PEG6.33

Book Value₹16.67

P/B13.83x

TTM EPS₹2.63

Fwd EPS₹3.47

TTM Revenue₹25.33 Cr

TTM PAT₹6.78 Cr

TTM EBITDA₹11.40 Cr

TTM EBIT₹10.23 Cr

Last Qtr PAT₹1.09 Cr

Last Qtr EBITDA₹2.21 Cr

Last Qtr EBIT₹1.66 Cr

Profitability

ROE15.96%

ROCE21.00%

TTM NPM26.77%

TTM EBITDA %45.01%

Curr OPM26.31%

Last OPM9.47%

Curr NPM—

Last NPM—

Curr EPS₹0.32

Last EPS₹0.46

Balance sheet

Equity₹24.48 Cr

Reserve₹18.00 Cr

Total Debt₹6.51 Cr

D/E0.15x

Interest %0.00%

Curr Interest₹0.00 Cr

Price / range

Close₹230.50

vs 52W High0.00%

vs 52W Low+66.43%

MA50—

MA200—

Returns

1D+1.99%

1W+3.97%

1M+36.31%

3M+108.28%

6M+127.09%

1Y+182.48%

2Y+213.61%

3Y+1436.67%

5Y+19433.90%

Diwali+68.13%

Sector peers — Film Production- Distribution and Exhibition

Company	Close	Mkt Cap	TTM P/E	ROE
PVRINOX	1324.70	₹13.01K Cr	35.04	5.03%
MMWL	12.77	₹1.45K Cr	—	0.34%
PANORAMA	53.21	₹1.39K Cr	36.45	22.14%
SUNSHINE	398.30	₹1.05K Cr	26.15	—
MADHUVEER	230.50	₹587.33 Cr	87.64	15.96%
POOJAENT	65.93	₹421.65 Cr	274.71	1.14%
CINELINE	90.36	₹309.63 Cr	20.97	7.99%
UFO	60.95	₹236.64 Cr	14.31	5.09%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	4.16+205.9%	12.27	7.82	1.08	1.36	22.53
Other Income	0	0.04	0.02	0	0.01	0.06
Total Income	4.16+205.9%	12.32	7.84	1.08	1.36	22.59
Interest	0	0	0	0	0	0
Expenditure	-2.50-150.0%	-9.65	-1.73	-1.22	-1	-13.69
PBDT	0	0	0	0	0	0
EBITDA	2.21+439.0%	3.13	6.15	-0.09	0.41	9.51
Depreciation	-0.55	-0.51	-0.06	-0.05	-0.05	-0.67
EBIT	1.66+361.1%	2.62	6.09	-0.14	0.36	8.84
PBT	1.65+511.1%	2.66	6.11	-0.14	0.27	8.90
Tax	-0.56	-1.50	-1.65	0.20	0	-3.02
Equity	0	0	0	0	0	0
OPM	39.81	21.70	78.15	-12.48	20.10	39.00
Net Profit	1.09+445.0%	1.16	4.46	0.07	0.20	5.89
NPM	26.31	9.47	57.10	6.01	14.43	26.00
EPS	0.32	0.46	1.82	0.03	0	2.31

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	22.53+1158.7%	1.79-19.4%	2.22+2120.0%	0.10-50.0%	0.20	0
Other Income	0.06	0.54	2.02	0.04	0.11	0.13
Total Income	22.59+869.5%	2.33-44.9%	4.23+3153.8%	0.13-58.1%	0.31+138.5%	0.13
Expenditure	-13.69-1229.1%	-1.03-87.3%	-0.55-358.3%	-0.12-9.1%	-0.11+15.4%	-0.13
Interest	0	-0.03	-0.01	0	0	0
PBDT	0	0	0	0	0	0
EBITDA	9.51+956.7%	0.90-46.7%	1.69+8550.0%	-0.02-120.0%	0.10+183.3%	-0.12
Depreciation	-0.67	-0.11	-0.01	0	-0.01	-0.01
EBIT	8.84+1019.0%	0.79-53.0%	1.68+8500.0%	-0.02-122.2%	0.09+169.2%	-0.13
PBT	8.90+584.6%	1.30-64.7%	3.68+36700.0%	0.01-95.0%	0.20	0
Tax	-3.02	-0.30	-0.93	0	-0.04	0
Equity	0	24.48	0	0	0	0
OPM (%)	39.00	55.65	87.00	11.00	65.00	2.00
Net Profit	5.89+489.0%	1-63.6%	2.75+27400.0%	0.01-94.1%	0.17	0
NPM (%)	26.00	42.80	65.00	8.00	53.00	1.00
EPS (Rs)	2.31+463.4%	0.41-85.9%	2.90+28900.0%	0.01-94.1%	0.17	0
CEPS	2.31	0.41	1.75	0.01	0.17	0

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	8.15+257.5%	1.47	1.79	1.43	2.28	4.39
Other Income	0.18	0.66	0.05	0	0.97	1.52
Total Income	8.34+156.6%	2.13	1.84	1.43	3.25	5.92
Interest	0	0	0	0.02	0.01	0.05
Expenditure	-2.92-49.7%	-3.14	-2.20	-1.30	-1.95	-6.48
PBDT	0	0	0	0	0	0
EBITDA	5.67+384.6%	-1.32	-0.06	1.26	1.17	-0.81
Depreciation	-0.44	-0.35	-0.35	1.11	-0.83	-1.23
EBIT	5.23+1438.2%	-1.67	-0.41	0.15	0.34	-2.04
PBT	5.42+316.9%	0	0	0.12	1.30	-0.56
Tax	-4.40	1.32	0	0	-0.30	-1.10
Equity	0	0	0	0	0	24.48
OPM	65.01	0.00	0.00	8.52	39.88	-9.52
Net Profit	1.02+3.0%	0.31	-0.51	0.06	0.99	-1.66
NPM	12.23	14.53	-27.54	4.05	30.61	-28.05
EPS	0.42+2.4%	0.13	0.21	0.02	0.41	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	4.39-9.4%	4.85+4750.0%	0.10-50.0%	0.20	0	0
Other Income	1.52	2.07	0.05	0.13	0.14	0.01
Total Income	5.92-14.5%	6.92+4513.3%	0.15-54.5%	0.33+135.7%	0.14+1300.0%	0.01
Expenditure	-6.48-64.1%	-3.95-2938.5%	-0.13-8.3%	-0.12+14.3%	-0.14-27.3%	-0.11
Interest	-0.05	-0.04	0	0	0	0
PBDT	0	0	0	0	0	0
EBITDA	-0.81-143.1%	1.88+6366.7%	-0.03-133.3%	0.09+169.2%	-0.13-30.0%	-0.10
Depreciation	-1.23	-0.94	0	-0.01	-0.01	-0.01
EBIT	-2.04-317.0%	0.94+3233.3%	-0.03-137.5%	0.08+157.1%	-0.14-27.3%	-0.11
PBT	-0.56-118.9%	2.97+14750.0%	0.02-90.0%	0.20	0+100.0%	-0.10
Tax	-1.10	-0.63	0	-0.04	0	0
Equity	24.48	0	0	0	0	0
OPM (%)	-9.52	42.91	10.07	62.27	1.46	-1300.00
Net Profit	-1.66-170.9%	2.34+23300.0%	0.01-94.1%	0.17	0+100.0%	-0.11
NPM (%)	-28.05	33.77	7.38	50.92	0.73	-1312.50
EPS (Rs)	0-100.0%	2.46+24500.0%	0.01-94.1%	0.17	0+100.0%	-0.11
CEPS	0	1.49	0.01	0.17	0	-0.11

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.05	22 Sep 2025
2024	Final Dividend	0.05	17 Oct 2024

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2026	Rs.10/- to Rs.5/-	07 Aug 2026

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split