IndiaOne Finance - Company Dashboard

Governance Classic Home

Vashu Bhagnani Industries LtdFilm Production- Distribution and ExhibitionINE147C01017Standalone₹65.93-3.18 (-4.60%)Jun-26

Valuation

Market Cap₹421.65 Cr

TTM PE274.71x

Forward PE214.99x

PEG19.22

Book Value₹21.07

P/B3.13x

TTM EPS₹0.24

Fwd EPS₹0.31

TTM Revenue₹7.01 Cr

TTM PAT₹1.53 Cr

TTM EBITDA₹-1.03 Cr

TTM EBIT₹-1.05 Cr

Last Qtr PAT₹0.19 Cr

Last Qtr EBITDA₹-0.09 Cr

Last Qtr EBIT₹-0.09 Cr

Profitability

ROE1.14%

ROCE1.00%

TTM NPM21.83%

TTM EBITDA %-14.69%

Curr OPM111.38%

Last OPM41.79%

Curr NPM—

Last NPM—

Curr EPS₹0.03

Last EPS₹0.01

Balance sheet

Equity₹55.44 Cr

Reserve₹79.33 Cr

Total Debt₹13.37 Cr

D/E0.10x

Interest %26.32%

Curr Interest₹0.05 Cr

Price / range

Close₹65.93

vs 52W High-45.94%

vs 52W Low+40.28%

MA50—

MA200—

Returns

1D-4.60%

1W-7.14%

1M-5.81%

3M-8.15%

6M+24.23%

1Y-44.87%

2Y-66.96%

3Y+118.96%

5Y+1496.37%

Diwali+24.87%

Sector peers — Film Production- Distribution and Exhibition

Company	Close	Mkt Cap	TTM P/E	ROE
PVRINOX	1324.70	₹13.01K Cr	35.04	5.03%
MMWL	12.77	₹1.45K Cr	—	0.34%
PANORAMA	53.21	₹1.39K Cr	36.45	22.14%
SUNSHINE	398.30	₹1.05K Cr	26.15	—
MADHUVEER	230.50	₹587.33 Cr	87.64	15.96%
POOJAENT	65.93	₹421.65 Cr	274.71	1.14%
CINELINE	90.36	₹309.63 Cr	20.97	7.99%
UFO	60.95	₹236.64 Cr	14.31	5.09%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	0.17-34.6%	0.07	6.63	0.14	0.26	7.09
Other Income	0.35	2.73	0.08	0.02	0.05	2.87
Total Income	0.52+73.3%	2.80	6.71	0.15	0.30	9.97
Interest	0.05	0	0	0.01	0.02	0.03
Expenditure	-0.31-55.0%	-2.77	-5.03	-0.01	-0.20	-8.07
PBDT	0	0	0	0	0	0
EBITDA	-0.09-200.0%	-2.70	1.61	0.15	0.09	-0.93
Depreciation	0	0	-0.01	-0.01	-0.01	-0.02
EBIT	-0.09-212.5%	-2.70	1.60	0.14	0.08	-0.95
PBT	0.21+425.0%	0.03	1.68	0.14	0.04	1.90
Tax	-0.02	0.05	-0.47	-0.05	0	-0.49
Equity	0	0	0	0	0	0
OPM	125.75	41.79	25.37	102.90	16.73	19.00
Net Profit	0.19+533.3%	0.03	1.22	0.09	0.03	1.41
NPM	111.38	41.79	18.34	64.49	10.51	14.00
EPS	0.03	0.01	0.19	0.01	0	0.22

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	7.09-22.2%	9.11-83.3%	54.51+34.9%	40.42+329.1%	9.42+1092.4%	0.79
Other Income	2.87	0.36	0.27	0	0.06	0.02
Total Income	9.97+5.3%	9.47-82.7%	54.78+35.5%	40.42+326.4%	9.48+1070.4%	0.81
Expenditure	-8.07+11.0%	-9.07+80.3%	-46.07-1920.6%	-2.28+75.2%	-9.19-1034.6%	-0.81
Interest	-0.03	-0.17	-0.67	-0.55	-0.32	-0.02
PBDT	0	0	0	0	0	0
EBITDA	-0.93-487.5%	0.24-97.4%	9.14-76.4%	38.70+6810.7%	0.56+5500.0%	0.01
Depreciation	-0.02	-0.03	-0.03	-0.01	-0.01	-0.01
EBIT	-0.95-552.4%	0.21-97.7%	9.11-76.5%	38.69+6934.5%	0.55	0
PBT	1.90+375.0%	0.40-95.4%	8.71-77.2%	38.15+12616.7%	0.30+3100.0%	-0.01
Tax	-0.49	-0.13	-3.10	-0.18	-0.10	-0.04
Equity	0	55.44	0	0	0	0
OPM (%)	19.00	4.24	16.00	94.00	3.00	-1.00
Net Profit	1.41+403.6%	0.28-95.0%	5.61-85.2%	37.96+19878.9%	0.19+575.0%	-0.04
NPM (%)	14.00	2.92	10.00	94.00	2.00	-5.00
EPS (Rs)	0.22+340.0%	0.05-96.9%	1.60-73.8%	6.11+1354.8%	0.42+520.0%	-0.10
CEPS	0.22	0.04	1.60	6.11	0.42	-0.10

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	8.88+700.0%	1.77	1.46	4.48	1.11	15.99
Other Income	0.01	0.01	0.05	0.17	0.01	0.59
Total Income	8.89+686.7%	1.78	1.51	4.66	1.13	16.58
Interest	0	0.01	0.02	0.61	0.14	0.17
Expenditure	-5.20-211.4%	-0.30	-0.50	-5.10	-1.67	-10.45
PBDT	0	0	0	0	0	0
EBITDA	3.69+1000.0%	1.49	0.99	0	-0.41	5.76
Depreciation	-0.01	-0.01	-0.01	-0.01	-0.01	-0.05
EBIT	3.68+976.2%	1.48	0.98	-0.01	-0.42	5.71
PBT	3.70+785.2%	1.49	0.96	0	-0.54	6.13
Tax	-0.63	-0.05	0	1.30	0.06	0.12
Equity	0	0	0	0	0	55.44
OPM	41.57	83.44	63.85	0.00	-47.87	36.98
Net Profit	3.07+739.6%	1.43	0.95	0.88	-0.48	6.25
NPM	34.48	80.46	62.79	18.90	-42.72	37.68
EPS	0.48+633.3%	0.22	0.17	0.16	-0.09	1.13

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	15.99-72.5%	58.07+24.6%	46.62+90.1%	24.52+722.8%	2.98-93.3%	44.33
Other Income	0.59	0.27	0	0.08	0.02	0.50
Total Income	16.58-71.6%	58.34+25.1%	46.63+89.6%	24.60+720.0%	3-93.3%	44.83
Expenditure	-10.45+77.8%	-47.16-8.2%	-43.58-100.9%	-21.69-826.9%	-2.34+88.5%	-20.39
Interest	-0.17	-0.67	-0.55	-0.32	-0.02	-0.18
PBDT	0	0	0	0	0	0
EBITDA	5.76-50.4%	11.61+222.5%	3.60+13.9%	3.16+371.6%	0.67-97.2%	24.14
Depreciation	-0.05	-0.03	-0.01	-0.01	-0.01	-0.02
EBIT	5.71-50.7%	11.58+222.6%	3.59+14.0%	3.15+377.3%	0.66-97.3%	24.12
PBT	6.13-45.2%	11.19+266.9%	3.05+5.2%	2.90+339.4%	0.66-97.3%	24.45
Tax	0.12	-3.10	-0.18	-0.10	-0.04	0.80
Equity	55.44	0	0	0	0	0
OPM (%)	36.98	19.17	6.54	11.80	21.94	54.53
Net Profit	6.25-22.7%	8.09+181.9%	2.87+2.5%	2.80+351.6%	0.62-97.5%	25.24
NPM (%)	37.68	13.87	6.15	11.38	20.71	56.30
EPS (Rs)	1.13-51.1%	2.31-63.5%	6.33+2.6%	6.17+350.4%	1.37-97.5%	55.68
CEPS	0.85	2.31	6.33	6.17	1.37	55.68

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

Year	Ratio	Ex-Date
2023	6:1	08 Dec 2023

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split