IndiaOne Finance - Company Dashboard

Governance Classic Home

Asian Paints LtdPaintsINE021A01026Consolidated₹2451.30-2.70 (-0.11%)Jun-26

Valuation

Market Cap₹2.35L Cr

TTM PE49.30x

Forward PE46.72x

PEG4.85

Book Value₹222.81

P/B11.00x

TTM EPS₹49.72

Fwd EPS₹52.47

TTM Revenue₹37.19K Cr

TTM PAT₹4.84K Cr

TTM EBITDA₹7.24K Cr

TTM EBIT₹6.01K Cr

Last Qtr PAT₹1,559.45 Cr

Last Qtr EBITDA₹2.17K Cr

Last Qtr EBIT₹1.86K Cr

Profitability

ROE22.63%

ROCE26.21%

TTM NPM13.01%

TTM EBITDA %19.47%

Curr OPM14.46%

Last OPM12.59%

Curr NPM—

Last NPM—

Curr EPS₹16.06

Last EPS₹12.23

Balance sheet

Equity₹95.92 Cr

Reserve₹21.28K Cr

Total Debt₹3,893.26 Cr

D/E0.18x

Interest %3.07%

Curr Interest₹47.83 Cr

Price / range

Close₹2451.30

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.11%

1W-0.86%

1M-6.74%

3M-11.02%

6M+8.34%

1Y-1.09%

2Y-25.13%

3Y-23.53%

5Y-25.79%

Diwali-10.93%

Sector peers — Paints

Company	Close	Mkt Cap	TTM P/E	ROE
ASIANPAINT	2451.30	₹2.35L Cr	49.30	22.63%
BERGEPAINT	458.65	₹53.48K Cr	43.93	17.61%
KANSAINER	183.96	₹14.88K Cr	24.79	8.77%
AKZOINDIA	3188.80	₹14.52K Cr	7.42	147.08%
INDIGOPNTS	1099.70	₹5.24K Cr	32.57	14.16%
SIRCA	406.25	₹2.31K Cr	34.02	14.11%
SHALPAINTS	80.90	₹677.22 Cr	-9.76	-27.65%
KAMOPAINTS	4.39	₹144.43 Cr	-33.77	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	9,183.44+16.7%	7,920.24	7,624.50	7,356.29	7,868.45	30,769.50
Other Income	260.45	195.31	257.79	231.96	247.67	932.66
Total Income	9,443.89+16.4%	8,115.55	7,882.29	7,588.25	8,116.12	31,702.14
Interest	27.25	39.39	28.03	29.68	30.25	127.35
Expenditure	-7,461.89-12.2%	-6,556.80	-6,300.87	-6,300.34	-6,647.95	-25,802.01
PBDT	0	0	0	0	0	0
EBITDA	2,011.68+32.3%	1,670.04	1,626.72	1,359.12	1,520.04	6,180.49
Depreciation	-262.88	-267.21	-275.06	-273.49	-269.29	-1,085.65
EBIT	1,748.80+39.8%	1,402.83	1,351.66	1,085.63	1,250.75	5,094.84
PBT	1,982+35.0%	1,558.75	1,414.89	1,287.91	1,468.17	5,733.60
Tax	-503.65	-398.01	-389.55	-332.35	-368.54	-1,489.43
Equity	95.92	95.92	95.92	0	95.92	95.92
OPM	20.99	19.21	17.95	17.51	18.09	18.09
Net Profit	1,478.35+34.4%	1,160.74	1,025.34	955.56	1,099.63	4,244.17
NPM	15.65	14.30	13.01	12.99	13.55	13.39
EPS	15.42+34.4%	12.11	10.70	9.97	11.47	44.27

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	30,769.48+4.1%	29,552.65-4.2%	30,850.12+2.6%	30,078.40+19.4%	25,188.51+36.0%	18,516.86
Other Income	932.66	770.15	824.56	518.01	451.89	366.32
Total Income	31,702.14+4.5%	30,322.80-4.3%	31,674.68+3.5%	30,596.41+19.3%	25,640.40+35.8%	18,883.18
Expenditure	-25,802.01-3.0%	-25,045.99-1.5%	-24,669.64+1.7%	-25,106.81-17.4%	-21,392.53-44.6%	-14,792.80
Interest	-127.35	-143.77	-115.42	-93.06	-70.25	-71.66
PBDT	0	0	0	0	0	0
EBITDA	6,180.47+11.3%	5,552.28-21.0%	7,030.39+20.8%	5,820.48+26.9%	4,587.79+2.1%	4,493.19
Depreciation	-1,085.65	-901.85	-734.49	-755.83	-721.56	-697.47
EBIT	5,094.82+9.6%	4,650.43-26.1%	6,295.90+24.3%	5,064.65+31.0%	3,866.23+1.9%	3,795.72
PBT	5,733.60+17.1%	4,897.18-30.1%	7,005.04+27.6%	5,489.60+30.9%	4,194.14+2.5%	4,090.38
Tax	-1,489.43	-1,312.30	-1,683.49	-1,389.42	-1,059.43	-1,037.87
Equity	95.92	95.92	0	0	0	0
OPM (%)	18.09	16.15	22.00	18.00	16.00	22.00
Net Profit	4,244.17+18.4%	3,584.88-32.6%	5,321.55+29.8%	4,100.18+30.8%	3,134.71+2.7%	3,052.51
NPM (%)	13.39	11.82	17.00	13.00	12.00	16.00
EPS (Rs)	44.27+18.4%	37.39-32.6%	55.50+29.8%	42.76+30.8%	32.68+2.7%	31.82
CEPS	44.27	37.39	55.49	42.76	32.68	31.82

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	10,541.90+17.9%	9,246.70	8,867.02	8,531.27	8,938.55	35,583.50
Other Income	240.85	171.37	161	198.64	192.79	723.80
Total Income	10,782.79+18.1%	9,418.07	9,028.02	8,729.91	9,131.34	36,307.34
Interest	47.83	59.10	47.94	43.87	44.50	195.41
Expenditure	-8,725.20-13.9%	-7,829.17	-7,447.07	-7,376.69	-7,658.95	-30,311.88
PBDT	0	0	0	0	0	0
EBITDA	2,168.72+33.5%	1,786.61	1,780.96	1,503.38	1,624.97	6,695.88
Depreciation	-304.19	-309.98	-313.07	-304.93	-300.87	-1,228.85
EBIT	1,864.53+40.8%	1,476.63	1,467.89	1,198.45	1,324.10	5,467.03
PBT	2,057.59+39.7%	1,588.90	1,423.34	1,353.22	1,472.39	5,837.85
Tax	-536.30	-428.63	-415.17	-373.29	-391.66	-1,608.75
Equity	95.92	95.92	0	0	95.92	95.92
OPM	19.08	16.87	15.77	15.50	16.12	16.08
Net Profit	1,559.45+39.6%	1,185.49	1,073.92	1,018.23	1,117.05	4,394.69
NPM	14.46	12.59	11.90	11.66	12.23	12.10
EPS	16.06+40.0%	12.23	11.06	10.37	11.47	45.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	35,583.54+4.9%	33,905.62-4.5%	35,494.73+2.9%	34,488.59+18.5%	29,101.28+34.0%	21,712.79
Other Income	723.80	572.61	687.96	386.48	380.01	303.05
Total Income	36,307.34+5.3%	34,478.23-4.7%	36,182.69+3.7%	34,875.07+18.3%	29,481.29+33.9%	22,015.84
Expenditure	-30,311.88-4.0%	-29,152.77-0.6%	-28,967.92+0.9%	-29,231.22-16.0%	-25,209.44-42.1%	-17,740.09
Interest	-195.41	-227.02	-205.17	-144.45	-95.41	-91.63
PBDT	0	0	0	0	0	0
EBITDA	6,695.92+11.5%	6,006.21-20.8%	7,584.98+21.2%	6,259.84+30.3%	4,803.61-1.1%	4,855.60
Depreciation	-1,228.85	-1,026.34	-853	-858.02	-816.36	-791.27
EBIT	5,467.07+9.8%	4,979.87-26.0%	6,731.98+24.6%	5,401.82+35.5%	3,987.25-1.9%	4,064.33
PBT	5,837.85+17.6%	4,962.36-31.2%	7,214.77+29.0%	5,594.98+34.6%	4,156.15-2.8%	4,275.75
Tax	-1,608.75	-1,393.36	-1,790.08	-1,493.50	-1,102.91	-1,097.60
Equity	95.92	95.92	0	0	0	0
OPM (%)	16.08	14.39	19.94	16.04	14.10	19.42
Net Profit	4,394.69+18.5%	3,709.71-33.3%	5,557.69+32.5%	4,195.33+36.0%	3,084.81-3.8%	3,206.75
NPM (%)	12.10	10.76	15.36	12.03	10.46	14.57
EPS (Rs)	45.12+18.0%	38.25-32.8%	56.95+33.0%	42.83+35.6%	31.59-3.5%	32.73
CEPS	45.11	38.25	56.94	42.82	31.59	32.73

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	23	23 Jun 2026
2026	Interim Dividend	4.5	18 Nov 2025
2025	Final Dividend	20.55	10 Jun 2025
2025	Interim Dividend	4.25	19 Nov 2024
2024	Final Dividend	28.15	11 Jun 2024
2024	Interim Dividend	5.15	03 Nov 2023
2023	Final Dividend	21.25	09 Jun 2023
2023	Interim Dividend	4.4	31 Oct 2022
2022	Final Dividend	15.5	09 Jun 2022
2022	Interim Dividend	3.65	28 Oct 2021
2021	Final Dividend	14.5	10 Jun 2021
2021	Interim Dividend	3.35	28 Oct 2020
2020	Final Dividend	1.5	23 Jul 2020
2020	Interim Dividend	7.15	03 Mar 2020
2020	Interim Dividend	3.35	30 Oct 2019
2019	Final Dividend	7.65	13 Jun 2019
2019	Interim Dividend	2.85	29 Oct 2018
2018	Final Dividend	6.05	14 Jun 2018
2018	Interim Dividend	2.65	31 Oct 2017
2017	Final Dividend	5.65	15 Jun 2017
2017	Special Dividend	2	15 Jun 2017
2017	Interim Dividend	2.65	01 Nov 2016
2016	Final Dividend	5.3	16 Jun 2016
2016	Interim Dividend	2.2	28 Oct 2015
2015	Final Dividend	4.3	24 Jun 2015
2015	Interim Dividend	1.8	22 Sep 2014
2014	Final Dividend	4.2	16 Jun 2014
2014	Interim Dividend	1.1	24 Oct 2013
2013	Final Dividend	36.5	06 Jun 2013
2013	Interim Dividend	9.5	29 Oct 2012
2012	Final Dividend	30.5	07 Jun 2012
2012	Interim Dividend	9.5	25 Oct 2011
2011	Final Dividend	23.5	09 Jun 2011
2011	Interim Dividend	8.5	29 Oct 2010
2010	Final Dividend	18.5	30 Jun 2010
2010	Interim Dividend	8.5	26 Oct 2009
2009	Final Dividend	11	17 Jun 2009
2009	Interim Dividend	6.5	29 Oct 2008
2008	Final Dividend	10.5	12 Jun 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2013	Rs.10/- to Rs.1/-	30 Jul 2013

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split