IndiaOne Finance - Company Dashboard

Governance Classic Home

Berger Paints India LtdPaintsINE463A01038Consolidated₹458.65+10.05 (+2.24%)Jun-26

Valuation

Market Cap₹53.48K Cr

TTM PE43.93x

Forward PE39.68x

PEG5.52

Book Value₹59.32

P/B7.73x

TTM EPS₹10.44

Fwd EPS₹11.56

TTM Revenue₹12.26K Cr

TTM PAT₹1.22K Cr

TTM EBITDA₹1.91K Cr

TTM EBIT₹1.51K Cr

Last Qtr PAT₹405.01 Cr

Last Qtr EBITDA₹607.44 Cr

Last Qtr EBIT₹504.38 Cr

Profitability

ROE17.61%

ROCE19.91%

TTM NPM9.93%

TTM EBITDA %15.59%

Curr OPM11.18%

Last OPM11.60%

Curr NPM—

Last NPM—

Curr EPS₹3.47

Last EPS₹2.87

Balance sheet

Equity₹116.60 Cr

Reserve₹6.80K Cr

Total Debt₹1,180.13 Cr

D/E0.17x

Interest %3.08%

Curr Interest₹12.46 Cr

Price / range

Close₹458.65

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.24%

1W+0.13%

1M-15.25%

3M-9.19%

6M+10.53%

1Y-14.42%

2Y-26.02%

3Y-25.72%

5Y-32.78%

Diwali-14.20%

Sector peers — Paints

Company	Close	Mkt Cap	TTM P/E	ROE
ASIANPAINT	2451.30	₹2.35L Cr	49.30	22.63%
BERGEPAINT	458.65	₹53.48K Cr	43.93	17.61%
KANSAINER	183.96	₹14.88K Cr	24.79	8.77%
AKZOINDIA	3188.80	₹14.52K Cr	7.42	147.08%
INDIGOPNTS	1099.70	₹5.24K Cr	32.57	14.16%
SIRCA	406.25	₹2.31K Cr	34.02	14.11%
SHALPAINTS	80.90	₹677.22 Cr	-9.76	-27.65%
KAMOPAINTS	4.39	₹144.43 Cr	-33.77	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3,226.68+12.7%	2,504	2,595.01	2,458.47	2,862.62	10,420.10
Other Income	39.14	36.15	105.72	23.47	27.53	192.87
Total Income	3,265.82+13.0%	2,540.15	2,700.73	2,481.94	2,890.15	10,612.97
Interest	9.96	9.45	10.98	13.81	11.36	45.60
Expenditure	-2,765.53-12.5%	-2,142.86	-2,277.34	-2,247.01	-2,457.55	-9,124.76
PBDT	0	0	0	0	0	0
EBITDA	562.22+12.6%	458.74	417.15	311.19	499.49	1,686.57
Depreciation	-91.11	-88.15	-88.50	-85.92	-83.06	-345.63
EBIT	471.11+13.1%	370.59	328.65	225.27	416.43	1,340.94
PBT	500.29+26.4%	434.10	373.40	234.93	395.79	1,438.22
Tax	-131.61	-106.82	-75.03	-58.68	-102.03	-342.56
Equity	116.60	116.60	116.60	0	116.59	116.60
OPM	15.32	17.09	13.83	9.56	13.69	13.55
Net Profit	368.68+25.5%	327.28	298.37	176.25	293.76	1,095.66
NPM	11.29	12.88	11.05	7.17	10.16	10.32
EPS	3.16+25.4%	2.81	2.56	1.51	2.52	9.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	10,420.10+2.5%	10,169.22+1.7%	10,002.93+5.6%	9,470.62+22.3%	7,740.93+28.6%	6,021.41
Other Income	192.87	122.21	57.44	77.15	63.12	55.77
Total Income	10,612.97+3.1%	10,291.43+2.3%	10,060.37+5.4%	9,547.77+22.3%	7,804.05+28.4%	6,077.18
Expenditure	-9,124.76-3.0%	-8,860.69-1.9%	-8,692.91-2.9%	-8,445.05-24.2%	-6,798.86-32.2%	-5,143.80
Interest	-45.60	-47.86	-64.66	-86.28	-42.93	-33.22
PBDT	0	0	0	0	0	0
EBITDA	1,686.57+0.7%	1,674.14+0.1%	1,671.67+24.2%	1,345.85+13.8%	1,182.53+7.8%	1,096.95
Depreciation	-345.63	-317.75	-296.99	-234	-197.53	-186.12
EBIT	1,340.94-1.1%	1,356.39-1.3%	1,374.68+23.6%	1,111.85+12.9%	985+8.1%	910.83
PBT	1,438.22+0.5%	1,430.74+4.6%	1,367.46+24.0%	1,102.72+9.7%	1,005.19+9.4%	918.58
Tax	-342.56	-353.24	-352.41	-274.33	-255.33	-237.80
Equity	116.60	116.59	0	0	0	0
OPM (%)	13.55	13.90	14.00	12.00	13.00	15.00
Net Profit	1,095.66+1.7%	1,077.50+6.2%	1,015.05+22.5%	828.39+10.5%	749.86+10.1%	680.78
NPM (%)	10.32	10.47	10.00	9.00	10.00	11.00
EPS (Rs)	9.40+1.7%	9.24+6.1%	8.71+2.1%	8.53+10.5%	7.72+10.1%	7.01
CEPS	9.39	9.24	8.71	8.53	7.72	7.01

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3,583.75+12.0%	2,868.03	2,983.97	2,827.49	3,200.76	11,880.30
Other Income	38.90	21.71	30.53	26	28.46	106.70
Total Income	3,622.65+12.2%	2,889.74	3,014.50	2,853.49	3,229.22	11,986.95
Interest	12.46	11.60	14.10	17.39	14.48	57.57
Expenditure	-3,091.83-11.2%	-2,499	-2,627.12	-2,589.68	-2,780.81	-10,496.61
PBDT	0	0	0	0	0	0
EBITDA	607.44+15.0%	481.67	470.97	352.25	528.41	1,833.35
Depreciation	-103.06	-101.04	-100.02	-97.05	-93.98	-392.09
EBIT	504.38+16.1%	380.63	370.95	255.20	434.43	1,441.26
PBT	530.82+29.0%	427.57	334.07	263.81	411.60	1,437.05
Tax	-137.58	-103.24	-80.88	-68.23	-107.73	-360.08
Equity	116.60	116.60	0	0	116.59	116.60
OPM	14.65	14.80	11.08	9.25	12.75	11.99
Net Profit	405.01+28.6%	335.25	271.35	206.38	315.04	1,128.02
NPM	11.18	11.60	9.00	7.23	9.76	9.41
EPS	3.47+28.5%	2.87	2.33	1.77	2.70	9.67

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	11,880.25+2.9%	11,544.71+3.1%	11,198.92+6.0%	10,567.84+20.6%	8,761.78+28.5%	6,817.59
Other Income	106.70	94.78	63.68	51.57	64.59	51.49
Total Income	11,986.95+3.0%	11,639.49+3.3%	11,262.60+6.1%	10,619.41+20.3%	8,826.37+28.5%	6,869.08
Expenditure	-10,496.61-3.9%	-10,106.08-3.7%	-9,746.73-3.2%	-9,443.90-22.5%	-7,707.94-31.0%	-5,884.85
Interest	-57.57	-63.27	-78.25	-99.23	-50.72	-44.10
PBDT	0	0	0	0	0	0
EBITDA	1,833.30-1.2%	1,856.09-0.3%	1,861.32+25.2%	1,487.20+11.7%	1,331.07+12.0%	1,187.98
Depreciation	-392.09	-354.19	-330.88	-264.03	-226.51	-211.14
EBIT	1,441.21-4.0%	1,501.90-1.9%	1,530.44+25.1%	1,223.17+10.7%	1,104.56+13.1%	976.84
PBT	1,437.05-6.3%	1,533.41+1.2%	1,515.87+29.0%	1,175.51+4.7%	1,122.29+14.7%	978.62
Tax	-360.08	-385.66	-387.07	-301.94	-289.34	-258.90
Equity	116.60	116.59	0	0	0	0
OPM (%)	11.99	13.17	13.46	11.07	12.72	14.25
Net Profit	1,128.02-4.6%	1,182.81+1.1%	1,169.82+36.0%	860.40+3.3%	832.95+15.7%	719.72
NPM (%)	9.41	10.16	10.39	8.10	9.44	10.48
EPS (Rs)	9.67-4.5%	10.13+1.1%	10.02+13.1%	8.86+3.3%	8.58+15.8%	7.41
CEPS	9.66	10.12	10.02	8.86	8.57	7.41

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	4	05 Aug 2026
2025	Final Dividend	3.8	05 Aug 2025
2024	Final Dividend	3.5	05 Aug 2024
2023	Final Dividend	3.2	04 Aug 2023
2022	Final Dividend	3.1	18 Aug 2022
2021	Final Dividend	2.8	18 Aug 2021
2020	Final Dividend	0.3	17 Sep 2020
2020	Interim Dividend	1.9	02 Mar 2020
2019	Final Dividend	1.9	26 Jul 2019
2018	Final Dividend	1.8	26 Jul 2018
2017	Final Dividend	1.75	27 Jul 2017
2016	Final Dividend	1	26 Jul 2016
2016	Interim Dividend	0.65	17 Feb 2016
2015	Final Dividend	0.65	24 Jul 2015
2015	Interim Dividend	0.6	12 Feb 2015
2014	Final Dividend	2.2	16 Jul 2014
2013	Final Dividend	1.8	17 Jul 2013
2012	Final Dividend	1.4	18 Jul 2012
2011	Final Dividend	0.8	20 Jul 2011
2011	Interim Dividend	0.5	14 Mar 2011
2010	Final Dividend	1.1	13 Jul 2010
2009	Final Dividend	0.6	22 Jul 2009
2008	Final Dividend	0.5	16 Jul 2008

Bonus

Year	Ratio	Ex-Date
2023	1:5	22 Sep 2023
2016	2:5	15 Jul 2016

Split

Year	Ratio	Ex-Date
2015	Rs.2/- to Rs.1/-	08 Jan 2015

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split