IndiaOne Finance - Company Dashboard

Governance Classic Home

Shalimar Paints LtdPaintsINE849C01026Consolidated₹80.80+0.30 (+0.37%)Jun-26

Valuation

Market Cap₹677.22 Cr

TTM PE-9.76x

Forward PE-9.19x

PEG-1.37

Book Value₹30.01

P/B2.70x

TTM EPS₹-8.29

Fwd EPS₹-8.80

TTM Revenue₹558.79 Cr

TTM PAT₹-69.44 Cr

TTM EBITDA₹-26.94 Cr

TTM EBIT₹-47.03 Cr

Last Qtr PAT₹-21.26 Cr

Last Qtr EBITDA₹-12.17 Cr

Last Qtr EBIT₹-17.24 Cr

Profitability

ROE-27.65%

ROCE-1.20%

TTM NPM-12.43%

TTM EBITDA %-4.82%

Curr OPM-15.34%

Last OPM-4.71%

Curr NPM—

Last NPM—

Curr EPS₹-2.54

Last EPS₹-0.88

Balance sheet

Equity₹16.74 Cr

Reserve₹234.44 Cr

Total Debt₹164.76 Cr

D/E0.66x

Interest %-23.10%

Curr Interest₹4.91 Cr

Price / range

Close₹80.90

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.27%

1W-5.10%

1M-5.22%

3M+56.38%

6M+68.09%

1Y-3.90%

2Y-43.78%

3Y-48.57%

5Y-15.55%

Diwali+25.25%

Sector peers — Paints

Company	Close	Mkt Cap	TTM P/E	ROE
ASIANPAINT	2451.30	₹2.35L Cr	49.30	22.63%
BERGEPAINT	458.65	₹53.48K Cr	43.93	17.61%
KANSAINER	183.96	₹14.88K Cr	24.79	8.77%
AKZOINDIA	3188.80	₹14.52K Cr	7.42	147.08%
INDIGOPNTS	1099.70	₹5.24K Cr	32.57	14.16%
SIRCA	406.25	₹2.31K Cr	34.02	14.11%
SHALPAINTS	80.90	₹677.22 Cr	-9.76	-27.65%
KAMOPAINTS	4.39	₹144.43 Cr	-33.77	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	136.19-11.3%	153.06	130.40	132.11	153.46	569.03
Other Income	1.06	1.15	0.83	3.32	1.56	6.86
Total Income	137.25-11.5%	154.21	131.23	135.43	155.02	575.89
Interest	4.88	5.58	7.04	6.49	6.15	25.26
Expenditure	-158.03+8.0%	-160.39	-153.25	-149.30	-171.68	-634.63
PBDT	0	0	0	0	0	0
EBITDA	-11.89-57.7%	3.38	-10.64	-6	-7.54	-20.81
Depreciation	-5.07	-5.13	-5.17	-4.70	-4.53	-19.53
EBIT	-16.96-40.5%	-1.75	-15.81	-10.70	-12.07	-40.34
PBT	-20.78-24.7%	-6.18	-26.62	-13.87	-16.66	-63.34
Tax	0	0	0	0	0	0
Equity	16.74	16.74	0	0	16.74	16.74
OPM	-15.14	-4.01	-20.41	-10.50	-10.75	-11.00
Net Profit	-20.78-24.7%	-6.18	-26.62	-13.87	-16.66	-63.34
NPM	-15.14	-4.01	-20.41	-10.50	-10.75	-11.00
EPS	-2.48-24.6%	-0.74	-3.18	-1.66	-1.99	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	569.03-5.0%	599.06+12.0%	534.91+10.2%	485.55+35.6%	358.10+10.0%	325.56
Other Income	6.86	9.86	8.17	7.21	5.01	7.53
Total Income	575.89-5.4%	608.92+12.1%	543.08+10.2%	492.76+35.7%	363.11+9.0%	333.09
Expenditure	-634.63+7.9%	-689.03-11.7%	-616.83-16.6%	-528.86-27.1%	-416.20-17.4%	-354.52
Interest	-25.26	-17.55	-12.96	-15.90	-22.17	-19.29
PBDT	0	0	0	0	0	0
EBITDA	-20.81+63.3%	-56.67-4.7%	-54.14-267.8%	-14.72+34.5%	-22.49-719.6%	3.63
Depreciation	-19.53	-15.75	-14.82	-12.69	-13.44	-13.30
EBIT	-40.34+44.3%	-72.42-5.0%	-68.96-151.6%	-27.41+23.7%	-35.93-271.6%	-9.67
PBT	-63.34+20.9%	-80.11-8.6%	-73.75-104.3%	-36.10+43.5%	-63.85-172.5%	-23.43
Tax	0	0	0	0	0	-26.08
Equity	16.74	16.74	0	0	0	0
OPM (%)	-11.00	-13.16	-14.00	-7.00	-18.00	-7.00
Net Profit	-63.34+20.9%	-80.11-8.6%	-73.75-104.3%	-36.10+43.5%	-63.85-29.0%	-49.51
NPM (%)	-11.00	-13.16	-14.00	-7.00	-18.00	-15.00
EPS (Rs)	0	0+100.0%	-9.51-90.2%	-5+56.1%	-11.39-24.9%	-9.12
CEPS	0	0	9.51	-5	-11.39	-9.12

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	137.72-10.3%	155.93	131.33	133.81	153.46	575.63
Other Income	0.89	0.88	0.77	3.31	1.56	6.52
Total Income	138.61-10.6%	156.81	132.10	137.12	155.02	582.15
Interest	4.91	5.65	7.05	6.49	6.15	25.34
Expenditure	-159.87+6.9%	-164.64	-154.15	-151.26	-171.69	-642.94
PBDT	0	0	0	0	0	0
EBITDA	-12.17-61.4%	2.08	-10.59	-6.26	-7.54	-22.40
Depreciation	-5.07	-5.14	-5.18	-4.70	-4.54	-19.57
EBIT	-17.24-42.7%	-3.06	-15.77	-10.96	-12.08	-41.97
PBT	-21.26-27.5%	-7.83	0	0	-16.67	-65.39
Tax	0	0.44	0	0	0	0.44
Equity	16.74	16.74	0	0	16.74	16.74
OPM	-15.34	-4.99	0.00	0.00	-10.75	-11.23
Net Profit	-21.26-27.5%	-7.39	-26.65	-14.14	-16.67	-64.95
NPM	-15.34	-4.71	-20.17	-10.31	-10.75	-11.16
EPS	-2.54-27.6%	-0.88	-3.18	-1.69	-1.99	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	575.63-3.9%	599.06+12.0%	534.91+10.2%	485.55+35.6%	358.10+10.0%	325.56
Other Income	6.52	9.84	8.12	7.21	4.63	7.19
Total Income	582.15-4.4%	608.90+12.1%	543.03+10.2%	492.76+35.8%	362.73+9.0%	332.75
Expenditure	-642.94+6.7%	-689.06-11.7%	-616.88-16.6%	-528.91-27.1%	-416.21-17.4%	-354.54
Interest	-25.34	-17.55	-12.96	-15.90	-22.17	-19.29
PBDT	0	0	0	0	0	0
EBITDA	-22.40+60.5%	-56.68-4.6%	-54.17-267.3%	-14.75+34.4%	-22.48-719.3%	3.63
Depreciation	-19.57	-15.77	-14.84	-12.71	-13.46	-13.32
EBIT	-41.97+42.1%	-72.45-5.0%	-69.01-151.3%	-27.46+23.6%	-35.94-270.9%	-9.69
PBT	-65.39+18.4%	-80.16-8.5%	-73.85-104.3%	-36.15+43.7%	-64.24-170.0%	-23.79
Tax	0.44	0	0	0	0	-26.08
Equity	16.74	16.74	0	0	0	0
OPM (%)	-11.23	-13.16	-13.60	-7.34	-17.71	-7.15
Net Profit	-64.95+19.0%	-80.16-8.5%	-73.85-104.3%	-36.15+43.7%	-64.24-28.8%	-49.87
NPM (%)	-11.16	-13.16	-13.60	-7.34	-17.71	-14.99
EPS (Rs)	0	0+100.0%	-9.52-90.0%	-5.01+56.3%	-11.46-24.8%	-9.18
CEPS	0	0	-9.52	-5.01	-11.46	-9.18

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2012	Final Dividend	10	09 Jul 2012
2011	Final Dividend	8	03 Aug 2011
2010	Final Dividend	7.5	20 Jul 2010
2009	Final Dividend	3	20 Jul 2009
2008	Final Dividend	7	17 Jul 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2012	Rs.10/- to Rs.2/-	22 Nov 2012

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split