Artha Sootra - Company Dashboard

Governance Classic Home

Shalimar Paints LtdPaintsINE849C01026Consolidated₹79.39-1.24 (-1.54%)

Valuation

Market Cap₹655.29 Cr

TTM PE-7.46x

Forward PE-8.03x

PEG-0.28

Book Value₹23.86

P/B3.28x

TTM EPS₹-10.49

Fwd EPS₹-9.75

TTM Revenue₹540.65 Cr

TTM PAT₹-87.85 Cr

TTM EBITDA₹-43.65 Cr

TTM EBIT₹-64.10 Cr

Last Qtr PAT₹-32.55 Cr

Last Qtr EBITDA₹-22.97 Cr

Last Qtr EBIT₹-28.03 Cr

Profitability

ROE-43.98%

ROCE-10.67%

TTM NPM-16.25%

TTM EBITDA %-8.07%

Curr OPM-27.95%

Last OPM-15.34%

Curr NPM—

Last NPM—

Curr EPS₹-3.89

Last EPS₹-2.54

Balance sheet

Equity₹16.74 Cr

Reserve₹182.99 Cr

Total Debt₹163.22 Cr

D/E0.82x

Interest %-16.25%

Curr Interest₹5.29 Cr

Price / range

Close₹78.28

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-2.70%

1W-2.55%

1M+1.61%

3M-3.72%

6M+51.36%

1Y+1.46%

2Y-31.45%

3Y-56.68%

5Y-14.26%

Diwali+21.20%

Sector peers — Paints

Company	Close	Mkt Cap	TTM P/E	ROE
ASIANPAINT	2418.30	₹2.32L Cr	47.90	22.56%
BERGEPAINT	485.10	₹56.56K Cr	46.47	17.61%
KANSAINER	195.32	₹15.79K Cr	25.84	8.93%
INDIGOPNTS	859.85	₹4.10K Cr	27.48	12.80%
SIRCA	408.65	₹2.32K Cr	34.23	14.11%
AKZOINDIA	263.70	₹1.20K Cr	6.14	147.08%
SHALPAINTS	78.28	₹655.29 Cr	-7.46	-43.98%
KAMOPAINTS	3.90	₹128.31 Cr	-18.57	-4.41%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	114.52-13.3%	136.19	153.06	130.40	132.11	569.03
Other Income	0.98	1.06	1.15	0.83	3.32	6.86
Total Income	115.50-14.7%	137.25	154.21	131.23	135.43	575.89
Interest	5.28	4.88	5.58	7.04	6.49	25.26
Expenditure	-147.49+1.2%	-158.03	-160.39	-153.25	-149.30	-634.63
PBDT	0	0	0	0	0	0
EBITDA	-22.65-277.5%	-11.89	3.38	-10.64	-6	-20.81
Depreciation	-5.04	-5.07	-5.13	-5.17	-4.70	-19.53
EBIT	-27.69-158.8%	-16.96	-1.75	-15.81	-10.70	-40.34
PBT	-31.99-130.6%	-20.78	-6.18	-26.62	-13.87	-63.34
Tax	0	0	0	0	0	0
Equity	16.74	16.74	16.74	0	0	16.74
OPM	-27.70	-15.14	-4.01	-20.41	-10.50	-11.00
Net Profit	-31.99-130.6%	-20.78	-6.18	-26.62	-13.87	-63.34
NPM	-27.70	-15.14	-4.01	-20.41	-10.50	-11.00
EPS	-3.82-130.1%	-2.48	-0.74	-3.18	-1.66	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	569.03-5.0%	599.06+12.0%	534.91+10.2%	485.55+35.6%	358.10+10.0%	325.56
Other Income	6.86	9.86	8.17	7.21	5.01	7.53
Total Income	575.89-5.4%	608.92+12.1%	543.08+10.2%	492.76+35.7%	363.11+9.0%	333.09
Expenditure	-634.63+7.9%	-689.03-11.7%	-616.83-16.6%	-528.86-27.1%	-416.20-17.4%	-354.52
Interest	-25.26	-17.55	-12.96	-15.90	-22.17	-19.29
PBDT	0	0	0	0	0	0
EBITDA	-20.81+63.3%	-56.67-4.7%	-54.14-267.8%	-14.72+34.5%	-22.49-719.6%	3.63
Depreciation	-19.53	-15.75	-14.82	-12.69	-13.44	-13.30
EBIT	-40.34+44.3%	-72.42-5.0%	-68.96-151.6%	-27.41+23.7%	-35.93-271.6%	-9.67
PBT	-63.34+20.9%	-80.11-8.6%	-73.75-104.3%	-36.10+43.5%	-63.85-172.5%	-23.43
Tax	0	0	0	0	0	-26.08
Equity	16.74	16.74	0	0	0	0
OPM (%)	-11.00	-13.16	-14.00	-7.00	-18.00	-7.00
Net Profit	-63.34+20.9%	-80.11-8.6%	-73.75-104.3%	-36.10+43.5%	-63.85-29.0%	-49.51
NPM (%)	-11.00	-13.16	-14.00	-7.00	-18.00	-15.00
EPS (Rs)	0	0+100.0%	-9.51-90.2%	-5+56.1%	-11.39-24.9%	-9.12
CEPS	0	0	9.51	-5	-11.39	-9.12

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	115.67-13.6%	137.72	155.93	131.33	133.81	575.63
Other Income	0.77	0.89	0.88	0.77	3.31	6.52
Total Income	116.44-15.1%	138.61	156.81	132.10	137.12	582.15
Interest	5.29	4.91	5.65	7.05	6.49	25.34
Expenditure	-148.99+1.5%	-159.87	-164.64	-154.15	-151.26	-642.94
PBDT	0	0	0	0	0	0
EBITDA	-22.97-266.9%	-12.17	2.08	-10.59	-6.26	-22.40
Depreciation	-5.06	-5.07	-5.14	-5.18	-4.70	-19.57
EBIT	-28.03-155.7%	-17.24	-3.06	-15.77	-10.96	-41.97
PBT	-32.55	-21.26	-7.83	0	0	-65.39
Tax	0	0	0.44	0	0	0.44
Equity	16.74	16.74	16.74	0	0	16.74
OPM	-27.95	-15.34	-4.99	0.00	0.00	-11.23
Net Profit	-32.55-130.2%	-21.26	-7.39	-26.65	-14.14	-64.95
NPM	-27.95	-15.34	-4.71	-20.17	-10.31	-11.16
EPS	-3.89-130.2%	-2.54	-0.88	-3.18	-1.69	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	575.63-3.9%	599.06+12.0%	534.91+10.2%	485.55+35.6%	358.10+10.0%	325.56
Other Income	6.52	9.84	8.12	7.21	4.63	7.19
Total Income	582.15-4.4%	608.90+12.1%	543.03+10.2%	492.76+35.8%	362.73+9.0%	332.75
Expenditure	-642.94+6.7%	-689.06-11.7%	-616.88-16.6%	-528.91-27.1%	-416.21-17.4%	-354.54
Interest	-25.34	-17.55	-12.96	-15.90	-22.17	-19.29
PBDT	0	0	0	0	0	0
EBITDA	-22.40+60.5%	-56.68-4.6%	-54.17-267.3%	-14.75+34.4%	-22.48-719.3%	3.63
Depreciation	-19.57	-15.77	-14.84	-12.71	-13.46	-13.32
EBIT	-41.97+42.1%	-72.45-5.0%	-69.01-151.3%	-27.46+23.6%	-35.94-270.9%	-9.69
PBT	-65.39+18.4%	-80.16-8.5%	-73.85-104.3%	-36.15+43.7%	-64.24-170.0%	-23.79
Tax	0.44	0	0	0	0	-26.08
Equity	16.74	16.74	0	0	0	0
OPM (%)	-11.23	-13.16	-13.60	-7.34	-17.71	-7.15
Net Profit	-64.95+19.0%	-80.16-8.5%	-73.85-104.3%	-36.15+43.7%	-64.24-28.8%	-49.87
NPM (%)	-11.16	-13.16	-13.60	-7.34	-17.71	-14.99
EPS (Rs)	0	0+100.0%	-9.52-90.0%	-5.01+56.3%	-11.46-24.8%	-9.18
CEPS	0	0	-9.52	-5.01	-11.46	-9.18

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2012	Final Dividend	10	09 Jul 2012
2011	Final Dividend	8	03 Aug 2011
2010	Final Dividend	7.5	20 Jul 2010
2009	Final Dividend	3	20 Jul 2009
2008	Final Dividend	7	17 Jul 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2012	Rs.10/- to Rs.2/-	22 Nov 2012

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split