Artha Sootra - Company Dashboard

Governance Classic Home

Kansai Nerolac Paints LtdPaintsINE531A01024Consolidated₹195.32+8.20 (+4.38%)

Valuation

Market Cap₹15.79K Cr

TTM PE25.84x

Forward PE24.17x

PEG13.67

Book Value₹83.04

P/B2.35x

TTM EPS₹7.56

Fwd EPS₹8.08

TTM Revenue₹8.63K Cr

TTM PAT₹599.34 Cr

TTM EBITDA₹1.01K Cr

TTM EBIT₹761.78 Cr

Last Qtr PAT₹143.99 Cr

Last Qtr EBITDA₹224.09 Cr

Last Qtr EBIT₹160.92 Cr

Profitability

ROE8.93%

ROCE12.17%

TTM NPM6.95%

TTM EBITDA %11.69%

Curr OPM6.12%

Last OPM9.41%

Curr NPM—

Last NPM—

Curr EPS₹1.81

Last EPS₹2.86

Balance sheet

Equity₹80.87 Cr

Reserve₹6.63K Cr

Total Debt₹302.73 Cr

D/E0.05x

Interest %5.38%

Curr Interest₹7.74 Cr

Price / range

Close₹195.32

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+4.38%

1W+8.07%

1M+11.44%

3M-1.81%

6M-0.70%

1Y-21.42%

2Y-31.60%

3Y-36.02%

5Y-49.03%

Diwali-18.60%

Sector peers — Paints

Company	Close	Mkt Cap	TTM P/E	ROE
ASIANPAINT	2418.30	₹2.32L Cr	47.90	22.56%
BERGEPAINT	485.10	₹56.56K Cr	46.47	17.61%
KANSAINER	195.32	₹15.79K Cr	25.84	8.93%
INDIGOPNTS	859.85	₹4.10K Cr	27.48	12.80%
SIRCA	408.65	₹2.32K Cr	34.23	14.11%
AKZOINDIA	263.70	₹1.20K Cr	6.14	147.08%
SHALPAINTS	78.28	₹655.29 Cr	-7.46	-43.98%
KAMOPAINTS	3.90	₹128.31 Cr	-18.57	-4.41%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	2,268.77+21.3%	2,299.52	1,873.44	1,907.35	1,871.02	7,739.23
Other Income	35.57	56.13	33.97	36.73	28.84	152.46
Total Income	2,304.34+21.3%	2,355.65	1,907.41	1,944.08	1,899.86	7,891.69
Interest	4.88	4.96	5.29	5.77	3.76	18.41
Expenditure	-2,112.36-23.1%	-2,029.90	-1,722.68	-1,724.37	-1,715.47	-6,992.78
PBDT	0	0	0	0	0	0
EBITDA	223.23+5.4%	335.89	215.12	247.28	211.85	986.22
Depreciation	-61.94	-61.31	-59.07	-58.53	-52.54	-221.36
EBIT	161.29+1.2%	274.58	156.05	188.75	159.31	764.86
PBT	191.98+4.1%	325.75	168.75	174.99	184.39	838.21
Tax	-43.34	-83.41	-47.89	-43.79	-47.45	-218.36
Equity	80.87	80.87	80.87	80.85	0	80.87
OPM	8.33	13.83	8.85	9.00	9.86	10.62
Net Profit	148.64+8.5%	242.34	120.86	131.20	136.94	619.85
NPM	6.45	10.29	6.34	6.75	7.32	7.85
EPS	1.84+8.9%	3	1.62	1.62	1.69	8.25

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	7,739.23+3.2%	7,496.71+1.4%	7,393.30+4.4%	7,081.02+19.0%	5,948.90+26.8%	4,690
Other Income	152.46	142.06	93.11	30.83	32.86	38.71
Total Income	7,891.69+3.3%	7,638.77+2.0%	7,486.41+5.3%	7,111.85+18.9%	5,981.76+26.5%	4,728.71
Expenditure	-6,992.78-3.9%	-6,731.35-2.6%	-6,562.84-1.6%	-6,461.49-18.2%	-5,465.25-36.5%	-4,003.38
Interest	-18.41	-15.09	-12.46	-9.73	-9.87	-7.49
PBDT	0	0	0	0	0	0
EBITDA	986.22+26.4%	780.45-23.7%	1,022.88+28.8%	793.89+22.6%	647.34-22.3%	833.08
Depreciation	-221.36	0	-179.96	-164.63	-153.82	-138.97
EBIT	764.86-2.0%	780.45-7.4%	842.92+34.0%	629.26+27.5%	493.52-28.9%	694.11
PBT	838.21-39.5%	1,386.61-11.4%	1,565.82+140.8%	650.36+28.8%	505.12-29.3%	714.51
Tax	-218.36	-365.37	-382.95	-163.93	-130.79	-183.52
Equity	80.87	80.84	0	0	0	0
OPM (%)	10.62	18.15	21.00	9.00	8.00	15.00
Net Profit	619.85-39.3%	1,021.24-13.7%	1,182.87+143.2%	486.43+29.9%	374.33-29.5%	530.99
NPM (%)	7.85	13.37	16.00	7.00	6.00	11.00
EPS (Rs)	8.25-34.7%	12.63-13.7%	14.63+62.0%	9.03+29.9%	6.95-29.4%	9.85
CEPS	8.24	12.62	14.62	9.02	6.95	9.85

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	2,317.38+18.6%	2,373.59	1,953.71	1,981.99	1,954.18	8,051.91
Other Income	35.10	54.94	29.69	35.21	28.43	145.94
Total Income	2,352.48+18.7%	2,428.53	1,983.40	2,017.20	1,982.61	8,197.85
Interest	7.74	8.02	8.42	8.80	7.71	32.29
Expenditure	-2,164.20-20.2%	-2,116.07	-1,806.53	-1,811.07	-1,800.94	-7,337.72
PBDT	0	0	0	0	0	0
EBITDA	224.09+4.1%	328.37	216.50	239.69	215.26	974.60
Depreciation	-63.17	-62.83	-60.90	-59.97	-54.31	-228.12
EBIT	160.920.0%	265.54	155.60	179.72	160.95	746.48
PBT	188.28+3.6%	312.46	158.44	161.41	181.67	796.98
Tax	-44.29	-84.05	-48.55	-44.36	-48.36	-221.14
Equity	80.87	80.87	80.87	80.85	0	80.87
OPM	8.00	12.87	7.99	8.00	9.16	9.72
Net Profit	143.99+8.0%	228.41	109.89	117.05	133.31	575.84
NPM	6.12	9.41	5.54	5.80	6.72	7.02
EPS	1.81+8.4%	2.86	1.39	1.50	1.67	7.29

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	8,051.91+2.9%	7,822.97+0.3%	7,801.44+3.4%	7,542.73+18.4%	6,369.35+25.5%	5,074.25
Other Income	145.94	139.15	91.88	25.98	25.41	38.21
Total Income	8,197.85+3.0%	7,962.12+0.9%	7,893.32+4.3%	7,568.71+18.4%	6,394.76+25.1%	5,112.46
Expenditure	-7,337.72-3.2%	-7,113.60-1.7%	-6,993.36-0.9%	-6,933.82-17.2%	-5,918.35-34.5%	-4,400.01
Interest	-32.29	-31.25	-29.21	-29	-28.59	-23.74
PBDT	0	0	0	0	0	0
EBITDA	974.60+31.6%	740.62-27.9%	1,027.75+25.6%	817.99+26.0%	649.36-24.8%	863.28
Depreciation	-228.12	0	-190.46	-180.08	-169.77	-165.30
EBIT	746.48+0.8%	740.62-11.5%	837.29+31.3%	637.91+33.0%	479.59-31.3%	697.98
PBT	796.98-46.1%	1,478.03-5.3%	1,561.21+145.9%	634.89+33.3%	476.41-33.1%	712.45
Tax	-221.14	-368.70	-385.35	-166.42	-133.26	-186.73
Equity	80.87	80.84	0	0	0	0
OPM (%)	9.72	18.56	19.78	8.39	7.45	13.94
Net Profit	575.84-48.1%	1,109.33-5.7%	1,175.86+151.0%	468.47+36.5%	343.15-34.7%	525.72
NPM (%)	7.02	13.93	14.90	6.19	5.37	10.28
EPS (Rs)	7.29-48.4%	14.14-3.5%	14.66+66.8%	8.79+32.0%	6.66-32.2%	9.83
CEPS	7.28	14.12	14.65	8.78	6.66	9.83

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2.5	29 Jun 2026
2025	Final Dividend	2.5	23 Jun 2025
2025	Special Dividend	1.25	23 Jun 2025
2024	Final Dividend	2.5	21 Jun 2024
2024	Special Dividend	1.25	21 Jun 2024
2023	Final Dividend	2.7	25 May 2023
2022	Final Dividend	1	08 Jun 2022
2022	Interim Dividend	1.25	08 Nov 2021
2021	Final Dividend	2	17 Jun 2021
2021	Special Dividend	2	17 Jun 2021
2021	Interim Dividend	1.25	12 Nov 2020
2020	Final Dividend	3.15	12 Jun 2020
2019	Final Dividend	2.6	13 Jun 2019
2018	Final Dividend	2.6	13 Jun 2018
2017	Final Dividend	2.5	13 Jun 2017
2017	Special Dividend	0.5	13 Jun 2017
2016	Final Dividend	1.8	14 Jun 2016
2016	Special Dividend	1.25	14 Jun 2016
2015	Final Dividend	1.4	26 Jun 2015
2014	Final Dividend	11	11 Jun 2014
2013	Final Dividend	11	07 Jun 2013
2012	Final Dividend	11	08 Jun 2012
2011	Final Dividend	10	02 Jun 2011
2010	Final Dividend	15	12 May 2010
2009	Final Dividend	12	22 Jun 2009
2008	Final Dividend	12	20 Jun 2008

Bonus

Year	Ratio	Ex-Date
2023	1:2	04 Jul 2023
2010	1:1	23 Jun 2010

Split

Year	Ratio	Ex-Date
2015	Rs.10/- to Rs.1/-	26 Mar 2015

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split