IndiaOne Finance - Company Dashboard

Governance Classic Home

Kansai Nerolac Paints LtdPaintsINE531A01024Consolidated₹183.96-0.24 (-0.13%)Jun-26

Valuation

Market Cap₹14.88K Cr

TTM PE24.79x

Forward PE23.99x

PEG13.93

Book Value₹83.02

P/B2.22x

TTM EPS₹7.42

Fwd EPS₹7.67

TTM Revenue₹8.26K Cr

TTM PAT₹588.66 Cr

TTM EBITDA₹999.82 Cr

TTM EBIT₹761.81 Cr

Last Qtr PAT₹228.41 Cr

Last Qtr EBITDA₹328.37 Cr

Last Qtr EBIT₹265.54 Cr

Profitability

ROE8.77%

ROCE12.07%

TTM NPM7.12%

TTM EBITDA %12.10%

Curr OPM9.41%

Last OPM5.54%

Curr NPM—

Last NPM—

Curr EPS₹2.86

Last EPS₹1.39

Balance sheet

Equity₹80.87 Cr

Reserve₹6.63K Cr

Total Debt₹302.73 Cr

D/E0.05x

Interest %3.51%

Curr Interest₹8.02 Cr

Price / range

Close₹183.96

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.13%

1W-2.46%

1M-8.50%

3M-12.17%

6M+5.15%

1Y-27.25%

2Y-39.88%

3Y-43.91%

5Y-55.05%

Diwali-23.33%

Sector peers — Paints

Company	Close	Mkt Cap	TTM P/E	ROE
ASIANPAINT	2451.30	₹2.35L Cr	49.30	22.63%
BERGEPAINT	458.65	₹53.48K Cr	43.93	17.61%
KANSAINER	183.96	₹14.88K Cr	24.79	8.77%
AKZOINDIA	3188.80	₹14.52K Cr	7.42	147.08%
INDIGOPNTS	1099.70	₹5.24K Cr	32.57	14.16%
SIRCA	406.25	₹2.31K Cr	34.02	14.11%
SHALPAINTS	80.90	₹677.22 Cr	-9.76	-27.65%
KAMOPAINTS	4.39	₹144.43 Cr	-33.77	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,299.52+10.2%	1,873.44	1,907.35	1,871.02	2,087.42	7,739.23
Other Income	56.13	33.97	36.73	28.84	52.92	152.46
Total Income	2,355.65+10.1%	1,907.41	1,944.08	1,899.86	2,140.34	7,891.69
Interest	4.96	5.29	5.77	3.76	3.59	18.41
Expenditure	-2,029.90-10.9%	-1,722.68	-1,724.37	-1,715.47	-1,830.26	-6,992.78
PBDT	0	0	0	0	0	0
EBITDA	335.89+7.7%	215.12	247.28	211.85	311.97	986.22
Depreciation	-61.31	-59.07	-58.53	-52.54	-51.22	-221.36
EBIT	274.58+5.3%	156.05	188.75	159.31	260.75	764.86
PBT	325.75+5.1%	168.75	174.99	184.39	310.08	838.21
Tax	-83.41	-47.89	-43.79	-47.45	-79.23	-218.36
Equity	80.87	80.87	80.85	0	80.85	80.87
OPM	13.83	8.85	9.00	9.86	14.49	10.62
Net Profit	242.34+5.0%	120.86	131.20	136.94	230.85	619.85
NPM	10.29	6.34	6.75	7.32	10.79	7.85
EPS	3+4.9%	1.62	1.62	1.69	2.86	8.25

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	7,739.23+3.2%	7,496.71+1.4%	7,393.30+4.4%	7,081.02+19.0%	5,948.90+26.8%	4,690
Other Income	152.46	142.06	93.11	30.83	32.86	38.71
Total Income	7,891.69+3.3%	7,638.77+2.0%	7,486.41+5.3%	7,111.85+18.9%	5,981.76+26.5%	4,728.71
Expenditure	-6,992.78-3.9%	-6,731.35-2.6%	-6,562.84-1.6%	-6,461.49-18.2%	-5,465.25-36.5%	-4,003.38
Interest	-18.41	-15.09	-12.46	-9.73	-9.87	-7.49
PBDT	0	0	0	0	0	0
EBITDA	986.22+26.4%	780.45-23.7%	1,022.88+28.8%	793.89+22.6%	647.34-22.3%	833.08
Depreciation	-221.36	0	-179.96	-164.63	-153.82	-138.97
EBIT	764.86-2.0%	780.45-7.4%	842.92+34.0%	629.26+27.5%	493.52-28.9%	694.11
PBT	838.21-39.5%	1,386.61-11.4%	1,565.82+140.8%	650.36+28.8%	505.12-29.3%	714.51
Tax	-218.36	-365.37	-382.95	-163.93	-130.79	-183.52
Equity	80.87	80.84	0	0	0	0
OPM (%)	10.62	18.15	21.00	9.00	8.00	15.00
Net Profit	619.85-39.3%	1,021.24-13.7%	1,182.87+143.2%	486.43+29.9%	374.33-29.5%	530.99
NPM (%)	7.85	13.37	16.00	7.00	6.00	11.00
EPS (Rs)	8.25-34.7%	12.63-13.7%	14.63+62.0%	9.03+29.9%	6.95-29.4%	9.85
CEPS	8.24	12.62	14.62	9.02	6.95	9.85

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,373.59+9.8%	1,953.71	1,981.99	1,954.18	2,162.03	8,051.91
Other Income	54.94	29.69	35.21	28.43	52.61	145.94
Total Income	2,428.53+9.7%	1,983.40	2,017.20	1,982.61	2,214.64	8,197.85
Interest	8.02	8.42	8.80	7.71	7.36	32.29
Expenditure	-2,116.07-10.3%	-1,806.53	-1,811.07	-1,800.94	-1,919.18	-7,337.72
PBDT	0	0	0	0	0	0
EBITDA	328.37+8.3%	216.50	239.69	215.26	303.15	974.60
Depreciation	-62.83	-60.90	-59.97	-54.31	-52.94	-228.12
EBIT	265.54+6.1%	155.60	179.72	160.95	250.21	746.48
PBT	312.46+5.8%	158.44	161.41	181.67	295.46	796.98
Tax	-84.05	-48.55	-44.36	-48.36	-79.87	-221.14
Equity	80.87	80.87	80.85	0	80.85	80.87
OPM	12.87	7.99	8.00	9.16	13.34	9.72
Net Profit	228.41+5.9%	109.89	117.05	133.31	215.59	575.84
NPM	9.41	5.54	5.80	6.72	9.73	7.02
EPS	2.86+4.8%	1.39	1.50	1.67	2.73	7.29

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	8,051.91+2.9%	7,822.97+0.3%	7,801.44+3.4%	7,542.73+18.4%	6,369.35+25.5%	5,074.25
Other Income	145.94	139.15	91.88	25.98	25.41	38.21
Total Income	8,197.85+3.0%	7,962.12+0.9%	7,893.32+4.3%	7,568.71+18.4%	6,394.76+25.1%	5,112.46
Expenditure	-7,337.72-3.2%	-7,113.60-1.7%	-6,993.36-0.9%	-6,933.82-17.2%	-5,918.35-34.5%	-4,400.01
Interest	-32.29	-31.25	-29.21	-29	-28.59	-23.74
PBDT	0	0	0	0	0	0
EBITDA	974.60+31.6%	740.62-27.9%	1,027.75+25.6%	817.99+26.0%	649.36-24.8%	863.28
Depreciation	-228.12	0	-190.46	-180.08	-169.77	-165.30
EBIT	746.48+0.8%	740.62-11.5%	837.29+31.3%	637.91+33.0%	479.59-31.3%	697.98
PBT	796.98-46.1%	1,478.03-5.3%	1,561.21+145.9%	634.89+33.3%	476.41-33.1%	712.45
Tax	-221.14	-368.70	-385.35	-166.42	-133.26	-186.73
Equity	80.87	80.84	0	0	0	0
OPM (%)	9.72	18.56	19.78	8.39	7.45	13.94
Net Profit	575.84-48.1%	1,109.33-5.7%	1,175.86+151.0%	468.47+36.5%	343.15-34.7%	525.72
NPM (%)	7.02	13.93	14.90	6.19	5.37	10.28
EPS (Rs)	7.29-48.4%	14.14-3.5%	14.66+66.8%	8.79+32.0%	6.66-32.2%	9.83
CEPS	7.28	14.12	14.65	8.78	6.66	9.83

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2.5	29 Jun 2026
2025	Final Dividend	2.5	23 Jun 2025
2025	Special Dividend	1.25	23 Jun 2025
2024	Final Dividend	2.5	21 Jun 2024
2024	Special Dividend	1.25	21 Jun 2024
2023	Final Dividend	2.7	25 May 2023
2022	Final Dividend	1	08 Jun 2022
2022	Interim Dividend	1.25	08 Nov 2021
2021	Final Dividend	2	17 Jun 2021
2021	Special Dividend	2	17 Jun 2021
2021	Interim Dividend	1.25	12 Nov 2020
2020	Final Dividend	3.15	12 Jun 2020
2019	Final Dividend	2.6	13 Jun 2019
2018	Final Dividend	2.6	13 Jun 2018
2017	Final Dividend	2.5	13 Jun 2017
2017	Special Dividend	0.5	13 Jun 2017
2016	Final Dividend	1.8	14 Jun 2016
2016	Special Dividend	1.25	14 Jun 2016
2015	Final Dividend	1.4	26 Jun 2015
2014	Final Dividend	11	11 Jun 2014
2013	Final Dividend	11	07 Jun 2013
2012	Final Dividend	11	08 Jun 2012
2011	Final Dividend	10	02 Jun 2011
2010	Final Dividend	15	12 May 2010
2009	Final Dividend	12	22 Jun 2009
2008	Final Dividend	12	20 Jun 2008

Bonus

Year	Ratio	Ex-Date
2023	1:2	04 Jul 2023
2010	1:1	23 Jun 2010

Split

Year	Ratio	Ex-Date
2015	Rs.10/- to Rs.1/-	26 Mar 2015

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split