Kamdhenu Ventures LtdPaintsINE0BTI01037Consolidated₹4.14+0.27 (+6.98%)
Valuation
Market Cap₹134.89 Cr
TTM PE-19.52x
Forward PE-12.81x
PEG-0.32
Book Value₹5.26
P/B0.78x
TTM EPS₹-0.21
Fwd EPS₹-0.32
TTM Revenue₹242.62 Cr
TTM PAT₹-7.63 Cr
TTM EBITDA₹1.53 Cr
TTM EBIT₹-5.15 Cr
Last Qtr PAT₹-1.54 Cr
Last Qtr EBITDA₹1.13 Cr
Last Qtr EBIT₹-0.71 Cr
Profitability
ROE-4.41%
ROCE-2.03%
TTM NPM-3.14%
TTM EBITDA %0.63%
Curr OPM-2.65%
Last OPM-9.50%
Curr NPM—
Last NPM—
Curr EPS₹-0.05
Last EPS₹-0.10
Balance sheet
Equity₹32.90 Cr
Reserve₹140.00 Cr
Total Debt₹38.44 Cr
D/E0.22x
Interest %-69.48%
Curr Interest₹1.07 Cr
Price / range
Close₹4.10
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+5.13%
1W+10.70%
1M+0.73%
3M-10.20%
6M-21.74%
1Y-61.75%
2Y-81.40%
3Y-86.30%
5Y—
Diwali-61.75%
Sector peers — Paints
CompanyCloseMkt CapTTM P/EROE
ASIANPAINT2523.80₹2.42L Cr49.9922.56%
BERGEPAINT505.00₹58.88K Cr48.3717.61%
KANSAINER204.24₹16.51K Cr27.028.70%
INDIGOPNTS900.45₹4.29K Cr28.7812.80%
SIRCA410.60₹2.33K Cr34.3914.11%
AKZOINDIA275.30₹1.25K Cr6.41147.08%
SHALPAINTS78.81₹659.73 Cr-7.51-43.98%
KAMOPAINTS4.10₹134.89 Cr-19.52-4.41%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue00.927500245.26
Other Income0.430.010.540.010.010.88
Total Income0.43+4200.0%0.9375.540.010.01246.14
Interest000.98003.95
Expenditure-0.23-35.3%-1.05-79.19-0.21-0.17-245.63
PBDT000000
EBITDA-0.23-35.3%-0.13-1.52-0.21-0.179.48
Depreciation00-1.6900-5.90
EBIT-0.23-35.3%-0.13-3.21-0.21-0.173.58
PBT0.19+218.8%-0.12-3.65-0.19-0.160.52
Tax000.9800-0.32
Equity32.9032.9032.900032.90
OPM44.19-12.90-4.830.000.000.21
Net Profit0.19+218.8%-0.12-2.67-0.19-0.160.20
NPM44.19-12.90-3.530.000.000.08
EPS0.01+200.0%0-0.09-0.01-0.010.01

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue245.2600-100.0%8.99
Other Income0.880.100.380
Total Income246.14+246040.0%0.10-73.7%0.38-95.8%8.99
Expenditure-245.63-38279.7%-0.64+7.2%-0.69+93.1%-9.93
Interest-3.950-0.01-0.05
PBDT0000
EBITDA9.48+1581.3%-0.64+5.9%-0.68+23.6%-0.89
Depreciation-5.90000
EBIT3.58+659.4%-0.64+5.9%-0.68+23.6%-0.89
PBT0.52+198.1%-0.53-65.6%-0.32+66.0%-0.94
Tax-0.32000
Equity32.90000
OPM (%)0.21-517.00-84.00-10.00
Net Profit0.20+137.7%-0.53-65.6%-0.32+66.0%-0.94
NPM (%)0.08-515.00-84.00-10.00
EPS (Rs)0.01+150.0%-0.02+60.0%-0.05+91.9%-0.62
CEPS0.01-0.02-0.05-0.62

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue58.10+2.3%46.297563.2356.79245.26
Other Income0.110.110.540.120.120.88
Total Income58.21+2.3%46.4075.5463.3556.91246.14
Interest1.070.890.981.180.993.95
Expenditure-59.88-8.0%-50.93-79.19-61.89-55.46-245.63
PBDT000000
EBITDA1.13-69.5%-2.05-1.523.973.709.48
Depreciation-1.84-1.70-1.69-1.45-1.38-5.90
EBIT-0.71-130.6%-3.75-3.212.522.323.58
PBT-1.68-215.9%-4.53-3.651.461.450.52
Tax0.140.120.98-0.47-0.43-0.32
Equity32.9032.9032.900032.90
OPM-2.89-9.76-4.832.312.540.21
Net Profit-1.54-252.5%-4.41-2.670.991.010.20
NPM-2.65-9.50-3.531.561.780.08
EPS-0.05-266.7%-0.10-0.090.030.030.01

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue245.26-7.8%266.11-8.8%291.71+12.4%259.50
Other Income0.880.560.890.36
Total Income246.14-7.7%266.66-8.9%292.60+12.6%259.87
Expenditure-245.63+4.6%-257.40+7.0%-276.67-2.1%-270.92
Interest-3.95-2.94-2.72-6.06
PBDT0000
EBITDA9.48-43.8%16.88-24.6%22.38+4965.2%-0.46
Depreciation-5.90-5.23-4.62-4.90
EBIT3.58-69.3%11.65-34.4%17.76+431.3%-5.36
PBT0.52-94.4%9.21-42.2%15.93+244.2%-11.05
Tax-0.32-2.50-2.07-0.22
Equity32.90000
OPM (%)0.213.455.44-4.25
Net Profit0.20-97.0%6.66-51.9%13.86+223.0%-11.27
NPM (%)0.082.504.74-4.34
EPS (Rs)0.01-95.2%0.21-90.5%2.21+129.5%-7.48
CEPS0.010.212.21-7.48

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

1
YearRatioEx-Date
20231:101 Aug 2023

Split

1
YearRatioEx-Date
2024Rs.5/- to Rs.1/-14 Jun 2024
Loading company dashboard...
Fetching ratios, charts, and peers