Indigo Paints LtdPaintsINE09VQ01012Consolidated₹860.45-4.00 (-0.46%)
Valuation
Market Cap₹4.10K Cr
TTM PE27.48x
Forward PE27.26x
PEG-3.75
Book Value₹248.16
P/B3.46x
TTM EPS₹31.29
Fwd EPS₹31.55
TTM Revenue₹1.51K Cr
TTM PAT₹151.39 Cr
TTM EBITDA₹256.92 Cr
TTM EBIT₹195.24 Cr
Last Qtr PAT₹13.39 Cr
Last Qtr EBITDA₹30.96 Cr
Last Qtr EBIT₹15.23 Cr
Profitability
ROE12.80%
ROCE17.01%
TTM NPM10.01%
TTM EBITDA %16.99%
Curr OPM3.71%
Last OPM10.98%
Curr NPM—
Last NPM—
Curr EPS₹2.80
Last EPS₹8.76
Balance sheet
Equity₹47.73 Cr
Reserve₹1.14K Cr
Total Debt₹25.05 Cr
D/E0.02x
Interest %5.60%
Curr Interest₹0.75 Cr
Price / range
Close₹859.85
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-0.66%
1W-14.92%
1M-18.37%
3M-21.01%
6M+0.63%
1Y-13.74%
2Y-47.89%
3Y-41.29%
5Y—
Diwali-27.59%
Sector peers — Paints
CompanyCloseMkt CapTTM P/EROE
ASIANPAINT2418.30₹2.32L Cr47.9022.56%
BERGEPAINT485.10₹56.56K Cr46.4717.61%
KANSAINER195.32₹15.79K Cr25.848.93%
INDIGOPNTS859.85₹4.10K Cr27.4812.80%
SIRCA408.65₹2.32K Cr34.2314.11%
AKZOINDIA263.70₹1.20K Cr6.14147.08%
SHALPAINTS78.28₹655.29 Cr-7.46-43.98%
KAMOPAINTS3.90₹128.31 Cr-18.57-4.41%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue340.48+14.1%350.05397.91338.85298.501,330.12
Other Income1.999.850.193.572.7412.22
Total Income342.48+13.7%359.90398.10342.42301.241,342.33
Interest0.610.510.850.460.542.39
Expenditure-325.24-21.8%-302.97-322.16-287.53-267.10-1,142.19
PBDT000000
EBITDA30.33-33.8%61.9590.7065.6245.80245.75
Depreciation-14.48-14.36-14.10-13.84-13.86-55.43
EBIT15.85-50.4%47.5976.6051.7831.94190.32
PBT17.23-49.5%56.9375.9549.0334.14194.29
Tax-3.43-14.56-19.59-12.87-8.60-49.88
Equity47.7347.6847.6847.68047.68
OPM5.0315.8219.0814.3211.4414.47
Net Profit13.81-45.9%42.3756.3636.1625.53144.41
NPM4.0311.7714.1610.568.5510.76
EPS2.90-45.9%8.8911.827.595.3630.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue1,330.12+4.1%1,277.19+1.8%1,254.86+16.9%1,073.33
Other Income12.2217.4613.4310.07
Total Income1,342.33+3.7%1,294.65+2.1%1,268.29+17.1%1,083.40
Expenditure-1,142.19-3.6%-1,102.42-3.0%-1,069.93-15.4%-927.52
Interest-2.39-2.96-1.59-1.38
PBDT0000
EBITDA245.75+6.1%231.57-0.5%232.70+28.2%181.54
Depreciation-55.43-53.84-46.18-34.35
EBIT190.32+7.1%177.73-4.7%186.52+26.7%147.19
PBT194.29+1.1%192.23-3.1%198.36+27.3%155.88
Tax-49.88-48.29-49.71-23.94
Equity47.6847.6300
OPM (%)14.4714.8516.0014.00
Net Profit144.41+0.3%143.94-3.2%148.65+12.7%131.94
NPM (%)10.7611.1212.0012.00
EPS (Rs)30.30+0.3%30.22-3.2%31.23+12.6%27.73
CEPS30.2030.1431.1527.67

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue358.75+15.0%369.67425.32358.78312.061,405.02
Other Income2.1710.190.283.73312.96
Total Income360.92+14.6%379.86425.60362.50315.051,417.98
Interest0.750.580.950.570.712.92
Expenditure-344.27-22.4%-323.83-346-306.03-281.29-1,213.39
PBDT000000
EBITDA30.96-33.5%62.0295.5968.3546.54254.77
Depreciation-15.73-15.60-15.32-15.03-15.06-60.22
EBIT15.23-51.6%46.4280.2753.3231.48194.55
PBT16.66-50.7%56.0379.6050.3433.77198.46
Tax-3.26-14.33-20.44-13.20-8.52-50.85
Equity47.7347.6847.6847.68047.68
OPM4.6214.7518.7013.8910.7214.00
Net Profit13.39-47.0%41.7059.1637.1425.25147.61
NPM3.7110.9813.9010.258.0110.41
EPS2.80-46.9%8.7612.107.635.2730.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue1,405.02+4.8%1,340.67+2.6%1,306.09
Other Income12.9618.5014.22
Total Income1,417.98+4.3%1,359.17+2.9%1,320.30
Expenditure-1,213.39-3.8%-1,169.21-4.2%-1,121.72
Interest-2.92-3.50-2.12
PBDT000
EBITDA254.77+9.1%233.49-1.9%238.07
Depreciation-60.22-58.53-51.58
EBIT194.55+11.2%174.96-6.2%186.49
PBT198.46+4.5%189.95-4.3%198.58
Tax-50.85-47.79-49.75
Equity47.6847.630
OPM (%)14.0013.9815.04
Net Profit147.61+3.8%142.16-4.5%148.83
NPM (%)10.4110.4611.27
EPS (Rs)30.44+2.3%29.76-3.8%30.95
CEPS30.3429.6830.87

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2026Final Dividend504 Sep 2026
2025Final Dividend3.522 Aug 2025
2024Final Dividend3.502 Aug 2024
2023Final Dividend3.528 Jul 2023

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers