Indigo Paints LtdPaintsINE09VQ01012Consolidated₹1100.65+1.00 (+0.09%)Jun-26
Valuation
Market Cap₹5.24K Cr
TTM PE32.57x
Forward PE28.95x
PEG2.99
Book Value₹241.89
P/B4.55x
TTM EPS₹33.76
Fwd EPS₹37.99
TTM Revenue₹1.47K Cr
TTM PAT₹163.25 Cr
TTM EBITDA₹272.50 Cr
TTM EBIT₹211.49 Cr
Last Qtr PAT₹41.70 Cr
Last Qtr EBITDA₹62.02 Cr
Last Qtr EBIT₹46.42 Cr
Profitability
ROE14.16%
ROCE18.95%
TTM NPM11.14%
TTM EBITDA %18.59%
Curr OPM10.98%
Last OPM13.90%
Curr NPM
Last NPM
Curr EPS₹8.76
Last EPS₹12.10
Balance sheet
Equity₹47.68 Cr
Reserve₹1.11K Cr
Total Debt₹21.14 Cr
D/E0.02x
Interest %1.39%
Curr Interest₹0.58 Cr
Price / range
Close₹1099.70
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+0.07%
1W+0.99%
1M-4.12%
3M+7.27%
6M+43.43%
1Y-2.12%
2Y-25.43%
3Y-28.23%
5Y
Diwali-7.40%
Sector peers — Paints
CompanyCloseMkt CapTTM P/EROE
ASIANPAINT2451.30₹2.35L Cr49.3022.63%
BERGEPAINT458.65₹53.48K Cr43.9317.61%
KANSAINER183.96₹14.88K Cr24.798.77%
AKZOINDIA3188.80₹14.52K Cr7.42147.08%
INDIGOPNTS1099.70₹5.24K Cr32.5714.16%
SIRCA406.25₹2.31K Cr34.0214.11%
SHALPAINTS80.90₹677.22 Cr-9.76-27.65%
KAMOPAINTS4.39₹144.43 Cr-33.77

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue350.05+18.7%397.91338.85298.50294.851,330.12
Other Income9.850.193.572.745.7212.22
Total Income359.90+19.7%398.10342.42301.24300.581,342.33
Interest0.510.850.460.540.532.39
Expenditure-302.97-14.2%-322.16-287.53-267.10-265.40-1,142.19
PBDT000000
EBITDA61.95+42.1%90.7065.6245.8043.61245.75
Depreciation-14.36-14.10-13.84-13.86-13.63-55.43
EBIT47.59+58.7%76.6051.7831.9429.98190.32
PBT56.93+61.8%75.9549.0334.1435.18194.29
Tax-14.56-19.59-12.87-8.60-8.82-49.88
Equity47.6847.6847.68047.6347.68
OPM15.8219.0814.3211.4411.7014.47
Net Profit42.37+60.7%56.3636.1625.5326.36144.41
NPM11.7714.1610.568.558.7710.76
EPS8.89+60.8%11.827.595.365.5330.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue1,330.12+4.1%1,277.19+1.8%1,254.86+16.9%1,073.33
Other Income12.2217.4613.4310.07
Total Income1,342.33+3.7%1,294.65+2.1%1,268.29+17.1%1,083.40
Expenditure-1,142.19-3.6%-1,102.42-3.0%-1,069.93-15.4%-927.52
Interest-2.39-2.96-1.59-1.38
PBDT0000
EBITDA245.75+6.1%231.57-0.5%232.70+28.2%181.54
Depreciation-55.43-53.84-46.18-34.35
EBIT190.32+7.1%177.73-4.7%186.52+26.7%147.19
PBT194.29+1.1%192.23-3.1%198.36+27.3%155.88
Tax-49.88-48.29-49.71-23.94
Equity47.6847.6300
OPM (%)14.4714.8516.0014.00
Net Profit144.41+0.3%143.94-3.2%148.65+12.7%131.94
NPM (%)10.7611.1212.0012.00
EPS (Rs)30.30+0.3%30.22-3.2%31.23+12.6%27.73
CEPS30.2030.1431.1527.67

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue369.67+19.7%425.32358.78312.06308.861,405.02
Other Income10.190.283.7335.9612.96
Total Income379.86+20.7%425.60362.50315.05314.821,417.98
Interest0.580.950.570.710.692.92
Expenditure-323.83-15.6%-346-306.03-281.29-280.06-1,213.39
PBDT000000
EBITDA62.02+40.0%95.5968.3546.5444.31254.77
Depreciation-15.60-15.32-15.03-15.06-14.82-60.22
EBIT46.42+57.4%80.2753.3231.4829.49194.55
PBT56.03+61.2%79.6050.3433.7734.75198.46
Tax-14.33-20.44-13.20-8.52-8.70-50.85
Equity47.6847.6847.68047.6347.68
OPM14.7518.7013.8910.7211.0414.00
Net Profit41.70+60.0%59.1637.1425.2526.06147.61
NPM10.9813.9010.258.018.2810.41
EPS8.76+61.0%12.107.635.275.4430.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue1,405.02+4.8%1,340.67+2.6%1,306.09
Other Income12.9618.5014.22
Total Income1,417.98+4.3%1,359.17+2.9%1,320.30
Expenditure-1,213.39-3.8%-1,169.21-4.2%-1,121.72
Interest-2.92-3.50-2.12
PBDT000
EBITDA254.77+9.1%233.49-1.9%238.07
Depreciation-60.22-58.53-51.58
EBIT194.55+11.2%174.96-6.2%186.49
PBT198.46+4.5%189.95-4.3%198.58
Tax-50.85-47.79-49.75
Equity47.6847.630
OPM (%)14.0013.9815.04
Net Profit147.61+3.8%142.16-4.5%148.83
NPM (%)10.4110.4611.27
EPS (Rs)30.44+2.3%29.76-3.8%30.95
CEPS30.3429.6830.87

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2026Final Dividend504 Sep 2026
2025Final Dividend3.522 Aug 2025
2024Final Dividend3.502 Aug 2024
2023Final Dividend3.528 Jul 2023

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers