IndiaOne Finance - Company Dashboard

Governance Classic Home

5paisa Capital LtdStockbroking and AlliedINE618L01018Consolidated₹321.35+5.95 (+1.89%)Jun-26

Valuation

Market Cap₹1.51K Cr

TTM PE24.62x

Forward PE24.08x

PEG-3.17

Book Value₹138.48

P/B2.32x

TTM EPS₹13.05

Fwd EPS₹13.35

TTM Revenue₹330.39 Cr

TTM PAT₹44.21 Cr

TTM EBITDA₹101.76 Cr

TTM EBIT₹92.84 Cr

Last Qtr PAT₹11.57 Cr

Last Qtr EBITDA₹26.06 Cr

Last Qtr EBIT₹23.85 Cr

Profitability

ROE6.81%

ROCE9.04%

TTM NPM13.38%

TTM EBITDA %30.80%

Curr OPM13.09%

Last OPM12.70%

Curr NPM—

Last NPM—

Curr EPS₹2.60

Last EPS₹3.47

Balance sheet

Equity₹31.25 Cr

Reserve₹617.97 Cr

Total Debt₹378.56 Cr

D/E0.58x

Interest %73.03%

Curr Interest₹8.45 Cr

Price / range

Close₹321.35

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.89%

1W-1.59%

1M-17.24%

3M-0.82%

6M+7.98%

1Y-12.80%

2Y-40.72%

3Y-26.57%

5Y-31.31%

Diwali-14.27%

Sector peers — Stockbroking and Allied

Company	Close	Mkt Cap	TTM P/E	ROE
GROWW	191.76	₹1.20L Cr	48.18	25.28%
MOTILALOFS	1010.00	₹60.82K Cr	30.68	15.39%
360ONE	1073.10	₹43.64K Cr	34.47	12.83%
NUVAMA	1713.70	₹31.28K Cr	28.71	28.55%
ANGELONE	299.10	₹27.32K Cr	26.33	16.87%
IIFLCAPS	345.10	₹10.82K Cr	18.80	18.67%
SHAREINDIA	228.65	₹5.00K Cr	17.79	10.83%
ARSSBL	502.05	₹3.16K Cr	19.87	9.63%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	88.33+13.7%	85.42	79.30	77.26	77.69	319.55
Other Income	0.01	0.01	0	0	0.03	0.16
Total Income	88.34+13.7%	85.43	79.30	77.26	77.72	319.71
Interest	8.45	9.07	8.21	7.97	7.28	32.53
Expenditure	-72.93-17.2%	-70.95	-62.77	-64.57	-62.25	-260.55
PBDT	0	0	0	0	0	0
EBITDA	26.06+3.3%	25.71	26.90	23.04	25.22	100.75
Depreciation	-2.21	-2.17	-2.16	-2.38	-2.50	-9.22
EBIT	23.85+5.0%	23.54	24.74	20.66	22.72	91.53
PBT	15.41-0.4%	14.48	16.53	12.69	15.47	59.16
Tax	-3.92	-3.61	-4.23	-3.25	-3.94	-15.04
Equity	46.88	31.25	31.24	31.24	31.24	31.25
OPM	17.44	16.95	20.84	16.43	19.90	18.50
Net Profit	11.50-0.2%	10.87	12.30	9.44	11.52	44.12
NPM	13.02	12.72	15.51	12.22	14.82	13.80
EPS	2.58-30.1%	3.48	3.94	3.02	3.69	14.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 18-19	FY 17-18
Revenue	319.55-11.1%	359.57	62.64+218.8%	19.65
Other Income	0.16	0.10	0	0
Total Income	319.71-11.1%	359.67	62.64+218.8%	19.65
Expenditure	-260.55+3.0%	-268.53	-85.12-63.1%	-52.20
Interest	-32.53	-23.80	-6.83	-0.80
PBDT	0	0	0	-32.54
EBITDA	100.75-20.7%	127.06	-14.21+54.3%	-31.08
Depreciation	-9.22	-12.22	-1.44	-0.67
EBIT	91.53-20.3%	114.84	-15.65+50.7%	-31.75
PBT	59.16-35.1%	91.14	-22.48+32.3%	-33.21
Tax	-15.04	-23.02	5.91	7.91
Equity	31.25	31.24	0	12.74
OPM (%)	18.50	25.34	-36.00	-165.60
Net Profit	44.12-35.2%	68.12	-16.57+34.5%	-25.30
NPM (%)	13.80	18.94	-26.00	-128.73
EPS (Rs)	14.12-35.3%	21.82	-13.01+34.5%	-19.86
CEPS	14.11	21.76	-13.01	-19.34

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	88.33+13.7%	85.42	79.34	77.30	77.69	319.56
Other Income	0.05	0.06	0	0	0.08	0.34
Total Income	88.38+13.6%	85.48	79.34	77.30	77.77	319.89
Interest	8.45	9.07	8.21	7.97	7.28	32.53
Expenditure	-72.93-17.1%	-70.96	-62.80	-64.56	-62.28	-260.60
PBDT	0	0	0	0	0	0
EBITDA	26.06+3.5%	25.70	26.91	23.09	25.19	100.71
Depreciation	-2.21	-2.17	-2.16	-2.38	-2.50	-9.22
EBIT	23.85+5.1%	23.53	24.75	20.71	22.69	91.49
PBT	15.45-0.3%	14.52	16.53	12.74	15.50	59.29
Tax	-3.88	-3.66	-4.23	-3.26	-3.95	-15.11
Equity	46.88	31.25	31.24	31.24	31.24	31.25
OPM	17.48	16.99	20.83	16.48	19.93	18.53
Net Profit	11.57+0.2%	10.86	12.30	9.48	11.55	44.19
NPM	13.09	12.70	15.50	12.26	14.85	13.81
EPS	2.60-29.7%	3.47	3.94	3.04	3.70	14.14

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	319.56-11.1%	359.57
Other Income	0.34	0.28
Total Income	319.89-11.1%	359.85
Expenditure	-260.60+3.0%	-268.63
Interest	-32.53	-23.80
PBDT	0	0
EBITDA	100.71-20.7%	126.96
Depreciation	-9.22	-12.22
EBIT	91.49-20.3%	114.74
PBT	59.29-35.0%	91.22
Tax	-15.11	-22.99
Equity	31.25	31.24
OPM (%)	18.53	25.35
Net Profit	44.19-35.2%	68.23
NPM (%)	13.81	18.96
EPS (Rs)	14.14-35.3%	21.86
CEPS	14.13	21.79

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split