Billionbrains Garage Ventures LtdStockbroking and AlliedINE0HOQ01053Consolidated₹223.65+16.45 (+7.94%)
Valuation
Market Cap₹1.40L Cr
TTM PE51.59x
Forward PE48.67x
PEG5.70
Book Value₹18.44
P/B12.14x
TTM EPS₹4.34
Fwd EPS₹4.60
TTM Revenue₹5.72K Cr
TTM PAT₹2.69K Cr
TTM EBITDA₹3.60K Cr
TTM EBIT₹3.53K Cr
Last Qtr PAT₹724.70 Cr
Last Qtr EBITDA₹968.51 Cr
Last Qtr EBIT₹950.31 Cr
Profitability
ROE23.28%
ROCE31.65%
TTM NPM47.04%
TTM EBITDA %62.86%
Curr OPM47.04%
Last OPM47.46%
Curr NPM—
Last NPM—
Curr EPS₹1.15
Last EPS₹1.19
Balance sheet
Equity₹1,248.42 Cr
Reserve₹10.32K Cr
Total Debt₹89.21 Cr
D/E0.01x
Interest %0.65%
Curr Interest₹4.71 Cr
Price / range
Close₹223.89
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+8.04%
1W+16.94%
1M+19.57%
3M+16.58%
6M+0.93%
1Y+42.18%
2Y—
3Y—
5Y—
Diwali+44.12%
Sector peers — Stockbroking and Allied
CompanyCloseMkt CapTTM P/EROE
GROWW223.89₹1.40L Cr51.5923.28%
MOTILALOFS1095.00₹65.82K Cr24.4317.39%
360ONE1140.90₹46.40K Cr37.1612.03%
NUVAMA1873.40₹34.19K Cr31.3828.55%
ANGELONE326.15₹29.79K Cr25.7017.33%
IIFLCAPS349.35₹10.95K Cr17.7217.72%
SHAREINDIA187.50₹4.10K Cr8.2017.27%
ARSSBL493.90₹3.11K Cr19.2610.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue917.56+33.4%953.48962.78784.93687.873,059.03
Other Income194.24100.2188.1375.9568.32273.73
Total Income1,111.80+47.0%1,053.691,050.91860.87756.193,332.75
Interest0.951.051.150.890.262.66
Expenditure-330.57-21.9%-310.02-320.09-287.74-271.14-1,151.58
PBDT000000
EBITDA595.83+40.9%651.87650.94504.66422.781,935.67
Depreciation-7.89-7.36-7.10-6.58-5.79-25.56
EBIT587.94+41.0%644.51643.84498.08416.991,910.11
PBT781.23+61.1%743.67730.81573.13485.052,181.17
Tax-189.47-188.53-189.45-144.68-131.02-551.43
Equity1,248.421,248.281,247.8101,198.451,247.81
OPM70.2770.5869.5473.0264.1465.45
Net Profit591.76+67.1%555.14541.36428.45354.031,629.74
NPM53.2352.6951.5154.5846.8248.90
EPS0-100.0%0.900.880.700.592.72

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue3,059.03
Other Income273.73
Total Income3,332.75
Expenditure-1,151.58
Interest-2.66
PBDT0
EBITDA1,935.67
Depreciation-25.56
EBIT1,910.11
PBT2,181.17
Tax-551.43
Equity1,247.81
OPM (%)65.45
Net Profit1,629.74
NPM (%)48.90
EPS (Rs)2.72
CEPS2.66

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,501.53+47.4%1,501.421,505.371,216.071,018.744,644.58
Other Income39.0147.2530.174552.06171.30
Total Income1,540.54+43.9%1,548.671,535.541,261.071,070.804,815.88
Interest4.717.31810.5011.0345.94
Expenditure-555.93-28.5%-555.68-599.18-515.56-432.60-1,991.99
PBDT000000
EBITDA968.51+60.4%970.68938.65720.49603.972,746.40
Depreciation-18.20-17.63-24.46-9.48-6.80-47.87
EBIT950.31+59.1%953.05914.19711.01597.172,698.53
PBT984.61+54.3%992.99936.36745.52638.202,823.88
Tax-259.16-257.23-249.34-197.92-166.34-738.41
Equity1,248.421,248.281,247.8101,198.451,247.81
OPM63.9164.1260.9859.1259.6058.64
Net Profit724.70+53.8%735.04686.35546.93471.342,083
NPM47.0447.4644.7043.3744.0243.25
EPS1.15+45.6%1.191.110.890.793.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue4,644.58
Other Income171.30
Total Income4,815.88
Expenditure-1,991.99
Interest-45.94
PBDT0
EBITDA2,746.40
Depreciation-47.87
EBIT2,698.53
PBT2,823.88
Tax-738.41
Equity1,247.81
OPM (%)58.64
Net Profit2,083
NPM (%)43.25
EPS (Rs)3.47
CEPS3.40

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers