IndiaOne Finance - Company Dashboard

Governance Classic Home

Billionbrains Garage Ventures LtdStockbroking and AlliedINE0HOQ01053Consolidated₹192.35+4.80 (+2.56%)Jun-26

Valuation

Market Cap₹1.20L Cr

TTM PE48.18x

Forward PE45.08x

PEG1.13

Book Value₹15.38

P/B12.46x

TTM EPS₹3.98

Fwd EPS₹4.25

TTM Revenue₹5.24K Cr

TTM PAT₹2.44K Cr

TTM EBITDA₹3.23K Cr

TTM EBIT₹3.18K Cr

Last Qtr PAT₹735.04 Cr

Last Qtr EBITDA₹970.68 Cr

Last Qtr EBIT₹953.05 Cr

Profitability

ROE25.28%

ROCE33.69%

TTM NPM46.54%

TTM EBITDA %61.69%

Curr OPM47.46%

Last OPM44.70%

Curr NPM—

Last NPM—

Curr EPS₹1.19

Last EPS₹1.11

Balance sheet

Equity₹1,247.81 Cr

Reserve₹8.40K Cr

Total Debt₹292.22 Cr

D/E0.03x

Interest %0.99%

Curr Interest₹7.31 Cr

Price / range

Close₹191.76

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.30%

1W-3.92%

1M-0.70%

3M-4.11%

6M+17.75%

1Y—

2Y—

3Y—

5Y—

Diwali+23.44%

Sector peers — Stockbroking and Allied

Company	Close	Mkt Cap	TTM P/E	ROE
GROWW	191.76	₹1.20L Cr	48.18	25.28%
MOTILALOFS	1010.00	₹60.82K Cr	30.68	15.39%
360ONE	1073.10	₹43.64K Cr	34.47	12.83%
NUVAMA	1713.70	₹31.28K Cr	28.71	28.55%
ANGELONE	299.10	₹27.32K Cr	26.33	16.87%
IIFLCAPS	345.10	₹10.82K Cr	18.80	18.67%
SHAREINDIA	228.65	₹5.00K Cr	17.79	10.83%
ARSSBL	502.05	₹3.16K Cr	19.87	9.63%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	953.48	962.78	784.93	687.87	3,059.03
Other Income	100.21	88.13	75.95	68.32	273.73
Total Income	1,053.69	1,050.91	860.87	756.19	3,332.75
Interest	1.05	1.15	0.89	0.26	2.66
Expenditure	-310.02	-320.09	-287.74	-271.14	-1,151.58
PBDT	0	0	0	0	0
EBITDA	651.87	650.94	504.66	422.78	1,935.67
Depreciation	-7.36	-7.10	-6.58	-5.79	-25.56
EBIT	644.51	643.84	498.08	416.99	1,910.11
PBT	743.67	730.81	573.13	485.05	2,181.17
Tax	-188.53	-189.45	-144.68	-131.02	-551.43
Equity	1,248.28	1,247.81	0	1,198.45	1,247.81
OPM	70.58	69.54	73.02	64.14	65.45
Net Profit	555.14	541.36	428.45	354.03	1,629.74
NPM	52.69	51.51	54.58	46.82	48.90
EPS	0.90	0.88	0.70	0.59	2.72

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26
Revenue	3,059.03
Other Income	273.73
Total Income	3,332.75
Expenditure	-1,151.58
Interest	-2.66
PBDT	0
EBITDA	1,935.67
Depreciation	-25.56
EBIT	1,910.11
PBT	2,181.17
Tax	-551.43
Equity	1,247.81
OPM (%)	65.45
Net Profit	1,629.74
NPM (%)	48.90
EPS (Rs)	2.72
CEPS	2.66

Metric	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	1,501.42	1,505.37	1,216.07	1,018.74	4,644.58
Other Income	47.25	30.17	45	52.06	171.30
Total Income	1,548.67	1,535.54	1,261.07	1,070.80	4,815.88
Interest	7.31	8	10.50	11.03	45.94
Expenditure	-555.68	-599.18	-515.56	-432.60	-1,991.99
PBDT	0	0	0	0	0
EBITDA	970.68	938.65	720.49	603.97	2,746.40
Depreciation	-17.63	-24.46	-9.48	-6.80	-47.87
EBIT	953.05	914.19	711.01	597.17	2,698.53
PBT	992.99	936.36	745.52	638.20	2,823.88
Tax	-257.23	-249.34	-197.92	-166.34	-738.41
Equity	1,248.28	1,247.81	0	1,198.45	1,247.81
OPM	64.12	60.98	59.12	59.60	58.64
Net Profit	735.04	686.35	546.93	471.34	2,083
NPM	47.46	44.70	43.37	44.02	43.25
EPS	1.19	1.11	0.89	0.79	3.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26
Revenue	4,644.58
Other Income	171.30
Total Income	4,815.88
Expenditure	-1,991.99
Interest	-45.94
PBDT	0
EBITDA	2,746.40
Depreciation	-47.87
EBIT	2,698.53
PBT	2,823.88
Tax	-738.41
Equity	1,247.81
OPM (%)	58.64
Net Profit	2,083
NPM (%)	43.25
EPS (Rs)	3.47
CEPS	3.40

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split