Motilal Oswal Financial Services LtdStockbroking and AlliedINE338I01027Consolidated₹1013.00+3.00 (+0.30%)
Valuation
Market Cap₹60.89K Cr
TTM PE22.60x
Forward PE21.46x
PEG0.63
Book Value₹258.53
P/B3.92x
TTM EPS₹44.82
Fwd EPS₹47.20
TTM Revenue₹9.04K Cr
TTM PAT₹2.70K Cr
TTM EBITDA₹2.91K Cr
TTM EBIT₹2.79K Cr
Last Qtr PAT₹1,081.36 Cr
Last Qtr EBITDA₹-374.30 Cr
Last Qtr EBIT₹-403.95 Cr
Profitability
ROE17.39%
ROCE11.88%
TTM NPM29.87%
TTM EBITDA %32.12%
Curr OPM35.53%
Last OPM37.11%
Curr NPM—
Last NPM—
Curr EPS₹17.94
Last EPS₹21.15
Balance sheet
Equity₹60.30 Cr
Reserve₹15.48K Cr
Total Debt₹26,842.42 Cr
D/E1.73x
Interest %44.01%
Curr Interest₹475.88 Cr
Price / range
Close₹1013.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.30%
1W+4.65%
1M+2.33%
3M+17.65%
6M+21.09%
1Y+2.75%
2Y+7.38%
3Y+300.79%
5Y+338.83%
Diwali+20.34%
Sector peers — Stockbroking and Allied
CompanyCloseMkt CapTTM P/EROE
GROWW207.23₹1.30L Cr47.7523.28%
MOTILALOFS1013.00₹60.89K Cr22.6017.39%
360ONE1068.70₹43.46K Cr34.8112.03%
NUVAMA1846.40₹33.70K Cr30.9328.55%
ANGELONE312.10₹28.51K Cr24.5917.33%
IIFLCAPS349.05₹10.94K Cr17.7117.72%
SHAREINDIA183.10₹4.01K Cr8.0117.27%
ARSSBL485.30₹3.06K Cr18.9210.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,747.81+60.1%1,775.70941.091,221.361,091.394,759.04
Other Income31.8135.0636.8130.0733.48130.60
Total Income1,779.62+58.2%1,810.76977.901,251.431,124.874,889.63
Interest320.32271.02260.97216.30184838.38
Expenditure-1,102.86-25.4%-1,028.69-1,042.98-930.53-879.32-3,754.15
PBDT000000
EBITDA991.11+136.0%1,042.31183.17532.47419.891,939.77
Depreciation-25.84-24.28-24.09-25.34-23.82-96.50
EBIT965.27+143.7%1,018.03159.08507.13396.071,843.27
PBT676.76+175.6%782.07-65.09320.91245.551,135.48
Tax-110.79-117.1016.14-75.91-51.26-212.98
Equity60.3060.2160.1960.1160.0560.19
OPM38.0343.19-6.6625.6421.8323.22
Net Profit565.97+191.3%664.97-48.95244.99194.30922.50
NPM31.8036.72-5.0119.5817.2718.87
EPS9.40+190.1%11.05-0.814.083.2423.26

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 21-22FY 20-21FY 19-20FY 18-19
Revenue4,759.04-11.2%5,359.352,571.84+19.0%2,161.47+70.3%1,269.49+4.3%1,217.27
Other Income130.60118.9839.6022.8436.9031.42
Total Income4,889.63-10.7%5,478.332,611.44+19.6%2,184.31+67.2%1,306.39+4.6%1,248.69
Expenditure-3,754.15-0.1%-3,750.43-1,747.31-38.8%-1,258.86-13.2%-1,112.29-30.1%-855.19
Interest-838.38-812.19-165.58-127.70-129.24-104.28
PBDT000000
EBITDA1,939.77-22.7%2,508.501,028.87-3.6%1,066.82+237.3%316.28-34.7%484.37
Depreciation-96.50-87.39-38.76-36.51-29.84-18.01
EBIT1,843.27-23.9%2,421.11990.11-3.9%1,030.31+259.7%286.44-38.6%466.36
PBT1,135.48-34.3%1,727.90864.13+3.2%837.35+331.4%194.10-50.7%393.50
Tax-212.98-336.57-157.31-124.952.70-69.87
Equity60.1959.930000
OPM (%)23.2231.5433.0038.0015.0032.00
Net Profit922.50-33.7%1,391.33706.82-0.8%712.40+262.0%196.80-38.9%322.31
NPM (%)18.8725.4027.0033.0015.0026.00
EPS (Rs)23.26+0.0%23.2648.10-0.7%48.42+261.6%13.39-38.6%21.82
CEPS22.8122.8147.6947.6013.0921.82

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue831.26-55.0%3,425.762,676.202,111.651,849.119,373.97
Other Income2.096.4716.058.5010.7642.45
Total Income3,043.76+63.7%3,432.232,692.252,120.151,859.879,416.42
Interest475.88414.24387.72336.38317.391,336.41
Expenditure-1,711.09-26.3%-1,898.38-2,886.70-1,371.73-1,354.36-6,951.38
PBDT000000
EBITDA-374.30-144.6%1,969.51204.871,105.41839.913,869.67
Depreciation-29.65-27.89-27.65-29.11-27.77-110.67
EBIT-403.95-149.7%1,941.62177.221,076.30812.143,759
PBT1,332.67+163.6%1,533.84-194.45748.41505.502,465.04
Tax-251.31-260.14-24.66-182.25-142.95-599.61
Equity60.3060.2160.1960.11060.19
OPM43.7844.69-7.2235.3027.1826.18
Net Profit1,081.36+198.3%1,273.70-219.11566.16362.561,872.46
NPM35.5337.11-8.1426.7019.4919.89
EPS17.94+197.0%21.15-3.699.426.0431.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 21-22FY 20-21FY 19-20FY 18-19
Revenue9,373.97+11.4%8,417.224,296.83+18.5%3,625.60+53.8%2,357.55-4.3%2,462.68
Other Income42.450235.447.865.55
Total Income9,416.42+11.9%8,417.224,319.83+19.0%3,631.04+53.5%2,365.41-4.2%2,468.23
Expenditure-6,951.38-33.9%-5,190.96-2,704.02-29.6%-2,086.20-0.3%-2,080.22+0.2%-2,083.84
Interest-1,336.41-1,298.46-478.19-430.28-494.47-516.85
PBDT000000
EBITDA3,869.67-16.3%4,623.482,119.26+5.1%2,016.95+148.5%811.51-11.8%919.64
Depreciation-110.67-98.76-48.26-47.27-39.71-23.95
EBIT3,759-16.9%4,524.722,071+5.1%1,969.68+155.2%771.80-13.8%895.69
PBT2,465.04-23.6%3,226.261,615.81+10.9%1,456.74+410.8%285.19-25.8%384.39
Tax-599.61-718.08-305.08-259.05-69.79-94.07
Equity60.1900000
OPM (%)26.1838.3337.4040.1212.0615.57
Net Profit1,872.46-25.3%2,508.181,312.45+4.2%1,259.46+564.3%189.58-36.4%298.30
NPM (%)19.8929.8030.3834.698.0112.09
EPS (Rs)31.12-25.6%41.8289.14+5.3%84.65+578.8%12.47-37.7%20.01
CEPS30.464188.3882.7112.2019.47

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

30
YearTypeAmountEx-Date
2026Interim Dividend630 Jan 2026
2025Interim Dividend531 Jan 2025
2024Interim Dividend1406 Feb 2024
2023Final Dividend304 Jul 2023
2023Interim Dividend703 Feb 2023
2022Final Dividend301 Jul 2022
2022Interim Dividend703 Feb 2022
2021Final Dividend502 Aug 2021
2021Interim Dividend508 Feb 2021
2020Interim Dividend431 Jan 2020
2019Final Dividend4.524 Jul 2019
2019Interim Dividend425 Jan 2019
2018Final Dividend4.519 Sep 2018
2018Interim Dividend405 Feb 2018
2017Final Dividend320 Jul 2017
2017Interim Dividend2.508 Feb 2017
2016Interim Dividend1.522 Mar 2016
2016Interim Dividend211 Feb 2016
2015Final Dividend130 Jul 2015
2015Interim Dividend205 Feb 2015
2014Final Dividend113 Aug 2014
2014Interim Dividend131 Oct 2013
2013Final Dividend118 Jul 2013
2013Interim Dividend123 Oct 2012
2012Final Dividend0.516 Jul 2012
2012Interim Dividend120 Jan 2012
2011Final Dividend1.411 Jul 2011
2010Final Dividend1.214 Jul 2010
2009Final Dividend0.828 May 2009
2008Final Dividend414 May 2008

Bonus

1
YearRatioEx-Date
20243:110 Jun 2024

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers