IndiaOne Finance - Company Dashboard

Governance Classic Home

Motilal Oswal Financial Services LtdStockbroking and AlliedINE338I01027Consolidated₹1010.00+21.30 (+2.15%)Jun-26

Valuation

Market Cap₹60.82K Cr

TTM PE30.68x

Forward PE28.18x

PEG5.43

Book Value₹214.04

P/B4.72x

TTM EPS₹32.92

Fwd EPS₹35.84

TTM Revenue₹10.06K Cr

TTM PAT₹1.98K Cr

TTM EBITDA₹4.12K Cr

TTM EBIT₹4.01K Cr

Last Qtr PAT₹1,273.70 Cr

Last Qtr EBITDA₹1.97K Cr

Last Qtr EBIT₹1.94K Cr

Profitability

ROE15.39%

ROCE11.86%

TTM NPM19.71%

TTM EBITDA %40.94%

Curr OPM37.11%

Last OPM-8.14%

Curr NPM—

Last NPM—

Curr EPS₹21.15

Last EPS₹-3.69

Balance sheet

Equity₹60.19 Cr

Reserve₹12.83K Cr

Total Debt₹21,255.11 Cr

D/E1.65x

Interest %32.52%

Curr Interest₹414.24 Cr

Price / range

Close₹1010.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.15%

1W-1.61%

1M+7.68%

3M+6.52%

6M+44.72%

1Y+9.42%

2Y+30.37%

3Y+360.12%

5Y+393.72%

Diwali+19.99%

Sector peers — Stockbroking and Allied

Company	Close	Mkt Cap	TTM P/E	ROE
GROWW	191.76	₹1.20L Cr	48.18	25.28%
MOTILALOFS	1010.00	₹60.82K Cr	30.68	15.39%
360ONE	1073.10	₹43.64K Cr	34.47	12.83%
NUVAMA	1713.70	₹31.28K Cr	28.71	28.55%
ANGELONE	299.10	₹27.32K Cr	26.33	16.87%
IIFLCAPS	345.10	₹10.82K Cr	18.80	18.67%
SHAREINDIA	228.65	₹5.00K Cr	17.79	10.83%
ARSSBL	502.05	₹3.16K Cr	19.87	9.63%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,775.70+18.0%	941.09	1,221.36	1,091.39	1,505.19	4,759.04
Other Income	35.06	36.81	30.07	33.48	30.23	130.60
Total Income	1,810.76+17.9%	977.90	1,251.43	1,124.87	1,535.43	4,889.63
Interest	271.02	260.97	216.30	184	177.12	838.38
Expenditure	-1,028.69-14.1%	-1,042.98	-930.53	-879.32	-901.33	-3,754.15
PBDT	0	0	0	0	0	0
EBITDA	1,042.31+29.6%	183.17	532.47	419.89	804.24	1,939.77
Depreciation	-24.28	-24.09	-25.34	-23.82	-23.26	-96.50
EBIT	1,018.03+30.4%	159.08	507.13	396.07	780.98	1,843.27
PBT	782.07+23.3%	-65.09	320.91	245.55	634.10	1,135.48
Tax	-117.10	16.14	-75.91	-51.26	-101.95	-212.98
Equity	60.21	60.19	60.11	60.05	59.95	60.19
OPM	43.19	-6.66	25.64	21.83	41.30	23.22
Net Profit	664.97+25.0%	-48.95	244.99	194.30	532.15	922.50
NPM	36.72	-5.01	19.58	17.27	34.66	18.87
EPS	11.05+24.4%	-0.81	4.08	3.24	8.88	23.26

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 21-22	FY 20-21	FY 19-20	FY 18-19
Revenue	4,759.04-11.2%	5,359.35	2,571.84+19.0%	2,161.47+70.3%	1,269.49+4.3%	1,217.27
Other Income	130.60	118.98	39.60	22.84	36.90	31.42
Total Income	4,889.63-10.7%	5,478.33	2,611.44+19.6%	2,184.31+67.2%	1,306.39+4.6%	1,248.69
Expenditure	-3,754.15-0.1%	-3,750.43	-1,747.31-38.8%	-1,258.86-13.2%	-1,112.29-30.1%	-855.19
Interest	-838.38	-812.19	-165.58	-127.70	-129.24	-104.28
PBDT	0	0	0	0	0	0
EBITDA	1,939.77-22.7%	2,508.50	1,028.87-3.6%	1,066.82+237.3%	316.28-34.7%	484.37
Depreciation	-96.50	-87.39	-38.76	-36.51	-29.84	-18.01
EBIT	1,843.27-23.9%	2,421.11	990.11-3.9%	1,030.31+259.7%	286.44-38.6%	466.36
PBT	1,135.48-34.3%	1,727.90	864.13+3.2%	837.35+331.4%	194.10-50.7%	393.50
Tax	-212.98	-336.57	-157.31	-124.95	2.70	-69.87
Equity	60.19	59.93	0	0	0	0
OPM (%)	23.22	31.54	33.00	38.00	15.00	32.00
Net Profit	922.50-33.7%	1,391.33	706.82-0.8%	712.40+262.0%	196.80-38.9%	322.31
NPM (%)	18.87	25.40	27.00	33.00	15.00	26.00
EPS (Rs)	23.26+0.0%	23.26	48.10-0.7%	48.42+261.6%	13.39-38.6%	21.82
CEPS	22.81	22.81	47.69	47.60	13.09	21.82

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3,425.76+25.2%	2,676.20	2,111.65	1,849.11	2,737.03	9,373.97
Other Income	6.47	16.05	8.50	10.76	7.12	42.45
Total Income	3,432.23+25.1%	2,692.25	2,120.15	1,859.87	2,744.15	9,416.42
Interest	414.24	387.72	336.38	317.39	294.92	1,336.41
Expenditure	-1,898.38-41.8%	-2,886.70	-1,371.73	-1,354.36	-1,338.56	-6,951.38
PBDT	0	0	0	0	0	0
EBITDA	1,969.51+14.5%	204.87	1,105.41	839.91	1,719.53	3,869.67
Depreciation	-27.89	-27.65	-29.11	-27.77	-26.14	-110.67
EBIT	1,941.62+14.7%	177.22	1,076.30	812.14	1,693.39	3,759
PBT	1,533.84+9.1%	-194.45	748.41	505.50	1,405.59	2,465.04
Tax	-260.14	-24.66	-182.25	-142.95	-249.75	-599.61
Equity	60.21	60.19	60.11	0	59.95	60.19
OPM	44.69	-7.22	35.30	27.18	51.22	26.18
Net Profit	1,273.70+9.5%	-219.11	566.16	362.56	1,162.87	1,872.46
NPM	37.11	-8.14	26.70	19.49	42.38	19.89
EPS	21.15+9.1%	-3.69	9.42	6.04	19.39	31.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 21-22	FY 20-21	FY 19-20	FY 18-19
Revenue	9,373.97+11.4%	8,417.22	4,296.83+18.5%	3,625.60+53.8%	2,357.55-4.3%	2,462.68
Other Income	42.45	0	23	5.44	7.86	5.55
Total Income	9,416.42+11.9%	8,417.22	4,319.83+19.0%	3,631.04+53.5%	2,365.41-4.2%	2,468.23
Expenditure	-6,951.38-33.9%	-5,190.96	-2,704.02-29.6%	-2,086.20-0.3%	-2,080.22+0.2%	-2,083.84
Interest	-1,336.41	-1,298.46	-478.19	-430.28	-494.47	-516.85
PBDT	0	0	0	0	0	0
EBITDA	3,869.67-16.3%	4,623.48	2,119.26+5.1%	2,016.95+148.5%	811.51-11.8%	919.64
Depreciation	-110.67	-98.76	-48.26	-47.27	-39.71	-23.95
EBIT	3,759-16.9%	4,524.72	2,071+5.1%	1,969.68+155.2%	771.80-13.8%	895.69
PBT	2,465.04-23.6%	3,226.26	1,615.81+10.9%	1,456.74+410.8%	285.19-25.8%	384.39
Tax	-599.61	-718.08	-305.08	-259.05	-69.79	-94.07
Equity	60.19	0	0	0	0	0
OPM (%)	26.18	38.33	37.40	40.12	12.06	15.57
Net Profit	1,872.46-25.3%	2,508.18	1,312.45+4.2%	1,259.46+564.3%	189.58-36.4%	298.30
NPM (%)	19.89	29.80	30.38	34.69	8.01	12.09
EPS (Rs)	31.12-25.6%	41.82	89.14+5.3%	84.65+578.8%	12.47-37.7%	20.01
CEPS	30.46	41	88.38	82.71	12.20	19.47

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	6	30 Jan 2026
2025	Interim Dividend	5	31 Jan 2025
2024	Interim Dividend	14	06 Feb 2024
2023	Final Dividend	3	04 Jul 2023
2023	Interim Dividend	7	03 Feb 2023
2022	Final Dividend	3	01 Jul 2022
2022	Interim Dividend	7	03 Feb 2022
2021	Final Dividend	5	02 Aug 2021
2021	Interim Dividend	5	08 Feb 2021
2020	Interim Dividend	4	31 Jan 2020
2019	Final Dividend	4.5	24 Jul 2019
2019	Interim Dividend	4	25 Jan 2019
2018	Final Dividend	4.5	19 Sep 2018
2018	Interim Dividend	4	05 Feb 2018
2017	Final Dividend	3	20 Jul 2017
2017	Interim Dividend	2.5	08 Feb 2017
2016	Interim Dividend	1.5	22 Mar 2016
2016	Interim Dividend	2	11 Feb 2016
2015	Final Dividend	1	30 Jul 2015
2015	Interim Dividend	2	05 Feb 2015
2014	Final Dividend	1	13 Aug 2014
2014	Interim Dividend	1	31 Oct 2013
2013	Final Dividend	1	18 Jul 2013
2013	Interim Dividend	1	23 Oct 2012
2012	Final Dividend	0.5	16 Jul 2012
2012	Interim Dividend	1	20 Jan 2012
2011	Final Dividend	1.4	11 Jul 2011
2010	Final Dividend	1.2	14 Jul 2010
2009	Final Dividend	0.8	28 May 2009
2008	Final Dividend	4	14 May 2008

Bonus

Year	Ratio	Ex-Date
2024	3:1	10 Jun 2024

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split