Governance Classic Home
Share India Securities LtdStockbroking and AlliedINE932X01026Consolidated₹228.65+10.30 (+4.72%)Jun-26
Valuation
Market Cap₹5.00K Cr
TTM PE17.79x
Forward PE14.13x
PEG0.96
Book Value₹120.41
P/B1.90x
TTM EPS₹12.85
Fwd EPS₹16.19
TTM Revenue₹1.44K Cr
TTM PAT₹285.48 Cr
TTM EBITDA₹508.06 Cr
TTM EBIT₹489.94 Cr
Last Qtr PAT₹124.41 Cr
Last Qtr EBITDA₹200.57 Cr
Last Qtr EBIT₹196.91 Cr
Profitability
ROE10.83%
ROCE15.15%
TTM NPM19.76%
TTM EBITDA %35.16%
Curr OPM27.55%
Last OPM13.79%
Curr NPM—
Last NPM—
Curr EPS₹5.67
Last EPS₹2.61
Balance sheet
Equity₹43.77 Cr
Reserve₹2.59K Cr
Total Debt₹697.06 Cr
D/E0.26x
Interest %29.41%
Curr Interest₹36.59 Cr
Price / range
Close₹228.65
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+4.72%
1W+14.87%
1M+28.53%
3M+64.61%
6M+76.70%
1Y+59.45%
2Y-24.34%
3Y-13.12%
5Y+110.68%
Diwali+39.21%
Sector peers — Stockbroking and Allied
CompanyCloseMkt CapTTM P/EROE
GROWW191.76₹1.20L Cr48.1825.28%
MOTILALOFS1010.00₹60.82K Cr30.6815.39%
360ONE1073.10₹43.64K Cr34.4712.83%
NUVAMA1713.70₹31.28K Cr28.7128.55%
ANGELONE299.10₹27.32K Cr26.3316.87%
IIFLCAPS345.10₹10.82K Cr18.8018.67%
SHAREINDIA228.65₹5.00K Cr17.7910.83%
ARSSBL502.05₹3.16K Cr19.879.63%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Jun-25Mar-25Dec-24FY25-26
Revenue349.55+28.0%383.91+104.6%273.14187.60259.361,227.27
Other Income45.343.653.796.3819.52
Total Income353.55+27.7%389.24+103.4%276.80191.39265.751,246.80
Interest29.0329.0621.2219.3818.18104.21
Expenditure-233.08-24.2%-289.30-65.8%-187.72-174.49-185.85-852.09
PBDT000000
EBITDA148.33+35.0%127.22+242.2%109.8437.1895.18493.04
Depreciation-2.83-3.55-3.20-4.69-3.49-13.65
EBIT145.50+36.4%123.67+280.6%106.6432.4991.69479.39
PBT120.48+35.3%99.95+491.4%89.0716.9079.90394.71
Tax-29.62-25-20.34-0.69-19.92-97.02
Equity43.7743.7743.7743.6443.6443.77
OPM34.0825.6832.188.8330.0731.66
Net Profit90.85+32.2%74.95+362.7%68.7316.2059.98297.69
NPM25.7019.2624.838.4622.5723.88
EPS4.15+31.7%3.43+444.4%3.150.632.6713.61

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 21-22FY 20-21FY 19-20FY 17-18
Revenue1,227.27+7.9%1,137.81673.55+76.0%382.80+57.5%242.99133.17
Other Income19.5220.619.200.8116.997.15
Total Income1,246.80+7.6%1,158.42682.75+78.0%383.60+47.5%259.99140.33
Expenditure-852.09-1.6%-838.58-480.53-61.3%-297.95-37.8%-216.20-115.04
Interest-104.21-67.94-24.89-15.21-10.01-5.33
PBDT0000025.28
EBITDA493.04+29.3%381.38226.64+117.0%104.42+153.4%41.2025.53
Depreciation-13.65-14.21-8.73-4.36-4.40-2.07
EBIT479.39+30.6%367.17217.91+117.8%100.06+171.9%36.8023.46
PBT394.71+23.4%319.83202.22+136.1%85.65+95.6%43.7823.21
Tax-97.02-73.20-45.62-18.32-10.28-7.70
Equity43.7743.6400024.43
OPM (%)31.6627.6130.0022.0017.0018.98
Net Profit297.69+20.7%246.63156.60+132.6%67.33+101.0%33.5015.51
NPM (%)23.8821.2923.0018.0013.0011.65
EPS (Rs)13.61+16.0%11.7349.08+132.6%21.10+101.0%10.507.23
CEPS13.5811.2249.0821.1010.507.20

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Jun-25Mar-25Dec-24FY25-26
Revenue448.09+31.2%415.91+73.7%341.41239.44342.201,470.26
Other Income3.4653.193.187.4818.59
Total Income451.55+31.0%420.92+73.5%344.61242.62349.681,488.85
Interest36.5936.4526.6826.5322.47131.25
Expenditure-287.77-23.0%-339.96-54.9%-233.91-219.52-237.76-1,048.38
PBDT000000
EBITDA200.57+45.1%116.88+123.2%138.2452.37131.25570.37
Depreciation-3.66-4.48-4.06-5.92-4.34-17.24
EBIT196.91+46.8%112.40+142.0%134.1846.45126.91553.13
PBT163.79+48.0%80.96+250.5%110.7023.10111.93440.47
Tax-39.38-22.92-26.32-4.45-29.72-116.03
Equity43.7743.7743.7743.6443.6443.77
OPM36.2719.2332.129.5232.0129.58
Net Profit124.41+47.4%58.04+211.2%84.3818.6582.21324.44
NPM27.5513.7924.497.6923.5121.79
EPS5.67+46.9%2.61+267.6%3.860.713.6614.79

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 5 years
MetricFY 25-26FY 24-25FY 21-22FY 20-21FY 19-20
Revenue1,470.26+1.5%1,448.57856.50+91.2%447.95+72.5%259.75
Other Income18.5920.9314.525.8619.59
Total Income1,488.85+1.3%1,469.50871.01+91.9%453.81+62.5%279.35
Expenditure-1,048.38-0.9%-1,038.91-598.57-70.8%-350.39-53.2%-228.67
Interest-131.25-89.45-31.63-24.96-17.85
PBDT00000
EBITDA570.37+10.3%516.91298.81+135.4%126.96+137.8%53.40
Depreciation-17.24-17.80-9.25-4.44-4.47
EBIT553.13+10.8%499.11289.56+136.3%122.52+150.4%48.93
PBT440.47+2.3%430.59265.45+156.6%103.43+104.1%50.68
Tax-116.03-102.50-63.65-22.74-10.68
Equity43.7743.64000
OPM (%)29.5829.3030.4822.7918.14
Net Profit324.44-1.1%328.08201.84+150.0%80.75+101.9%40
NPM (%)21.7922.3323.1717.7914.32
EPS (Rs)14.79-5.1%15.5863.26+149.9%25.31+101.8%12.54
CEPS14.7614.9063.2625.3112.54

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

23
YearTypeAmountEx-Date
2027Interim Dividend0.530 Jul 2026
2026Interim Dividend0.402 Feb 2026
2026Interim Dividend0.406 Nov 2025
2025Final Dividend0.2510 Sep 2025
2026Interim Dividend0.305 Aug 2025
2025Interim Dividend0.203 Feb 2025
2025Interim Dividend0.507 Nov 2024
2024Final Dividend0.202 Aug 2024
2025Interim Dividend0.402 Aug 2024
2024Interim Dividend302 Feb 2024
2024Interim Dividend302 Nov 2023
2023Final Dividend4.502 Aug 2023
2024Interim Dividend202 Aug 2023
2023Interim Dividend210 Nov 2022
2022Final Dividend226 Jul 2022
2023Interim Dividend226 Jul 2022
2022Interim Dividend202 Feb 2022
2022Interim Dividend1.2509 Nov 2021
2021Final Dividend0.506 Aug 2021
2022Interim Dividend0.7506 Aug 2021
2021Interim Dividend116 Feb 2021
2021Interim Dividend0.517 Sep 2020
2020Interim Dividend0.518 Mar 2020

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2024Rs.10/- to Rs.2/-27 Jun 2024
Loading company dashboard...
Fetching ratios, charts, and peers