IndiaOne Finance - Company Dashboard

Governance Classic Home

Anand Rathi Share And Stock Brokers LtdStockbroking and AlliedINE549H01021Consolidated₹502.35+1.95 (+0.39%)Jun-26

Valuation

Market Cap₹3.16K Cr

TTM PE19.87x

Forward PE19.82x

PEG-3.71

Book Value₹213.90

P/B2.35x

TTM EPS₹25.27

Fwd EPS₹25.33

TTM Revenue₹977.15 Cr

TTM PAT₹129.81 Cr

TTM EBITDA₹401.42 Cr

TTM EBIT₹376.28 Cr

Last Qtr PAT₹23.35 Cr

Last Qtr EBITDA₹97.30 Cr

Last Qtr EBIT₹91.85 Cr

Profitability

ROE9.63%

ROCE16.25%

TTM NPM13.28%

TTM EBITDA %41.08%

Curr OPM9.47%

Last OPM16.24%

Curr NPM—

Last NPM—

Curr EPS₹3.71

Last EPS₹7.75

Balance sheet

Equity₹31.36 Cr

Reserve₹1.32K Cr

Total Debt₹855.11 Cr

D/E0.63x

Interest %171.01%

Curr Interest₹39.93 Cr

Price / range

Close₹502.05

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.30%

1W+2.73%

1M-1.64%

3M-8.71%

6M+3.28%

1Y+12.72%

2Y—

3Y—

5Y—

Diwali-20.64%

Sector peers — Stockbroking and Allied

Company	Close	Mkt Cap	TTM P/E	ROE
GROWW	191.76	₹1.20L Cr	48.18	25.28%
MOTILALOFS	1010.00	₹60.82K Cr	30.68	15.39%
360ONE	1073.10	₹43.64K Cr	34.47	12.83%
NUVAMA	1713.70	₹31.28K Cr	28.71	28.55%
ANGELONE	299.10	₹27.32K Cr	26.33	16.87%
IIFLCAPS	345.10	₹10.82K Cr	18.80	18.67%
SHAREINDIA	228.65	₹5.00K Cr	17.79	10.83%
ARSSBL	502.05	₹3.16K Cr	19.87	9.63%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	245.68+22.2%	255.29	248.10	227.08	201.02	931.49
Other Income	0.45	0.31	0.78	1.30	0.55	2.22
Total Income	246.13+22.1%	255.59	248.88	228.38	201.57	933.71
Interest	39.92	50.12	45.70	49.89	38.33	184.05
Expenditure	-193.61-13.5%	-201.37	-198.25	-190.16	-170.52	-759.59
PBDT	0	0	0	0	0	0
EBITDA	97.36+29.5%	110.69	101.93	93.25	75.21	381.79
Depreciation	-5.37	-6.65	-6.38	-6.44	-6.38	-25.84
EBIT	91.99+33.6%	104.04	95.55	86.81	68.83	355.95
PBT	31.53+1.5%	54.22	50.63	38.22	31.05	174.12
Tax	-8.03	-12.23	-12.75	-9.63	-7.68	-42.30
Equity	31.51	31.36	0	31.36	22.18	31.36
OPM	12.81	21.21	20.41	16.74	15.40	18.65
Net Profit	23.51+0.6%	41.99	37.87	28.59	23.37	131.82
NPM	9.55	16.43	15.27	12.52	11.59	14.12
EPS	3.73-29.2%	7.83	7.71	6.43	5.27	24.58

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26
Revenue	931.49
Other Income	2.22
Total Income	933.71
Expenditure	-759.59
Interest	-184.05
PBDT	0
EBITDA	381.79
Depreciation	-25.84
EBIT	355.95
PBT	174.12
Tax	-42.30
Equity	31.36
OPM (%)	18.65
Net Profit	131.82
NPM (%)	14.12
EPS (Rs)	24.58
CEPS	23.86

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	246.10+22.4%	255.65	248.20	227.20	201.11	932.16
Other Income	0.45	0.31	0.78	1.30	0.55	2.22
Total Income	246.55+22.3%	255.96	248.97	228.50	201.66	934.37
Interest	39.93	50.13	45.71	49.90	38.35	184.09
Expenditure	-194.18-13.4%	-202.17	-199.22	-190.97	-171.16	-762.80
PBDT	0	0	0	0	0	0
EBITDA	97.30+30.2%	110.33	101.15	92.64	74.75	379.59
Depreciation	-5.45	-6.72	-6.46	-6.51	-6.45	-26.14
EBIT	91.85+34.5%	103.61	94.69	86.13	68.30	353.45
PBT	31.38+2.9%	53.79	49.76	37.53	30.50	171.57
Tax	-8.03	-12.23	-12.75	-9.63	-7.68	-42.30
Equity	31.51	31.36	0	31.36	22.18	31.36
OPM	12.73	21.02	19.98	16.42	15.12	18.36
Net Profit	23.35+2.4%	41.56	37	27.90	22.81	129.27
NPM	9.47	16.24	14.86	12.21	11.31	13.84
EPS	3.71-27.8%	7.75	7.54	6.27	5.14	24.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26
Revenue	932.16
Other Income	2.22
Total Income	934.37
Expenditure	-762.80
Interest	-184.09
PBDT	0
EBITDA	379.59
Depreciation	-26.14
EBIT	353.45
PBT	171.57
Tax	-42.30
Equity	31.36
OPM (%)	18.36
Net Profit	129.27
NPM (%)	13.84
EPS (Rs)	24.10
CEPS	23.40

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	5	23 Jun 2026

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split