Anand Rathi Share And Stock Brokers LtdStockbroking and AlliedINE549H01021Consolidated₹484.75+3.55 (+0.74%)
Valuation
Market Cap₹3.06K Cr
TTM PE18.92x
Forward PE20.10x
PEG12.61
Book Value₹219.44
P/B2.21x
TTM EPS₹25.65
Fwd EPS₹24.15
TTM Revenue₹1.02K Cr
TTM PAT₹143.85 Cr
TTM EBITDA₹408.63 Cr
TTM EBIT₹383.92 Cr
Last Qtr PAT₹41.94 Cr
Last Qtr EBITDA₹99.85 Cr
Last Qtr EBIT₹93.77 Cr
Profitability
ROE10.40%
ROCE12.95%
TTM NPM14.06%
TTM EBITDA %39.94%
Curr OPM15.34%
Last OPM9.47%
Curr NPM—
Last NPM—
Curr EPS₹6.65
Last EPS₹3.71
Balance sheet
Equity₹31.53 Cr
Reserve₹1.35K Cr
Total Debt₹1,434.32 Cr
D/E1.04x
Interest %90.30%
Curr Interest₹37.87 Cr
Price / range
Close₹485.30
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.96%
1W+2.93%
1M-6.95%
3M-5.77%
6M-20.99%
1Y-9.72%
2Y—
3Y—
5Y—
Diwali-23.29%
Sector peers — Stockbroking and Allied
CompanyCloseMkt CapTTM P/EROE
GROWW207.23₹1.30L Cr47.7523.28%
MOTILALOFS1013.00₹60.89K Cr22.6017.39%
360ONE1068.70₹43.46K Cr34.8112.03%
NUVAMA1846.40₹33.70K Cr30.9328.55%
ANGELONE312.10₹28.51K Cr24.5917.33%
IIFLCAPS349.05₹10.94K Cr17.7117.72%
SHAREINDIA183.10₹4.01K Cr8.0117.27%
ARSSBL485.30₹3.06K Cr18.9210.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue272.74+20.1%245.68255.29248.10227.08931.49
Other Income0.250.450.310.781.302.22
Total Income272.98+19.5%246.13255.59248.88228.38933.71
Interest37.8739.9250.1245.7049.89184.05
Expenditure-216.47-13.8%-193.61-201.37-198.25-190.16-759.59
PBDT000000
EBITDA100.15+7.4%97.36110.69101.9393.25381.79
Depreciation-6.01-5.37-6.65-6.38-6.44-25.84
EBIT94.14+8.4%91.99104.0495.5586.81355.95
PBT56.51+47.9%31.5354.2250.6338.22174.12
Tax-14.21-8.03-12.23-12.75-9.63-42.30
Equity31.5331.5131.36031.3631.36
OPM20.7012.8121.2120.4116.7418.65
Net Profit42.30+48.0%23.5141.9937.8728.59131.82
NPM15.509.5516.4315.2712.5214.12
EPS6.58+2.3%3.737.837.716.4324.58

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue931.49
Other Income2.22
Total Income933.71
Expenditure-759.59
Interest-184.05
PBDT0
EBITDA381.79
Depreciation-25.84
EBIT355.95
PBT174.12
Tax-42.30
Equity31.36
OPM (%)18.65
Net Profit131.82
NPM (%)14.12
EPS (Rs)24.58
CEPS23.86

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue273.21+20.3%246.10255.65248.20227.20932.16
Other Income0.250.450.310.781.302.22
Total Income273.46+19.7%246.55255.96248.97228.50934.37
Interest37.8739.9350.1345.7149.90184.09
Expenditure-217.31-13.8%-194.18-202.17-199.22-190.97-762.80
PBDT000000
EBITDA99.85+7.8%97.30110.33101.1592.64379.59
Depreciation-6.08-5.45-6.72-6.46-6.51-26.14
EBIT93.77+8.9%91.85103.6194.6986.13353.45
PBT56.15+49.6%31.3853.7949.7637.53171.57
Tax-14.21-8.03-12.23-12.75-9.63-42.30
Equity31.5331.5131.36031.3631.36
OPM20.5312.7321.0219.9816.4218.36
Net Profit41.94+50.3%23.3541.563727.90129.27
NPM15.349.4716.2414.8612.2113.84
EPS6.65+6.1%3.717.757.546.2724.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue932.16
Other Income2.22
Total Income934.37
Expenditure-762.80
Interest-184.09
PBDT0
EBITDA379.59
Depreciation-26.14
EBIT353.45
PBT171.57
Tax-42.30
Equity31.36
OPM (%)18.36
Net Profit129.27
NPM (%)13.84
EPS (Rs)24.10
CEPS23.40

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2026Final Dividend523 Jun 2026

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers