Angel One LtdStockbroking and AlliedINE732I01021Consolidated₹300.00+4.35 (+1.47%)Jun-26
Valuation
Market Cap₹27.32K Cr
TTM PE26.33x
Forward PE24.87x
PEG2.07
Book Value₹66.97
P/B4.47x
TTM EPS₹11.36
Fwd EPS₹12.03
TTM Revenue₹5.43K Cr
TTM PAT₹1.03K Cr
TTM EBITDA₹2.03K Cr
TTM EBIT₹1.90K Cr
Last Qtr PAT₹231.40 Cr
Last Qtr EBITDA₹484.88 Cr
Last Qtr EBIT₹449.82 Cr
Profitability
ROE16.87%
ROCE13.66%
TTM NPM19.02%
TTM EBITDA %37.38%
Curr OPM16.14%
Last OPM21.83%
Curr NPM
Last NPM
Curr EPS₹2.54
Last EPS₹3.52
Balance sheet
Equity₹91.09 Cr
Reserve₹6.03K Cr
Total Debt₹7,901.06 Cr
D/E1.29x
Interest %55.83%
Curr Interest₹129.18 Cr
Price / range
Close₹299.10
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.39%
1W-1.64%
1M+3.18%
3M-14.93%
6M+27.06%
1Y+32.06%
2Y+14.42%
3Y+57.67%
5Y
Diwali+26.54%
Sector peers — Stockbroking and Allied
CompanyCloseMkt CapTTM P/EROE
GROWW191.76₹1.20L Cr48.1825.28%
MOTILALOFS1010.00₹60.82K Cr30.6815.39%
360ONE1073.10₹43.64K Cr34.4712.83%
NUVAMA1713.70₹31.28K Cr28.7128.55%
ANGELONE299.10₹27.32K Cr26.3316.87%
IIFLCAPS345.10₹10.82K Cr18.8018.67%
SHAREINDIA228.65₹5.00K Cr17.7910.83%
ARSSBL502.05₹3.16K Cr19.879.63%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,409.75+26.2%1,443.751,314.041,179.261,117.015,054.07
Other Income3.708.123.243.083.2717.70
Total Income1,413.45+26.2%1,451.871,317.291,182.341,120.285,071.77
Interest128.87133.42126.8893.1082.85436.25
Expenditure-1,049.88-12.0%-982.82-913.01-865.26-937.69-3,698.77
PBDT000000
EBITDA521.05+79.3%624.86557.23436.13290.571,908.81
Depreciation-32.31-30.51-29.32-29.03-28.40-117.26
EBIT488.74+86.4%594.35527.91407.10262.171,791.55
PBT363.57+99.1%469.05404.28317.09182.591,373.01
Tax-92.83-117.61-103.24-80.77-48.68-350.30
Equity91.3591.0990.8690.7290.5591.09
OPM25.7232.3130.6926.8216.3027.07
Net Profit270.74+102.2%351.45301.04236.31133.911,022.71
NPM19.1524.2122.8519.9911.9520.16
EPS2.97-79.9%3.8733.1626.0814.8111.28

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue5,054.07-2.3%5,172.48
Other Income17.7010.83
Total Income5,071.77-2.2%5,183.31
Expenditure-3,698.77-4.2%-3,548.89
Interest-436.25-291.65
PBDT00
EBITDA1,908.81-5.3%2,014.75
Depreciation-117.26-99.51
EBIT1,791.55-6.5%1,915.24
PBT1,373.01-16.0%1,634.42
Tax-350.30-418.47
Equity91.0990.29
OPM (%)27.0731.53
Net Profit1,022.71-15.9%1,215.95
NPM (%)20.1623.46
EPS (Rs)11.28-91.6%134.91
CEPS11.01131.57

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,429.69+25.4%1,459.421,334.901,201.761,140.535,136.61
Other Income4.037.822.802.442.5615.63
Total Income1,433.72+25.4%1,467.251,337.701,204.201,143.095,152.23
Interest129.18133.58127.1093.2082.88436.75
Expenditure-1,109.05-13.3%-1,027.34-964.15-910.20-978.66-3,880.35
PBDT000000
EBITDA484.88+76.5%598.59529.35415.41274.671,818.01
Depreciation-35.06-32.93-31.50-30.65-29.92-125
EBIT449.82+83.8%565.66497.85384.76244.751,693.01
PBT324.67+97.4%439.91373.54294164.441,271.89
Tax-93.27-119.65-104.77-82.27-49.97-356.66
Equity91.3591.0990.8690.7290.5591.09
OPM22.6529.9827.9224.4114.3924.69
Net Profit231.40+102.1%320.24268.66211.73114.47915.10
NPM16.1421.8320.0817.5810.0117.76
EPS2.54-79.9%3.5229.5923.3912.6610.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue5,136.61-1.9%5,238.38
Other Income15.639.29
Total Income5,152.23-1.8%5,247.67
Expenditure-3,880.35-6.1%-3,655.72
Interest-436.75-294.80
PBDT00
EBITDA1,818.01-8.2%1,980.88
Depreciation-125-103.42
EBIT1,693.01-9.8%1,877.46
PBT1,271.89-20.1%1,591.95
Tax-356.66-419.87
Equity91.0990.29
OPM (%)24.6930.34
Net Profit915.10-21.9%1,172.08
NPM (%)17.7622.34
EPS (Rs)10.09-92.2%130.05
CEPS9.85126.82

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

12
YearTypeAmountEx-Date
2027Interim Dividend121 Jul 2026
2026Interim Dividend1.7527 Mar 2026
2026Interim Dividend2321 Jan 2026
2025Final Dividend2630 May 2025
2025Interim Dividend1120 Mar 2025
2025Interim Dividend1121 Jan 2025
2024Interim Dividend12.723 Jan 2024
2024Interim Dividend12.720 Oct 2023
2024Interim Dividend9.2521 Jul 2023
2023Final Dividend416 Jun 2023
2023Interim Dividend9.631 Mar 2023
2023Interim Dividend9.624 Jan 2023

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2026Rs.10/- to Rs.1/-26 Feb 2026
Loading company dashboard...
Fetching ratios, charts, and peers