IndiaOne Finance - Company Dashboard

Governance Classic Home

RDB Rasayans LtdPackagingINE123M01017Standalone₹164.30+0.15 (+0.09%)Jun-26

Valuation

Market Cap₹291.05 Cr

TTM PE7.87x

Forward PE8.43x

PEG0.17

Book Value₹120.21

P/B1.37x

TTM EPS₹20.88

Fwd EPS₹19.49

TTM Revenue₹121.69 Cr

TTM PAT₹37.00 Cr

TTM EBITDA₹24.29 Cr

TTM EBIT₹23.13 Cr

Last Qtr PAT₹11.60 Cr

Last Qtr EBITDA₹8.96 Cr

Last Qtr EBIT₹8.66 Cr

Profitability

ROE17.37%

ROCE23.00%

TTM NPM30.41%

TTM EBITDA %19.96%

Curr OPM36.32%

Last OPM20.24%

Curr NPM—

Last NPM—

Curr EPS₹6.55

Last EPS₹3.42

Balance sheet

Equity₹17.71 Cr

Reserve₹195.24 Cr

Total Debt₹0.54 Cr

D/E0.00x

Interest %0.09%

Curr Interest₹0.01 Cr

Price / range

Close₹164.30

vs 52W High-14.43%

vs 52W Low+18.84%

MA50—

MA200—

Returns

1D+0.09%

1W-2.46%

1M-5.00%

3M+7.95%

6M-4.17%

1Y-3.92%

2Y-7.28%

3Y+42.93%

5Y+86.07%

Diwali-9.43%

Sector peers — Packaging

Company	Close	Mkt Cap	TTM P/E	ROE
EPL	239.35	₹7.67K Cr	26.83	9.98%
AGI	745.05	₹4.82K Cr	13.28	15.08%
UFLEX	659.45	₹4.76K Cr	30.69	1.91%
TCPLPACK	3863.20	₹3.52K Cr	31.37	15.59%
POLYPLEX	1079.30	₹3.39K Cr	68.31	1.17%
JINDALPOLY	718.45	₹3.15K Cr	-54.30	0.04%
XPROINDIA	1223.00	₹2.87K Cr	79.62	4.74%
COSMOFIRST	871.25	₹2.29K Cr	21.24	6.57%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	31.93+14.1%	29.96	25.71	34.09	27.99	117.75
Other Income	6.86	6.49	6.37	7	5.58	25.43
Total Income	38.79+15.5%	36.45	32.08	41.09	33.57	143.19
Interest	0.01	0.03	0.02	0.01	0.04	0.11
Expenditure	-23.28-5.3%	-28.07	-21.04	-26.24	-22.10	-97.48
PBDT	0	0	0	0	0	0
EBITDA	8.96+44.1%	2.20	4.98	8.15	6.22	21.53
Depreciation	-0.30	-0.28	-0.29	-0.29	-0.29	-1.15
EBIT	8.66+46.0%	1.92	4.69	7.86	5.93	20.38
PBT	15.51+35.5%	8.38	11.04	14.85	11.45	45.71
Tax	-3.91	-2.32	-2.80	-3.75	-2.80	-11.75
Equity	0	0	0	0	0	0
OPM	48.58	27.98	42.91	43.55	40.89	32.00
Net Profit	11.60+35.4%	6.06	8.24	11.10	8.57	33.96
NPM	36.32	20.24	32.04	32.55	30.60	24.00
EPS	6.55	3.42	4.65	6.26	0	19.17

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	117.75-20.6%	148.37+43.8%	103.20-5.6%	109.34-11.1%	123.01+33.1%	92.39
Other Income	25.43	22.04	17.18	14.79	12.17	9.72
Total Income	143.19-16.0%	170.41+41.6%	120.38-3.0%	124.14-8.2%	135.18+32.4%	102.12
Expenditure	-97.48+27.5%	-134.47-52.6%	-88.13+3.6%	-91.41+15.0%	-107.60-42.9%	-75.30
Interest	-0.11	-0.13	-0.15	-0.10	-0.25	-0.31
PBDT	0	0	0	0	0	0
EBITDA	21.53+41.7%	15.19-7.8%	16.48-14.7%	19.33+14.3%	16.91-8.8%	18.54
Depreciation	-1.15	-1.16	-1.26	-1.30	-1.25	-1.14
EBIT	20.38+45.3%	14.03-7.8%	15.22-15.6%	18.03+15.1%	15.66-10.0%	17.40
PBT	45.71+27.2%	35.94+11.4%	32.25-1.4%	32.72+18.6%	27.58+2.8%	26.82
Tax	-11.75	-9.47	-8.02	-8.35	-5.52	-7.81
Equity	0	17.71	0	0	0	0
OPM (%)	32.00	21.09	27.00	26.00	20.00	26.00
Net Profit	33.96+28.3%	26.47+9.2%	24.23-0.6%	24.37+10.5%	22.06+16.0%	19.01
NPM (%)	24.00	15.53	20.00	20.00	16.00	19.00
EPS (Rs)	19.17+28.3%	14.94+9.2%	13.68-0.6%	13.76+10.5%	12.45+16.0%	10.73
CEPS	19.17	14.94	13.68	13.76	12.45	10.73

Metric	FY24-25
Revenue	148.37
Other Income	22.04
Total Income	170.41
Interest	0.13
Expenditure	-134.47
PBDT	0
EBITDA	15.19
Depreciation	-1.16
EBIT	14.03
PBT	35.94
Tax	-9.47
Equity	17.71
OPM	21.09
Net Profit	26.47
NPM	15.53
EPS	14.94

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	148.37
Other Income	22.04
Total Income	170.41
Expenditure	-134.47
Interest	-0.13
PBDT	0
EBITDA	15.19
Depreciation	-1.16
EBIT	14.03
PBT	35.94
Tax	-9.47
Equity	17.71
OPM (%)	21.09
Net Profit	26.47
NPM (%)	15.53
EPS (Rs)	14.94
CEPS	14.94

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2015	Final Dividend	0.5	26 Aug 2015
2014	Final Dividend	0.5	27 Aug 2014
2013	Final Dividend	0.5	30 Jul 2013
2012	Final Dividend	0.75	30 Jul 2012

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split