TCPL Packaging LtdPackagingINE822C01015Consolidated₹3863.20-2.65 (-0.07%)Jun-26
Valuation
Market Cap₹3.52K Cr
TTM PE30.44x
Forward PE30.39x
PEG1.68
Book Value₹789.88
P/B4.89x
TTM EPS₹126.91
Fwd EPS₹127.13
TTM Revenue₹1.87K Cr
TTM PAT₹115.49 Cr
TTM EBITDA₹299.41 Cr
TTM EBIT₹212.85 Cr
Last Qtr PAT₹40.01 Cr
Last Qtr EBITDA₹85.95 Cr
Last Qtr EBIT₹63.01 Cr
Profitability
ROE16.07%
ROCE17.61%
TTM NPM6.17%
TTM EBITDA %15.99%
Curr OPM8.08%
Last OPM4.67%
Curr NPM
Last NPM
Curr EPS₹43.96
Last EPS₹23.87
Balance sheet
Equity₹9.10 Cr
Reserve₹709.69 Cr
Total Debt₹589.67 Cr
D/E0.82x
Interest %30.69%
Curr Interest₹12.28 Cr
Price / range
Close₹3863.20
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-0.07%
1W-0.31%
1M-8.67%
3M+34.31%
6M+58.36%
1Y+13.51%
2Y+16.38%
3Y+84.87%
5Y+629.87%
Diwali+27.05%
Sector peers — Packaging
CompanyCloseMkt CapTTM P/EROE
EPL239.35₹7.67K Cr19.7613.76%
AGI745.05₹4.82K Cr13.3115.04%
UFLEX659.45₹4.76K Cr6.988.40%
TCPLPACK3863.20₹3.52K Cr30.4416.07%
POLYPLEX1079.30₹3.39K Cr21.826.41%
JINDALPOLY718.45₹3.15K Cr104.120.78%
XPROINDIA1223.00₹2.87K Cr86.924.30%
COSMOFIRST871.25₹2.29K Cr13.5210.32%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue473.97+17.5%436.06446.95437.70403.341,736.15
Other Income2.8512.018.969.538.9027.29
Total Income476.82+15.7%448.07455.90447.23412.231,763.44
Interest11.7317.1914.9019.0325.8576.96
Expenditure-426.50-11.4%-406.11-409.61-410.42-382.96-1,609.10
PBDT000000
EBITDA81.15+24.5%66.6672.646765.19283.58
Depreciation-21.95-19.52-20.40-20.69-18.96-79.57
EBIT59.20+28.1%47.1452.2446.3146.23204.01
PBT50.32+71.9%39.7434.9936.8129.27140.82
Tax-12.69-18.57-10.04-8.48-6.54-43.64
Equity9.109.10009.109.10
OPM10.558.877.838.417.107.99
Net Profit37.63+65.6%21.1724.9528.3322.7397.18
NPM7.894.725.586.475.515.51
EPS41.35+65.5%23.2727.4131.1324.98106.79

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,736.15+2.3%1,696.38+16.3%1,458.21+4.2%1,400.01+32.6%1,055.86+19.1%886.36
Other Income27.2915.4539.5941.8222.5420.01
Total Income1,763.44+3.0%1,711.83+14.3%1,497.80+3.9%1,441.84+33.7%1,078.40+19.0%906.37
Expenditure-1,609.10-4.5%-1,539.16-13.4%-1,356.76-4.3%-1,300.75-29.0%-1,008.17-17.4%-858.75
Interest-76.96-56.38-52.14-43.62-33.39-37.16
PBDT000000
EBITDA283.58-1.0%286.37+29.4%221.25+8.5%203.83+49.5%136.34+17.3%116.27
Depreciation-79.57-72.77-67.66-60.95-55.26-51.50
EBIT204.01-4.5%213.60+39.1%153.59+7.5%142.88+76.2%81.08+25.2%64.77
PBT140.82-18.4%172.67+22.4%141.04-10.9%158.36+125.5%70.24+47.5%47.61
Tax-43.64-31.41-34.50-40.82-20.98-13.88
Equity9.109.100000
OPM (%)7.9910.099.0011.007.005.00
Net Profit97.18-31.2%141.27+32.6%106.54-9.4%117.54+138.6%49.26+46.0%33.74
NPM (%)5.518.257.008.005.004.00
EPS (Rs)106.79-31.2%155.24+32.6%117.08-9.4%129.17+138.6%54.13+46.0%37.08
CEPS106.79155.24117.08129.1754.1337.08

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue492.98+17.9%453.83464.95460.48418.271,810.22
Other Income1.9611.418.859.098.7225.38
Total Income494.94+15.9%465.24473.79469.57426.991,835.59
Interest12.2817.7615.4919.6626.4479.35
Expenditure-442.25-11.1%-422.80-427.15-432.38-398.14-1,680.46
PBDT000000
EBITDA85.95+29.8%69.3374.7069.4366.20292.36
Depreciation-22.94-20.54-21.41-21.67-19.63-83.25
EBIT63.01+35.3%48.7953.2947.7646.57209.11
PBT52.69+82.6%40.2335.0737.1928.85141.34
Tax-12.68-18.51-10.03-8.47-6.53-43.54
Equity9.109.10009.109.10
OPM10.658.657.407.926.767.70
Net Profit40.01+79.3%21.7225.0428.7222.3297.80
NPM8.084.675.286.125.235.33
EPS43.96+79.3%23.8727.5231.5624.52107.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,810.22+2.3%1,770.26+17.0%1,512.78+4.9%1,442.21+35.4%1,065.38+20.2%886.36
Other Income25.3814.3339.1742.3023.2320.01
Total Income1,835.59+2.9%1,784.59+15.0%1,551.95+4.5%1,484.50+36.4%1,088.60+20.1%906.37
Expenditure-1,680.46-4.3%-1,610.91-13.7%-1,417.37-5.0%-1,350.19-32.3%-1,020.84-18.8%-859.02
Interest-79.35-58.26-55.85-47.37-34.18-37.16
PBDT000000
EBITDA292.36-0.3%293.10+31.5%222.83+9.6%203.33+51.0%134.65+16.1%116
Depreciation-83.25-75.49-71.57-63.94-55.93-51.50
EBIT209.11-3.9%217.61+43.9%151.26+8.5%139.39+77.1%78.72+22.0%64.50
PBT141.34-18.6%173.68+29.1%134.58-11.2%151.59+123.7%67.76+43.1%47.35
Tax-43.54-30.66-33.22-41.15-20.89-13.88
Equity9.109.100000
OPM (%)7.709.738.6710.216.225.22
Net Profit97.80-31.6%143.01+41.1%101.37-8.2%110.44+135.6%46.87+40.0%33.47
NPM (%)5.338.016.537.444.313.69
EPS (Rs)107.47-31.6%157.16+41.1%111.39-8.2%121.36+135.6%51.51+40.0%36.79
CEPS107.47157.16111.39121.3651.5136.79

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2026Final Dividend2504 Aug 2026
2025Final Dividend3024 Jul 2025
2024Final Dividend2223 Jul 2024
2023Final Dividend2028 Jul 2023
2022Final Dividend1002 Aug 2022
2021Final Dividend7.3518 Aug 2021
2020Final Dividend422 Jul 2020
2019Final Dividend5.2505 Sep 2019
2018Final Dividend3.723 Aug 2018
2017Final Dividend6.2501 Aug 2017
2016Final Dividend7.3529 Jul 2016
2015Final Dividend630 Jul 2015
2014Final Dividend2.517 Jul 2014
2013Final Dividend2.6516 Jul 2013
2012Final Dividend213 Jul 2012
2011Final Dividend1.516 Jun 2011
2010Final Dividend1.502 Sep 2010
2009Final Dividend1.511 Jun 2009
2008Final Dividend1.507 Aug 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers