IndiaOne Finance - Company Dashboard

Governance Classic Home

Polyplex Corporation LtdPackagingINE633B01018Consolidated₹1079.75-5.25 (-0.48%)Jun-26

Valuation

Market Cap₹3.39K Cr

TTM PE21.82x

Forward PE19.46x

PEG0.09

Book Value₹1350.61

P/B0.80x

TTM EPS₹49.47

Fwd EPS₹55.47

TTM Revenue₹7.60K Cr

TTM PAT₹271.81 Cr

TTM EBITDA₹592.28 Cr

TTM EBIT₹220.38 Cr

Last Qtr PAT₹171.07 Cr

Last Qtr EBITDA₹296.43 Cr

Last Qtr EBIT₹202.08 Cr

Profitability

ROE6.41%

ROCE6.91%

TTM NPM3.58%

TTM EBITDA %7.79%

Curr OPM7.51%

Last OPM1.95%

Curr NPM—

Last NPM—

Curr EPS₹29.00

Last EPS₹7.90

Balance sheet

Equity₹31.97 Cr

Reserve₹4.21K Cr

Total Debt₹935.31 Cr

D/E0.22x

Interest %9.88%

Curr Interest₹16.90 Cr

Price / range

Close₹1079.30

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.52%

1W-4.87%

1M-8.58%

3M+16.33%

6M+21.95%

1Y+1.68%

2Y-10.23%

3Y-7.19%

5Y-38.09%

Diwali+28.97%

Sector peers — Packaging

Company	Close	Mkt Cap	TTM P/E	ROE
EPL	239.35	₹7.67K Cr	19.76	13.76%
AGI	745.05	₹4.82K Cr	13.31	15.04%
UFLEX	659.45	₹4.76K Cr	6.98	8.40%
TCPLPACK	3863.20	₹3.52K Cr	30.44	16.07%
POLYPLEX	1079.30	₹3.39K Cr	21.82	6.41%
JINDALPOLY	718.45	₹3.15K Cr	104.12	0.78%
XPROINDIA	1223.00	₹2.87K Cr	86.92	4.30%
COSMOFIRST	871.25	₹2.29K Cr	13.52	10.32%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	439.53+12.1%	401.49	331.17	372.60	391.94	1,497.20
Other Income	7.10	21.64	6.54	15.53	15.15	58.86
Total Income	446.63+9.7%	423.13	337.71	388.13	407.09	1,556.06
Interest	3.93	2.65	2.49	2.25	2.01	9.40
Expenditure	-429.80-13.8%	-387.70	-347.94	-368.75	-377.54	-1,481.93
PBDT	0	0	0	0	0	0
EBITDA	26.07-2.0%	30.86	-0.82	17.60	26.61	74.25
Depreciation	-12.41	-14.42	-13.46	-11.50	-10.20	-49.58
EBIT	13.66-16.8%	16.44	-14.28	6.10	16.41	24.67
PBT	16.83-43.0%	35.43	-10.23	19.38	29.55	74.13
Tax	-4.35	-6.74	2.53	-3.25	-7.46	-14.92
Equity	31.39	31.39	0	0	31.39	31.39
OPM	3.77	8.37	-3.09	5.20	7.26	4.76
Net Profit	12.48-43.5%	28.69	-7.70	16.13	22.09	59.21
NPM	2.79	6.78	-2.33	4.33	5.43	3.81
EPS	3.98-43.5%	9.14	-2.46	5.14	7.04	18.86

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,497.20-4.2%	1,562.77+10.5%	1,413.83-14.2%	1,647.86-7.7%	1,784.77+37.4%	1,298.95
Other Income	58.86	48.53	37.48	257.17	336.97	338.59
Total Income	1,556.06-3.4%	1,611.30+11.0%	1,451.31-23.8%	1,905.03-10.2%	2,121.74+29.6%	1,637.54
Expenditure	-1,481.93+1.9%	-1,510.35-3.1%	-1,464.89+7.5%	-1,583.54-1.0%	-1,567.20-37.6%	-1,138.66
Interest	-9.40	-10.08	-3.38	-0.71	-2.21	-2.87
PBDT	0	0	0	0	0	0
EBITDA	74.25-32.5%	109.94+6844.8%	-1.63-101.4%	112.95-58.3%	270.98+22.9%	220.55
Depreciation	-49.58	-47.44	-46.05	-47.92	-51.20	-57.39
EBIT	24.67-60.5%	62.50+231.1%	-47.68-173.3%	65.03-70.4%	219.78+34.7%	163.16
PBT	74.13-26.6%	100.95+843.4%	-13.58-104.2%	321.49-42.0%	554.54+11.2%	498.88
Tax	-14.92	-23.86	4.53	-26.86	-63.07	-45.49
Equity	31.39	31.39	0	0	0	0
OPM (%)	4.76	6.27	-1.00	17.00	26.00	30.00
Net Profit	59.21-23.2%	77.09+951.8%	-9.05-103.1%	294.63-40.1%	491.47+8.4%	453.39
NPM (%)	3.81	4.78	-1.00	15.00	23.00	28.00
EPS (Rs)	18.86-23.2%	24.56+949.8%	-2.89-103.1%	93.85-40.1%	156.56+8.7%	144.02
CEPS	18.86	24.56	-2.89	93.85	156.56	144.02

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,253.62+29.6%	1,870.72	1,682.43	1,794.04	1,738.67	7,085.86
Other Income	25.47	61.86	27.26	22.77	29.79	87.57
Total Income	2,279.09+28.9%	1,932.58	1,709.69	1,816.81	1,768.46	7,173.43
Interest	16.90	13.21	12.95	13.04	14.11	53.31
Expenditure	-2,068.44-12.5%	-1,890.02	-1,684.72	-1,793.35	-1,839.06	-7,153.04
PBDT	0	0	0	0	0	0
EBITDA	296.43+48695.1%	88.20	105.12	102.53	-0.61	349.35
Depreciation	-94.35	-94.29	-94.46	-88.80	-85.67	-363.22
EBIT	202.08+334.2%	-6.09	10.66	13.73	-86.28	-13.87
PBT	210.65+398.4%	42.56	24.97	23.46	-70.60	20.39
Tax	-39.58	-4.93	4.64	10.04	10.79	20.54
Equity	31.39	31.39	31.39	0	31.39	31.39
OPM	9.24	2.20	1.46	1.29	-3.99	0.28
Net Profit	171.07+386.0%	37.63	29.61	33.50	-59.81	40.93
NPM	7.51	1.95	1.73	1.84	-3.38	0.57
EPS	29+571.5%	7.90	4.70	7.87	-6.15	14.32

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	7,085.86+2.9%	6,885.18+9.2%	6,306.87-17.6%	7,652.28+15.5%	6,624.40+34.7%	4,918.27
Other Income	87.57	95.38	60.26	95.19	127.98	59.05
Total Income	7,173.43+2.8%	6,980.56+9.6%	6,367.13-17.8%	7,747.47+14.7%	6,752.38+35.7%	4,977.32
Expenditure	-7,153.04-9.5%	-6,535.22-3.9%	-6,291.22+10.6%	-7,036.65-25.5%	-5,605.51-40.2%	-3,998.80
Interest	-53.31	-46.08	-42.38	-35.27	-16.50	-17.58
PBDT	0	0	0	0	0	0
EBITDA	349.35-49.8%	696.02+90.6%	365.16-61.4%	947.18-27.6%	1,307.91+7.5%	1,216.85
Depreciation	-363.22	-299.98	-307.13	-296.28	-272.52	-279.80
EBIT	-13.87-103.5%	396.04+582.5%	58.03-91.1%	650.90-37.1%	1,035.39+10.5%	937.05
PBT	20.39-95.4%	445.34+486.7%	75.91-89.3%	710.82-38.0%	1,146.87+17.2%	978.52
Tax	20.54	-87.62	10.47	-95.28	-182.04	-116.55
Equity	31.39	31.39	0	0	0	0
OPM (%)	0.28	6.38	1.19	9.17	16.98	19.66
Net Profit	40.93-88.6%	357.72+314.1%	86.38-86.0%	615.54-36.2%	964.83+11.9%	861.97
NPM (%)	0.57	5.12	1.36	7.95	14.29	17.32
EPS (Rs)	14.32-78.5%	66.64+453.0%	12.05-89.1%	110.97-38.8%	181.19+11.5%	162.57
CEPS	14.32	66.64	12.05	110.97	181.19	162.57

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1	08 Sep 2026
2026	Interim Dividend	2	21 Nov 2025
2025	Final Dividend	4.5	15 Sep 2025
2025	Interim Dividend	9	26 Nov 2024
2024	Final Dividend	1	20 Sep 2024
2024	Interim Dividend	2	17 Nov 2023
2023	Final Dividend	3	08 Sep 2023
2023	Interim Dividend	30	24 Feb 2023
2023	Interim Dividend	20	24 Nov 2022
2023	Special Dividend	35	24 Nov 2022
2022	Final Dividend	21	22 Sep 2022
2022	Interim Dividend	35	24 Feb 2022
2022	Interim Dividend	15	24 Nov 2021
2021	Final Dividend	17	24 Sep 2021
2022	Interim Dividend	33	25 Aug 2021
2021	Interim Dividend	100	17 Feb 2021
2021	Interim Dividend	15	19 Nov 2020
2021	Interim Dividend	32	25 Aug 2020
2020	Final Dividend	6	25 Aug 2020
2020	Interim Dividend	11	21 Nov 2019
2019	Final Dividend	10	27 Aug 2019
2020	Interim Dividend	31	28 May 2019
2019	Interim Dividend	10	27 Nov 2018
2018	Final Dividend	5	19 Sep 2018
2019	Interim Dividend	30	07 Jun 2018
2018	Interim Dividend	5	23 Nov 2017
2017	Final Dividend	4	31 Aug 2017
2017	Interim Dividend	3	23 Nov 2016
2016	Final Dividend	3	22 Sep 2016
2015	Final Dividend	2.5	16 Sep 2015
2014	Final Dividend	2	18 Sep 2014
2013	Final Dividend	3	19 Sep 2013
2012	Final Dividend	4	20 Sep 2012
2011	Final Dividend	7	22 Sep 2011
2011	Interim Dividend	6	15 Nov 2010
2010	Final Dividend	8	16 Sep 2010
2009	Final Dividend	7	24 Sep 2009
2008	Final Dividend	6	18 Sep 2008

Bonus

Year	Ratio	Ex-Date
2010	1:1	23 Dec 2010

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split