Agi Greenpac LtdPackagingINE415A01038Consolidated₹645.75-17.95 (-2.70%)
Valuation
Market Cap₹4.18K Cr
TTM PE11.84x
Forward PE11.14x
PEG-4.50
Book Value₹390.71
P/B1.65x
TTM EPS₹54.51
Fwd EPS₹57.96
TTM Revenue₹2.82K Cr
TTM PAT₹352.68 Cr
TTM EBITDA₹620.21 Cr
TTM EBIT₹441.10 Cr
Last Qtr PAT₹66.50 Cr
Last Qtr EBITDA₹142.16 Cr
Last Qtr EBIT₹95.62 Cr
Profitability
ROE13.95%
ROCE17.02%
TTM NPM12.52%
TTM EBITDA %22.02%
Curr OPM10.13%
Last OPM12.51%
Curr NPM—
Last NPM—
Curr EPS₹10.28
Last EPS₹15.36
Balance sheet
Equity₹12.94 Cr
Reserve₹2.51K Cr
Total Debt₹428.36 Cr
D/E0.17x
Interest %15.61%
Curr Interest₹10.38 Cr
Price / range
Close₹645.55
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-3.31%
1W+0.63%
1M-17.77%
3M-9.08%
6M+1.21%
1Y-19.75%
2Y-31.63%
3Y-34.02%
5Y+174.00%
Diwali-14.25%
Sector peers — Packaging
CompanyCloseMkt CapTTM P/EROE
EPL221.31₹7.09K Cr18.0112.68%
AGI645.55₹4.18K Cr11.8413.95%
UFLEX575.30₹4.15K Cr6.098.40%
TCPLPACK4430.35₹4.03K Cr30.5318.37%
JINDALPOLY697.50₹3.05K Cr101.090.78%
POLYPLEX874.25₹2.74K Cr17.676.41%
XPROINDIA1099.20₹2.58K Cr72.554.50%
KNACK199.71₹2.44K Cr39.0115.56%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue655.46+9.0%785.27742.39633.69601.582,665.32
Other Income1.258.9653.303.614.7095.11
Total Income656.71+8.3%794.23795.69637.30606.282,760.43
Interest10.389.869.4410.6210.8647.99
Expenditure-570-12.8%-664.73-642.87-537.56-505.29-2,289.09
PBDT000000
EBITDA142.38-4.9%175.06153.12150.50149.67595.31
Depreciation-46.54-44.66-44.16-43.75-42.52-171.09
EBIT95.84-10.6%130.40108.96106.75107.15424.22
PBT86.71-14.1%129.50152.8294.65100.99466.25
Tax-19.99-29.92-37.22-23.01-24.87-114.04
Equity12.9412.9412.940012.94
OPM13.2016.3119.2114.9416.7916.89
Net Profit66.72-12.3%99.58115.6071.6476.12352.21
NPM10.1612.5414.5311.3112.6512.76
EPS10.31-12.4%15.3917.8711.0711.7754.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,665.32+5.4%2,528.82+4.5%2,420.88+6.1%2,281.48+59.5%1,430.43-22.8%1,852.59
Other Income95.1174.7924.1625.9542.9327.96
Total Income2,760.43+6.0%2,603.61+6.5%2,445.04+6.0%2,307.43+56.6%1,473.36-21.7%1,880.55
Expenditure-2,289.09-5.2%-2,176.77-3.4%-2,105.11-5.1%-2,003.24-54.8%-1,294.44+26.7%-1,765.73
Interest-47.99-84.67-87.02-57.06-28.08-71.88
PBDT000000
EBITDA595.31-3.0%613.90+8.8%564.12+22.2%461.56+74.8%264.05-5.7%280.10
Depreciation-171.09-177.18-161.33-126.26-99.98-121.36
EBIT424.22-2.9%436.72+8.4%402.79+20.1%335.30+104.4%164.07+3.4%158.74
PBT466.25+9.2%426.84+25.6%339.93+11.7%304.19+70.0%178.92+55.8%114.82
Tax-114.04-104.40-88.60-55.40-62.53-26.76
Equity12.9412.940000
OPM (%)16.8916.3914.0013.0012.006.00
Net Profit352.21+9.2%322.44+28.3%251.33-3.9%261.63+35.4%193.29+119.5%88.06
NPM (%)12.7612.3810.0011.0013.005.00
EPS (Rs)54.44+9.3%49.83+28.3%38.85-3.9%40.44+35.3%29.88+135.1%12.71
CEPS54.4449.8338.8540.4429.8812.71

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue655.46+9.0%785.27742.39633.69601.582,665.32
Other Income1.258.9653.293.614.7195.11
Total Income656.71+8.3%794.23795.68637.30606.292,760.43
Interest10.389.869.4410.6210.8647.99
Expenditure-570.22-12.8%-664.96-643.08-537.75-505.44-2,289.64
PBDT000000
EBITDA142.16-4.9%174.83152.91150.31149.52594.76
Depreciation-46.54-44.66-44.16-43.75-42.52-171.09
EBIT95.62-10.6%130.17108.75106.56107423.67
PBT86.49-14.2%129.27152.6094.46100.85465.70
Tax-19.99-29.92-37.22-23.01-24.87-114.04
Equity12.9412.9412.9412.9402.94
OPM13.1716.2819.1814.8216.6316.87
Net Profit66.50-12.5%99.35115.3871.4575.98351.66
NPM10.1312.5114.5011.2112.5312.74
EPS10.28-12.5%15.3617.8311.0411.7554.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue2,665.32+5.4%2,528.82
Other Income95.1174.79
Total Income2,760.43+6.0%2,603.61
Expenditure-2,289.64-5.2%-2,176.79
Interest-47.99-84.67
PBDT00
EBITDA594.76-3.1%613.88
Depreciation-171.09-177.18
EBIT423.67-3.0%436.70
PBT465.70+9.1%426.82
Tax-114.04-104.40
Equity2.9412.94
OPM (%)16.8716.39
Net Profit351.66+9.1%322.42
NPM (%)12.7412.38
EPS (Rs)54.35+9.1%49.83
CEPS54.3549.83

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2026Final Dividend715 Sep 2026
2025Final Dividend722 Aug 2025
2024Final Dividend611 Sep 2024
2023Final Dividend524 Aug 2023
2022Final Dividend513 Sep 2022
2021Final Dividend415 Sep 2021
2020Final Dividend309 Sep 2020
2019Final Dividend319 Aug 2019
2018Final Dividend423 Aug 2018
2017Final Dividend420 Jul 2017
2016Final Dividend430 Aug 2016
2015Final Dividend3.514 Sep 2015
2014Final Dividend318 Sep 2014
2013Final Dividend320 Sep 2013
2012Final Dividend307 Sep 2012
2011Final Dividend2.509 Sep 2011
2010Final Dividend208 Sep 2010
2009Final Dividend1.608 Sep 2009
2008Final Dividend1.521 Aug 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers