Agi Greenpac LtdPackagingINE415A01038Consolidated₹745.50+11.60 (+1.58%)Jun-26
Valuation
Market Cap₹4.82K Cr
TTM PE13.31x
Forward PE12.63x
PEG4.44
Book Value₹372.09
P/B2.00x
TTM EPS₹55.98
Fwd EPS₹58.97
TTM Revenue₹2.76K Cr
TTM PAT₹362.16 Cr
TTM EBITDA₹627.57 Cr
TTM EBIT₹452.48 Cr
Last Qtr PAT₹99.35 Cr
Last Qtr EBITDA₹174.83 Cr
Last Qtr EBIT₹130.17 Cr
Profitability
ROE15.04%
ROCE19.56%
TTM NPM13.11%
TTM EBITDA %22.71%
Curr OPM12.51%
Last OPM14.50%
Curr NPM
Last NPM
Curr EPS₹15.36
Last EPS₹17.83
Balance sheet
Equity₹12.94 Cr
Reserve₹2.39K Cr
Total Debt₹241.04 Cr
D/E0.10x
Interest %9.92%
Curr Interest₹9.86 Cr
Price / range
Close₹745.05
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.54%
1W-2.20%
1M+4.74%
3M+3.41%
6M+43.46%
1Y-11.39%
2Y-14.66%
3Y-0.08%
5Y+221.77%
Diwali-1.04%
Sector peers — Packaging
CompanyCloseMkt CapTTM P/EROE
EPL239.35₹7.67K Cr19.7613.76%
AGI745.05₹4.82K Cr13.3115.04%
UFLEX659.45₹4.76K Cr6.988.40%
TCPLPACK3863.20₹3.52K Cr30.4416.07%
POLYPLEX1079.30₹3.39K Cr21.826.41%
JINDALPOLY718.45₹3.15K Cr104.120.78%
XPROINDIA1223.00₹2.87K Cr86.924.30%
COSMOFIRST871.25₹2.29K Cr13.5210.32%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue785.27+14.2%742.39633.69601.58687.662,665.32
Other Income8.9653.303.614.7033.5095.11
Total Income794.23+10.1%795.69637.30606.28721.162,760.43
Interest9.869.4410.6210.8617.0747.99
Expenditure-664.73-10.2%-642.87-537.56-505.29-603.37-2,289.09
PBDT000000
EBITDA175.06+23.3%153.12150.50149.67142.02595.31
Depreciation-44.66-44.16-43.75-42.52-40.66-171.09
EBIT130.40+28.7%108.96106.75107.15101.36424.22
PBT129.50+9.9%152.8294.65100.99117.79466.25
Tax-29.92-37.22-23.01-24.87-28.94-114.04
Equity12.9412.940012.9412.94
OPM16.3119.2114.9416.7916.3316.89
Net Profit99.58+12.1%115.6071.6476.1288.85352.21
NPM12.5414.5311.3112.6512.3212.76
EPS15.39+12.1%17.8711.0711.7713.7354.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,665.32+5.4%2,528.82+4.5%2,420.88+6.1%2,281.48+59.5%1,430.43-22.8%1,852.59
Other Income95.1174.7924.1625.9542.9327.96
Total Income2,760.43+6.0%2,603.61+6.5%2,445.04+6.0%2,307.43+56.6%1,473.36-21.7%1,880.55
Expenditure-2,289.09-5.2%-2,176.77-3.4%-2,105.11-5.1%-2,003.24-54.8%-1,294.44+26.7%-1,765.73
Interest-47.99-84.67-87.02-57.06-28.08-71.88
PBDT000000
EBITDA595.31-3.0%613.90+8.8%564.12+22.2%461.56+74.8%264.05-5.7%280.10
Depreciation-171.09-177.18-161.33-126.26-99.98-121.36
EBIT424.22-2.9%436.72+8.4%402.79+20.1%335.30+104.4%164.07+3.4%158.74
PBT466.25+9.2%426.84+25.6%339.93+11.7%304.19+70.0%178.92+55.8%114.82
Tax-114.04-104.40-88.60-55.40-62.53-26.76
Equity12.9412.940000
OPM (%)16.8916.3914.0013.0012.006.00
Net Profit352.21+9.2%322.44+28.3%251.33-3.9%261.63+35.4%193.29+119.5%88.06
NPM (%)12.7612.3810.0011.0013.005.00
EPS (Rs)54.44+9.3%49.83+28.3%38.85-3.9%40.44+35.3%29.88+135.1%12.71
CEPS54.4449.8338.8540.4429.8812.71

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue785.27+14.2%742.39633.69601.58687.662,665.32
Other Income8.9653.293.614.7133.5095.11
Total Income794.23+10.1%795.68637.30606.29721.162,760.43
Interest9.869.4410.6210.8617.0747.99
Expenditure-664.96-10.2%-643.08-537.75-505.44-603.37-2,289.64
PBDT000000
EBITDA174.83+23.1%152.91150.31149.52142.02594.76
Depreciation-44.66-44.16-43.75-42.52-40.66-171.09
EBIT130.17+28.4%108.75106.56107101.36423.67
PBT129.27+9.7%152.6094.46100.85117.79465.70
Tax-29.92-37.22-23.01-24.87-28.94-114.04
Equity12.9412.9412.94012.942.94
OPM16.2819.1814.8216.6316.3316.87
Net Profit99.35+11.8%115.3871.4575.9888.85351.66
NPM12.5114.5011.2112.5312.3212.74
EPS15.36+11.9%17.8311.0411.7513.7354.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue2,665.32+5.4%2,528.82
Other Income95.1174.79
Total Income2,760.43+6.0%2,603.61
Expenditure-2,289.64-5.2%-2,176.79
Interest-47.99-84.67
PBDT00
EBITDA594.76-3.1%613.88
Depreciation-171.09-177.18
EBIT423.67-3.0%436.70
PBT465.70+9.1%426.82
Tax-114.04-104.40
Equity2.9412.94
OPM (%)16.8716.39
Net Profit351.66+9.1%322.42
NPM (%)12.7412.38
EPS (Rs)54.35+9.1%49.83
CEPS54.3549.83

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2026Final Dividend715 Sep 2026
2025Final Dividend722 Aug 2025
2024Final Dividend611 Sep 2024
2023Final Dividend524 Aug 2023
2022Final Dividend513 Sep 2022
2021Final Dividend415 Sep 2021
2020Final Dividend309 Sep 2020
2019Final Dividend319 Aug 2019
2018Final Dividend423 Aug 2018
2017Final Dividend420 Jul 2017
2016Final Dividend430 Aug 2016
2015Final Dividend3.514 Sep 2015
2014Final Dividend318 Sep 2014
2013Final Dividend320 Sep 2013
2012Final Dividend307 Sep 2012
2011Final Dividend2.509 Sep 2011
2010Final Dividend208 Sep 2010
2009Final Dividend1.608 Sep 2009
2008Final Dividend1.521 Aug 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers