IndiaOne Finance - Company Dashboard

Governance Classic Home

Xpro India LtdPackagingINE445C01015Consolidated₹1195.10-27.90 (-2.28%)Jun-26

Valuation

Market Cap₹2.80K Cr

TTM PE84.94x

Forward PE75.13x

PEG1.20

Book Value₹323.68

P/B3.69x

TTM EPS₹14.07

Fwd EPS₹15.91

TTM Revenue₹535.01 Cr

TTM PAT₹32.67 Cr

TTM EBITDA₹50.01 Cr

TTM EBIT₹35.91 Cr

Last Qtr PAT₹7.63 Cr

Last Qtr EBITDA₹15.84 Cr

Last Qtr EBIT₹10.75 Cr

Profitability

ROE4.30%

ROCE5.21%

TTM NPM6.11%

TTM EBITDA %9.35%

Curr OPM4.28%

Last OPM9.40%

Curr NPM—

Last NPM—

Curr EPS₹3.38

Last EPS₹5.64

Balance sheet

Equity₹23.47 Cr

Reserve₹736.23 Cr

Total Debt₹288.82 Cr

D/E0.38x

Interest %41.68%

Curr Interest₹3.18 Cr

Price / range

Close₹1195.10

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-2.28%

1W-7.69%

1M+4.65%

3M-11.13%

6M+19.48%

1Y+6.42%

2Y+5.50%

3Y+19.74%

5Y+258.35%

Diwali+25.08%

Sector peers — Packaging

Company	Close	Mkt Cap	TTM P/E	ROE
EPL	239.65	₹7.68K Cr	19.79	13.76%
AGI	819.35	₹5.30K Cr	14.64	15.04%
UFLEX	656.15	₹4.74K Cr	6.94	8.40%
TCPLPACK	3901.50	₹3.55K Cr	30.74	16.07%
POLYPLEX	1107.70	₹3.48K Cr	22.39	6.41%
JINDALPOLY	741.50	₹3.25K Cr	107.46	0.78%
XPROINDIA	1195.10	₹2.80K Cr	84.94	4.30%
COSMOFIRST	866.45	₹2.27K Cr	13.45	10.32%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	174.42+20.4%	134.37	106.31	119.91	144.90	505.49
Other Income	4.44	6.85	4.29	4.13	2.99	18.25
Total Income	178.86+20.9%	141.21	110.60	124.04	147.89	523.75
Interest	2.09	1.04	0.80	0.89	0.98	3.72
Expenditure	-165.14-16.4%	-125.25	-98.89	-116.44	-141.85	-482.44
PBDT	0	0	0	0	0	0
EBITDA	16.27+136.8%	13.06	11.03	7.19	6.87	38.15
Depreciation	-4.90	-2.90	-2.81	-2.83	-2.84	-11.38
EBIT	11.37+182.1%	10.16	8.22	4.36	4.03	26.77
PBT	13.72+127.2%	15.96	11.71	7.60	6.04	41.31
Tax	-3.93	-4.34	-2.98	-1.73	-1.73	-10.79
Equity	23.47	23.47	0	0	22.30	23.47
OPM	7.67	11.30	11.02	6.34	4.08	7.89
Net Profit	9.79+127.7%	11.62	8.73	5.86	4.30	30.52
NPM	5.47	8.23	8.21	4.89	2.91	5.83
EPS	4.17+116.1%	4.95	3.72	2.52	1.93	13.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	505.49-5.6%	535.28+15.0%	465.41-8.9%	510.97+8.3%	471.72+26.3%	373.35
Other Income	18.25	19.67	12.18	3.85	1.83	2.15
Total Income	523.75-5.6%	554.95+16.2%	477.59-7.2%	514.82+8.7%	473.55+26.1%	375.51
Expenditure	-482.44+2.9%	-496.96-19.6%	-415.41+8.8%	-455.59-5.2%	-432.96-19.6%	-361.96
Interest	-3.72	-4.38	-5.01	-7.53	-13.01	-17.32
PBDT	0	0	0	0	0	0
EBITDA	38.15-28.3%	53.21-19.6%	66.15-11.1%	74.43+16.6%	63.84+55.3%	41.11
Depreciation	-11.38	-10.51	-11.14	-11.52	-12.07	-12.40
EBIT	26.77-37.3%	42.70-22.4%	55.01-12.6%	62.91+21.5%	51.77+80.3%	28.71
PBT	41.31-28.8%	58-3.6%	60.16+1.6%	59.23+45.9%	40.59+211.3%	13.04
Tax	-10.79	-14.18	-16.29	-13.87	4.34	-5.13
Equity	23.47	22.30	0	0	0	0
OPM (%)	7.89	10.45	13.00	12.00	9.00	3.00
Net Profit	30.52-30.3%	43.81-0.2%	43.88-3.3%	45.36+1.0%	44.93+468.0%	7.91
NPM (%)	5.83	7.89	9.00	9.00	9.00	2.00
EPS (Rs)	13.20-33.3%	19.80-9.2%	21.81-14.7%	25.57-32.8%	38.03+467.6%	6.70
CEPS	13.18	19.61	21.77	24.35	37.57	6.70

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	174.42+20.4%	134.37	106.31	119.91	144.90	505.49
Other Income	3.99	6.59	4.10	4.07	3.44	18.21
Total Income	178.42+20.3%	140.96	110.42	123.98	148.35	523.71
Interest	3.18	2.16	1.95	1.72	1.69	7.52
Expenditure	-166.85-9.7%	-123.37	-100.61	-117.28	-152.10	-493.36
PBDT	0	0	0	0	0	0
EBITDA	15.84+726.1%	16.22	10.62	7.33	-2.53	31.64
Depreciation	-5.09	-3.06	-2.97	-2.98	-2.98	-11.99
EBIT	10.75+295.1%	13.16	7.65	4.35	-5.51	19.65
PBT	11.56+408.3%	17.59	9.80	6.71	-3.75	30.35
Tax	-3.93	-4.34	-2.98	-1.73	-1.73	-10.79
Equity	23.47	23.47	23.47	0	22.30	23.47
OPM	6.48	12.48	8.88	5.41	-2.53	5.79
Net Profit	7.63+239.2%	13.25	6.82	4.97	-5.48	19.56
NPM	4.28	9.40	6.18	4.01	-3.69	3.73
EPS	3.38+237.4%	5.64	2.91	2.14	-2.46	8.46

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	505.49-5.6%	535.28+15.0%	465.41-8.9%	510.97+8.3%	471.72+26.3%	373.35
Other Income	18.21	18.91	12.19	3.86	1.84	2.11
Total Income	523.71-5.5%	554.19+16.0%	477.60-7.2%	514.83+8.7%	473.56+26.1%	375.46
Expenditure	-493.36+1.7%	-502.01-20.8%	-415.42+8.8%	-455.60-5.2%	-432.97-19.6%	-361.98
Interest	-7.52	-5.93	-5.01	-7.53	-13.01	-17.32
PBDT	0	0	0	0	0	0
EBITDA	31.64-37.0%	50.21-24.1%	66.14-11.1%	74.42+16.6%	63.83+55.3%	41.09
Depreciation	-11.99	-11.01	-11.14	-11.52	-12.07	-12.40
EBIT	19.65-49.9%	39.20-28.7%	55-12.6%	62.90+21.5%	51.76+80.4%	28.69
PBT	30.35-41.8%	52.18-13.3%	60.17+1.6%	59.23+45.9%	40.59+201.1%	13.48
Tax	-10.79	-14.18	-16.29	-13.87	4.34	-5.13
Equity	23.47	22.30	0	0	0	0
OPM (%)	5.79	9.42	12.60	11.51	8.57	3.59
Net Profit	19.56-48.5%	38-13.4%	43.88-3.3%	45.36+1.0%	44.93+438.1%	8.35
NPM (%)	3.73	6.86	9.19	8.81	9.49	2.22
EPS (Rs)	8.46-50.7%	17.17-21.3%	21.81-14.7%	25.57-32.8%	38.03+437.9%	7.07
CEPS	8.45	17.01	21.77	24.35	37.57	7.07

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2	13 Jul 2026
2025	Final Dividend	2	18 Jul 2025
2024	Final Dividend	2	22 Jul 2024
2023	Final Dividend	2	03 Aug 2023
2022	Final Dividend	2	16 Jun 2022
2013	Final Dividend	1	27 Jun 2013
2012	Final Dividend	2.5	28 Jun 2012
2011	Final Dividend	2	29 Jun 2011
2010	Final Dividend	1.75	29 Jun 2010
2009	Final Dividend	1	29 Jun 2009
2008	Final Dividend	1.5	17 Jul 2008

Bonus

Year	Ratio	Ex-Date
2022	1:2	01 Jul 2022

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split