Xpro India LtdPackagingINE445C01015Consolidated₹1099.20-38.30 (-3.37%)
Valuation
Market Cap₹2.58K Cr
TTM PE72.55x
Forward PE67.35x
PEG9.45
Book Value₹330.00
P/B3.33x
TTM EPS₹15.15
Fwd EPS₹16.32
TTM Revenue₹591.79 Cr
TTM PAT₹34.89 Cr
TTM EBITDA₹57.52 Cr
TTM EBIT₹41.24 Cr
Last Qtr PAT₹7.19 Cr
Last Qtr EBITDA₹14.84 Cr
Last Qtr EBIT₹9.68 Cr
Profitability
ROE4.50%
ROCE5.71%
TTM NPM5.90%
TTM EBITDA %9.72%
Curr OPM3.98%
Last OPM4.28%
Curr NPM—
Last NPM—
Curr EPS₹3.22
Last EPS₹3.38
Balance sheet
Equity₹23.47 Cr
Reserve₹751.05 Cr
Total Debt₹273.69 Cr
D/E0.35x
Interest %44.51%
Curr Interest₹3.20 Cr
Price / range
Close₹1099.20
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-3.37%
1W+8.85%
1M-3.25%
3M-1.43%
6M-1.31%
1Y-0.93%
2Y+0.94%
3Y+16.40%
5Y+138.51%
Diwali+15.04%
Sector peers — Packaging
CompanyCloseMkt CapTTM P/EROE
EPL221.31₹7.09K Cr18.0112.68%
AGI645.55₹4.18K Cr11.8413.95%
UFLEX575.30₹4.15K Cr6.098.40%
TCPLPACK4430.35₹4.03K Cr30.5318.37%
JINDALPOLY697.50₹3.05K Cr101.090.78%
POLYPLEX874.25₹2.74K Cr17.676.41%
XPROINDIA1099.20₹2.58K Cr72.554.50%
KNACK199.71₹2.44K Cr39.0115.56%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue176.69+47.4%174.42134.37106.31119.91505.49
Other Income4.794.446.854.294.1318.25
Total Income181.49+46.3%178.86141.21110.60124.04523.75
Interest2.162.091.040.800.893.72
Expenditure-168.70-44.9%-165.14-125.25-98.89-116.44-482.44
PBDT000000
EBITDA15.12+110.3%16.2713.0611.037.1938.15
Depreciation-4.97-4.90-2.90-2.81-2.83-11.38
EBIT10.15+132.8%11.3710.168.224.3626.77
PBT12.79+68.3%13.7215.9611.717.6041.31
Tax-3.27-3.93-4.34-2.98-1.73-10.79
Equity23.4723.4723.470023.47
OPM7.057.6711.3011.026.347.89
Net Profit9.52+62.5%9.7911.628.735.8630.52
NPM5.255.478.238.214.895.83
EPS4.06+61.1%4.174.953.722.5213.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue505.49-5.6%535.28+15.0%465.41-8.9%510.97+8.3%471.72+26.3%373.35
Other Income18.2519.6712.183.851.832.15
Total Income523.75-5.6%554.95+16.2%477.59-7.2%514.82+8.7%473.55+26.1%375.51
Expenditure-482.44+2.9%-496.96-19.6%-415.41+8.8%-455.59-5.2%-432.96-19.6%-361.96
Interest-3.72-4.38-5.01-7.53-13.01-17.32
PBDT000000
EBITDA38.15-28.3%53.21-19.6%66.15-11.1%74.43+16.6%63.84+55.3%41.11
Depreciation-11.38-10.51-11.14-11.52-12.07-12.40
EBIT26.77-37.3%42.70-22.4%55.01-12.6%62.91+21.5%51.77+80.3%28.71
PBT41.31-28.8%58-3.6%60.16+1.6%59.23+45.9%40.59+211.3%13.04
Tax-10.79-14.18-16.29-13.874.34-5.13
Equity23.4722.300000
OPM (%)7.8910.4513.0012.009.003.00
Net Profit30.52-30.3%43.81-0.2%43.88-3.3%45.36+1.0%44.93+468.0%7.91
NPM (%)5.837.899.009.009.002.00
EPS (Rs)13.20-33.3%19.80-9.2%21.81-14.7%25.57-32.8%38.03+467.6%6.70
CEPS13.1819.6121.7724.3537.576.70

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue176.69+47.4%174.42134.37106.31119.91505.49
Other Income3.973.996.594.104.0718.21
Total Income180.66+45.7%178.42140.96110.42123.98523.71
Interest3.203.182.161.951.727.52
Expenditure-170.21-45.1%-166.85-123.37-100.61-117.28-493.36
PBDT000000
EBITDA14.84+102.5%15.8416.2210.627.3331.64
Depreciation-5.16-5.09-3.06-2.97-2.98-11.99
EBIT9.68+122.5%10.7513.167.654.3519.65
PBT10.46+55.9%11.5617.599.806.7130.35
Tax-3.27-3.93-4.34-2.98-1.73-10.79
Equity23.4723.4723.4723.47023.47
OPM5.796.4812.488.885.415.79
Net Profit7.19+44.7%7.6313.256.824.9719.56
NPM3.984.289.406.184.013.73
EPS3.22+50.5%3.385.642.912.148.46

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue505.49-5.6%535.28+15.0%465.41-8.9%510.97+8.3%471.72+26.3%373.35
Other Income18.2118.9112.193.861.842.11
Total Income523.71-5.5%554.19+16.0%477.60-7.2%514.83+8.7%473.56+26.1%375.46
Expenditure-493.36+1.7%-502.01-20.8%-415.42+8.8%-455.60-5.2%-432.97-19.6%-361.98
Interest-7.52-5.93-5.01-7.53-13.01-17.32
PBDT000000
EBITDA31.64-37.0%50.21-24.1%66.14-11.1%74.42+16.6%63.83+55.3%41.09
Depreciation-11.99-11.01-11.14-11.52-12.07-12.40
EBIT19.65-49.9%39.20-28.7%55-12.6%62.90+21.5%51.76+80.4%28.69
PBT30.35-41.8%52.18-13.3%60.17+1.6%59.23+45.9%40.59+201.1%13.48
Tax-10.79-14.18-16.29-13.874.34-5.13
Equity23.4722.300000
OPM (%)5.799.4212.6011.518.573.59
Net Profit19.56-48.5%38-13.4%43.88-3.3%45.36+1.0%44.93+438.1%8.35
NPM (%)3.736.869.198.819.492.22
EPS (Rs)8.46-50.7%17.17-21.3%21.81-14.7%25.57-32.8%38.03+437.9%7.07
CEPS8.4517.0121.7724.3537.577.07

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

11
YearTypeAmountEx-Date
2026Final Dividend213 Jul 2026
2025Final Dividend218 Jul 2025
2024Final Dividend222 Jul 2024
2023Final Dividend203 Aug 2023
2022Final Dividend216 Jun 2022
2013Final Dividend127 Jun 2013
2012Final Dividend2.528 Jun 2012
2011Final Dividend229 Jun 2011
2010Final Dividend1.7529 Jun 2010
2009Final Dividend129 Jun 2009
2008Final Dividend1.517 Jul 2008

Bonus

1
YearRatioEx-Date
20221:201 Jul 2022

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers