Governance Classic Home
EPL LtdPackagingINE255A01020Consolidated₹239.35+7.95 (+3.44%)Jun-26
Valuation
Market Cap₹7.67K Cr
TTM PE19.76x
Forward PE20.28x
PEG-48.20
Book Value₹89.23
P/B2.68x
TTM EPS₹12.11
Fwd EPS₹11.80
TTM Revenue₹5.04K Cr
TTM PAT₹393.10 Cr
TTM EBITDA₹1000.00 Cr
TTM EBIT₹595.20 Cr
Last Qtr PAT₹100.60 Cr
Last Qtr EBITDA₹261.20 Cr
Last Qtr EBIT₹151.80 Cr
Profitability
ROE13.76%
ROCE15.86%
TTM NPM7.79%
TTM EBITDA %19.83%
Curr OPM7.23%
Last OPM7.89%
Curr NPM—
Last NPM—
Curr EPS₹3.08
Last EPS₹3.22
Balance sheet
Equity₹64.10 Cr
Reserve₹2.79K Cr
Total Debt₹962.50 Cr
D/E0.34x
Interest %28.93%
Curr Interest₹29.10 Cr
Price / range
Close₹239.35
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.44%
1W+0.02%
1M-2.37%
3M+4.41%
6M+22.30%
1Y+7.67%
2Y-3.60%
3Y+20.88%
5Y+0.48%
Diwali+10.78%
Sector peers — Packaging
CompanyCloseMkt CapTTM P/EROE
EPL239.35₹7.67K Cr19.7613.76%
AGI745.05₹4.82K Cr13.3115.04%
UFLEX659.45₹4.76K Cr6.988.40%
TCPLPACK3863.20₹3.52K Cr30.4416.07%
POLYPLEX1079.30₹3.39K Cr21.826.41%
JINDALPOLY718.45₹3.15K Cr104.120.78%
XPROINDIA1223.00₹2.87K Cr86.924.30%
COSMOFIRST871.25₹2.29K Cr13.5210.32%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25Mar-22
Revenue400.30+19.9%353.10346.80349334981.10
Other Income0.6030.409579.407.50123.20
Total Income400.90+17.4%383.50441.80428.40341.501,104.30
Interest1010.109.607.106.2014.70
Expenditure-371.30-20.9%-336.70-321.60-320.70-307.10-910.80
PBDT000000
EBITDA72.10+15.9%59.8064.3065.8062.20162.60
Depreciation-33.10-33.30-29.50-30.40-29.10-77.60
EBIT39+17.8%26.5034.8035.4033.1085
PBT29.60-14.0%30.60114.90107.7034.40193.50
Tax-7.6012.2011.50-13.60-2.80-19.80
Equity64.1064.1064.100640
OPM7.387.9826.0130.8610.0718.00
Net Profit22-30.4%42.80126.4094.1031.60173.70
NPM5.4911.1628.6126.969.2516.00
EPS0.69-30.3%1.333.952.950.995.50

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,382.90+4.5%1,323+3.3%1,280.50+5.9%1,208.60+23.2%981.10+16.7%840.90
Other Income212.30125.2078.70122.50123.20114.30
Total Income1,595.20+10.2%1,448.20+6.5%1,359.20+2.1%1,331.10+20.5%1,104.30+15.6%955.20
Expenditure-1,286.10-5.4%-1,220.20-3.9%-1,174.90-3.9%-1,130.90-24.2%-910.80-16.6%-781
Interest-33-23.80-21.70-22.20-14.70-14.80
PBDT000000
EBITDA252.10+6.6%236.60-4.2%247+18.1%209.10+28.6%162.60-1.0%164.30
Depreciation-122.30-110-119.70-109.20-77.60-89.60
EBIT129.80+2.5%126.60-0.5%127.30+27.4%99.90+17.5%85+13.8%74.70
PBT287.60+26.1%228+23.7%184.30-7.9%200.20+3.5%193.50+11.1%174.20
Tax7.30-18.10-85.70-19.80-21.20
Equity64.1063.900000
OPM (%)18.0315.7414.0015.0018.0018.00
Net Profit294.90+40.5%209.90+19.1%176.30-14.4%205.90+18.5%173.70+13.5%153
NPM (%)18.4914.4913.0015.0016.0016.00
EPS (Rs)9.22+39.9%6.59+19.0%5.54-14.4%6.47+17.6%5.50+13.4%4.85
CEPS9.206.575.526.475.494.84

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,387.90+25.3%1,300.501,148.801,205.901,107.904,763.10
Other Income3.60914.5011.90843.40
Total Income1,391.50+24.7%1,309.501,163.301,217.801,115.904,806.50
Interest29.1029.3028.8028.5028.10114.70
Expenditure-1,265.20-26.7%-1,177.60-1,043.60-1,077.20-998.80-4,297.20
PBDT000000
EBITDA261.20+15.2%256.40230.80251.60226.80965.60
Depreciation-109.40-104.20-96.80-94.40-89.60-385
EBIT151.80+10.6%152.20134157.20137.20580.60
PBT126.30+7.9%115.70107.70140.60117.10481.10
Tax-28.30-12.30-23.70-34.80-15.90-86.70
Equity64.1064.1064.1006464.10
OPM9.088.849.2611.5510.4910.01
Net Profit100.60-0.8%103.3083.10106.10101.40393.90
NPM7.237.897.148.719.098.20
EPS3.08-1.6%3.222.553.263.1312.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,763.10+13.0%4,213.30+7.6%3,916.10+6.0%3,694.10+7.6%3,432.80+11.0%3,091.60
Other Income43.4043.6059.4042.101214.50
Total Income4,806.50+12.9%4,256.90+7.1%3,975.50+6.4%3,736.20+8.5%3,444.80+10.9%3,106.10
Expenditure-4,297.20-12.1%-3,834-5.0%-3,650.20-5.4%-3,464.20-10.0%-3,148.40-14.2%-2,758
Interest-114.70-113.90-115.60-67.40-40.30-42.90
PBDT000000
EBITDA965.60+15.5%835.90+17.0%714.30+23.6%577.80+0.3%576.10-5.7%611.10
Depreciation-385-342.70-332.80-280.50-251.40-234.60
EBIT580.60+17.7%493.20+29.3%381.50+28.3%297.30-8.4%324.70-13.8%376.50
PBT481.10+14.7%419.30+58.3%264.80-2.3%270.90-8.6%296.40-10.7%332
Tax-86.70-57.70-58.20-37.30-67.50-86.80
Equity64.1063.900000
OPM (%)10.019.856.667.258.6010.69
Net Profit393.90+8.3%363.80+73.2%210.10-8.9%230.70+4.2%221.30-9.4%244.30
NPM (%)8.208.555.286.176.427.87
EPS (Rs)12.15+7.8%11.27+68.2%6.70-6.3%7.15+5.3%6.79-10.4%7.58
CEPS12.1311.236.687.156.777.57

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

26
YearTypeAmountEx-Date
2026Interim Dividend2.517 Nov 2025
2025Final Dividend2.502 Sep 2025
2025Interim Dividend2.525 Nov 2024
2025Interim Dividend2.522 Nov 2024
2024Final Dividend2.314 Aug 2024
2024Interim Dividend2.1521 Nov 2023
2023Final Dividend2.1504 Aug 2023
2023Interim Dividend2.1514 Nov 2022
2022Final Dividend2.1527 Jul 2022
2022Interim Dividend2.1517 Nov 2021
2021Final Dividend2.0527 Jul 2021
2021Interim Dividend2.0520 Nov 2020
2020Final Dividend2.0530 Jul 2020
2020Interim Dividend1.2519 Nov 2019
2019Final Dividend1.2511 Jun 2019
2018Final Dividend2.417 May 2018
2017Final Dividend2.404 Jul 2017
2016Final Dividend2.209 Jun 2016
2015Final Dividend1.619 Jun 2015
2014Final Dividend1.2530 Jun 2014
2013Final Dividend0.7528 Jun 2013
2012Final Dividend0.6524 Sep 2012
2011Final Dividend0.626 Aug 2011
2010Final Dividend0.415 Sep 2010
2009Final Dividend0.304 May 2009
2008Final Dividend1.202 May 2008

Bonus

1
YearRatioEx-Date
20181:120 Jun 2018

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers