Artha Sootra - Company Dashboard

Governance Classic Home

Cosmo First LtdPackagingINE757A01017Consolidated₹795.00+28.30 (+3.69%)

Valuation

Market Cap₹2.09K Cr

TTM PE9.43x

Forward PE8.18x

PEG0.31

Book Value₹615.86

P/B1.29x

TTM EPS₹84.33

Fwd EPS₹97.24

TTM Revenue₹4.47K Cr

TTM PAT₹218.74 Cr

TTM EBITDA₹468.09 Cr

TTM EBIT₹318.88 Cr

Last Qtr PAT₹98.58 Cr

Last Qtr EBITDA₹143.57 Cr

Last Qtr EBIT₹104.71 Cr

Profitability

ROE13.53%

ROCE12.76%

TTM NPM4.89%

TTM EBITDA %10.46%

Curr OPM6.93%

Last OPM4.57%

Curr NPM—

Last NPM—

Curr EPS₹37.98

Last EPS₹20.71

Balance sheet

Equity₹26.25 Cr

Reserve₹1.59K Cr

Total Debt₹1,586.03 Cr

D/E0.98x

Interest %40.60%

Curr Interest₹40.02 Cr

Price / range

Close₹795.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.69%

1W+8.13%

1M-3.85%

3M-13.81%

6M+10.74%

1Y-9.94%

2Y+4.85%

3Y+24.78%

5Y-26.95%

Diwali+17.08%

Sector peers — Packaging

Company	Close	Mkt Cap	TTM P/E	ROE
EPL	223.99	₹7.17K Cr	18.23	13.92%
AGI	656.75	₹4.25K Cr	12.05	13.95%
UFLEX	581.40	₹4.20K Cr	6.15	8.40%
TCPLPACK	4531.15	₹4.12K Cr	35.70	16.07%
JINDALPOLY	697.65	₹3.05K Cr	101.11	0.78%
POLYPLEX	920.85	₹2.89K Cr	18.61	6.41%
XPROINDIA	1103.30	₹2.59K Cr	72.83	4.59%
KNACK	187.59	₹2.30K Cr	36.64	15.56%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	1,362.69+56.0%	1,058.63	910.99	820.15	873.44	3,355.50
Other Income	9.80	10.46	15.38	35.12	24.35	99.93
Total Income	1,372.49+52.9%	1,069.09	926.37	855.27	897.79	3,455.43
Interest	39.37	37.60	34.88	35.83	36.01	137.18
Expenditure	-1,327.74-54.1%	-1,031.16	-886.85	-839.89	-861.80	-3,326.93
PBDT	0	0	0	0	0	0
EBITDA	111.57+38.3%	101.36	94.34	49.84	80.70	296.67
Depreciation	-37.25	-36.29	-35.32	-33.75	-33.05	-130.92
EBIT	74.32+56.0%	65.07	59.02	16.09	47.65	165.75
PBT	44.75+24.3%	37.93	39.52	15.38	35.99	128.50
Tax	13.87	-8.30	-9.55	1.81	-6.53	-22.07
Equity	26.25	26.25	26.25	0	0	26.25
OPM	3.26	3.55	4.27	1.88	4.12	3.72
Net Profit	58.62+99.0%	29.63	29.97	17.19	29.46	106.43
NPM	4.27	2.77	3.24	2.10	3.37	3.08
EPS	22.58+97.9%	11.41	11.56	6.64	11.41	41.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,355.50+22.7%	2,735.63+14.4%	2,391.09-12.8%	2,741.73-2.9%	2,824.15+35.6%	2,082.91
Other Income	99.93	68.43	65.01	57.71	45.56	35.51
Total Income	3,455.43+23.2%	2,804.06+14.2%	2,456.10-12.3%	2,799.44-2.4%	2,869.71+35.5%	2,118.42
Expenditure	-3,326.93-23.4%	-2,695.70-11.7%	-2,412.77+4.4%	-2,524.43-3.5%	-2,439.33-34.5%	-1,812.99
Interest	-137.18	-97.18	-84.95	-51.46	-37.43	-39.71
PBDT	0	0	0	0	0	0
EBITDA	296.67+27.5%	232.67+56.8%	148.43-56.1%	337.84-29.7%	480.33+32.6%	362.13
Depreciation	-130.92	-95.56	-85.16	-69.08	-58.08	-52.50
EBIT	165.75+20.9%	137.11+116.7%	63.27-76.5%	268.76-36.4%	422.25+36.4%	309.63
PBT	128.50+18.6%	108.36+150.1%	43.33-84.2%	275.01-36.1%	430.38+40.9%	305.43
Tax	-22.07	-20.33	-4.56	-61.37	-117.44	-89.88
Equity	26.25	26.25	0	0	0	0
OPM (%)	3.72	3.86	2.00	10.00	15.00	14.00
Net Profit	106.43+20.9%	88.03+127.1%	38.77-81.9%	213.64-31.7%	312.94+45.2%	215.55
NPM (%)	3.08	3.14	2.00	8.00	11.00	10.00
EPS (Rs)	41.15+21.1%	33.97+127.2%	14.95-81.2%	79.57-54.5%	174.81+51.3%	115.57
CEPS	40.73	33.53	14.74	78.33	171.21	114.39

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	1,387.86+51.0%	1,165.54	1,020.68	898.98	919.03	3,638.72
Other Income	33.65	11.04	17.07	35.37	25.38	102.28
Total Income	1,421.51+50.5%	1,176.58	1,037.75	934.35	944.41	3,741
Interest	40.02	38.36	35.67	36.95	36.67	141
Expenditure	-1,323.17-49.2%	-1,105.85	-972.84	-903.32	-887.10	-3,533.28
PBDT	0	0	0	0	0	0
EBITDA	143.57+39.3%	135.93	120.57	68.02	103.07	383.55
Depreciation	-38.86	-37.88	-37.06	-35.41	-34.47	-137.11
EBIT	104.71+52.6%	98.05	83.51	32.61	68.60	246.44
PBT	98.19+71.3%	70.73	57.71	31.03	57.31	200.52
Tax	0.39	-16.98	-20.80	-1.53	-10.62	-44.54
Equity	26.25	26.25	26.25	0	0	26.25
OPM	6.91	6.01	5.56	3.32	6.07	5.36
Net Profit	98.58+111.1%	53.75	36.91	29.50	46.69	155.98
NPM	6.93	4.57	3.56	3.16	4.94	4.17
EPS	37.98+110.2%	20.71	14.24	11.40	18.07	60.31

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,638.72+25.7%	2,895.10+11.9%	2,587.34-15.6%	3,065.29+0.9%	3,038.39+33.0%	2,285.18
Other Income	102.28	74.47	67.96	51.95	48.32	37.74
Total Income	3,741+26.0%	2,969.57+11.8%	2,655.30-14.8%	3,117.24+1.0%	3,086.71+32.9%	2,322.92
Expenditure	-3,533.28-25.9%	-2,806.43-8.7%	-2,582.91+8.2%	-2,813.35-9.5%	-2,570.09-28.9%	-1,994.18
Interest	-141	-99.51	-89.36	-55.45	-39.81	-41.68
PBDT	0	0	0	0	0	0
EBITDA	383.55+33.2%	287.88+57.1%	183.27-52.1%	382.35-33.1%	571.41+45.8%	391.90
Depreciation	-137.11	-99.70	-89.48	-74.96	-63.30	-59.22
EBIT	246.44+31.0%	188.18+100.6%	93.79-69.5%	307.39-39.5%	508.11+52.7%	332.68
PBT	200.52+22.9%	163.14+125.4%	72.39-76.2%	303.89-41.2%	516.62+57.2%	328.74
Tax	-44.54	-29.77	-10.20	-59.90	-120.01	-91.84
Equity	26.25	26.25	0	0	0	0
OPM (%)	5.36	5.49	2.73	9.75	16.74	14.15
Net Profit	155.98+17.0%	133.37+114.5%	62.19-74.5%	243.99-38.5%	396.61+67.4%	236.90
NPM (%)	4.17	4.49	2.34	7.83	12.85	10.20
EPS (Rs)	60.31+17.2%	51.46+114.5%	23.99-73.6%	90.86-59.0%	221.56+74.4%	127.02
CEPS	59.38	50.79	23.64	89.45	216.99	125.72

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	4	22 Jul 2026
2025	Final Dividend	4	28 Jul 2025
2024	Final Dividend	3	26 Jul 2024
2023	Final Dividend	5	28 Jul 2023
2022	Interim Dividend	10	02 Feb 2022
2022	Interim Dividend	25	27 Sep 2021
2021	Interim Dividend	25	05 Feb 2021
2020	Interim Dividend	15	20 Feb 2020
2019	Final Dividend	6	18 Jul 2019
2018	Final Dividend	6	26 Jul 2018
2017	Final Dividend	10	27 Jul 2017
2016	Interim Dividend	10	21 Mar 2016
2015	Final Dividend	3.5	30 Jul 2015
2014	Final Dividend	1	17 Sep 2014
2013	Final Dividend	2.5	17 Sep 2013
2012	Final Dividend	5	20 Jul 2012
2011	Final Dividend	5	05 Jul 2011
2010	Final Dividend	5	01 Sep 2010
2009	Final Dividend	5	17 Aug 2009
2008	Final Dividend	5	16 Jul 2008

Bonus

Year	Ratio	Ex-Date
2022	1:2	16 Jun 2022

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split